売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
6,581 |
16.0% |
| 2023/12 |
6,486 |
16.0% |
| 2022/12 |
5,939 |
17.0% |
| 2021/12 |
4,973 |
16.5% |
| 2020/12 |
4,287 |
18.8% |
| 2019/12 |
4,315 |
17.0% |
| 2018/12 |
3,829 |
17.8% |
| 2017/12 |
3,300 |
17.4% |
| 2016/12 |
2,941 |
16.7% |
| 2015/12 |
2,604 |
16.8% |
| 2014/12 |
2,358 |
17.1% |
| 2013/12 |
2,256 |
17.4% |
| 2012/12 |
2,159 |
17.7% |
| 2011/12 |
1,976 |
17.8% |
| 2010/12 |
1,720 |
17.4% |
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
117,000 |
1.8% |
| 2023/12 |
218,549 |
3.4% |
| 2022/12 |
250,239 |
4.2% |
| 2021/12 |
173,329 |
3.5% |
| 2020/12 |
194,689 |
4.5% |
| 2019/12 |
186,633 |
4.3% |
| 2018/12 |
179,036 |
4.7% |
| 2017/12 |
129,941 |
3.9% |
| 2016/12 |
106,306 |
3.6% |
| 2015/12 |
65,699 |
2.5% |
| 2014/12 |
47,474 |
2.0% |
| 2013/12 |
56,223 |
2.5% |
| 2012/12 |
67,494 |
3.1% |
| 2011/12 |
57,314 |
2.9% |
| 2010/12 |
37,060 |
2.2% |
|
(単位:%)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,719
|
1,976
|
2,159
|
2,256
|
2,358
|
2,604
|
2,941
|
3,300
|
3,829
|
4,315
|
4,287
|
4,973
|
5,939
|
6,486
|
6,581
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-0.6
|
16
|
19.4
|
9.2
|
1.5
|
|
売上総利益
|
298
|
351
|
382
|
393
|
403
|
437
|
491
|
572
|
681
|
732
|
806
|
820
|
1,011
|
1,036
|
1,052
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
18.8
|
16.5
|
17.0
|
16.0
|
16.0
|
|
営業費用
|
261
|
294
|
314
|
337
|
356
|
372
|
385
|
442
|
502
|
546
|
612
|
646
|
760
|
818
|
935
|
|
営業利益
|
37
|
57
|
67
|
56
|
47
|
65
|
106
|
129
|
179
|
186
|
194
|
173
|
250
|
218
|
117
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
4.5
|
3.5
|
4.2
|
3.4
|
1.8
|
|
経常(税引前)利益
|
38
|
50
|
68
|
53
|
47
|
65
|
105
|
130
|
182
|
189
|
189
|
168
|
245
|
225
|
126
|
|
経常(税引前)利益率(%)
|
2.2
|
2.6
|
3.2
|
2.4
|
2.0
|
2.5
|
3.6
|
3.9
|
4.8
|
4.4
|
4.4
|
3.4
|
4.1
|
3.5
|
1.9
|
|
法人税等合計
|
15
|
20
|
27
|
21
|
19
|
26
|
39
|
45
|
46
|
38
|
51
|
44
|
66
|
53
|
35
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
27.0
|
26.3
|
26.9
|
23.9
|
27.8
|
|
純利益
|
22
|
30
|
40
|
32
|
28
|
39
|
65
|
84
|
135
|
151
|
138
|
124
|
179
|
171
|
91
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
3.2
|
2.5
|
3.0
|
2.6
|
1.4
|
|
一株あたり利益
|
0.86
|
1.16
|
1.57
|
1.25
|
1.05
|
1.58
|
3.1
|
2.02
|
3.24
|
3.72
|
3.57
|
3.22
|
4.7
|
4.53
|
2.44
|
|
希薄化後一株あたり利益
|
0.86
|
1.16
|
1.56
|
1.25
|
1.05
|
1.58
|
3.09
|
2.01
|
3.22
|
3.7
|
3.54
|
3.18
|
4.64
|
4.47
|
2.42
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
225
|
211
|
290
|
261
|
161
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
5.3
|
4.3
|
4.9
|
4.0
|
2.4
|