EnPro Industries【NPO】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
株式報酬費用 1,600 1,600 2,500 200 1,900 2,500 -1,800 -700 1,300 7,200 2,200 2,700 2,900 2,000 1,300 100 2,200 500 1,600 1,800 1,400 300 1,900 1,600 1,700 4,300 1,800 1,700 1,300 1,700 1,700 1,600 1,700 1,800 1,300 1,500 1,300 1,300 1,700 1,600 100 1,600 1,500 1,600 1,500 1,900 2,400 3,000 2,500 1,900 2,900 4,000 2,900 2,200 3,300 3,900 3,300 3,000
営業キャッシュフロー 20,000 46,000 3,000 1,800 47,500 - -17,800 23,300 32,600 31,800 -25,000 11,200 3,900 42,100 -21,500 19,100 34,400 54,500 -28,400 25,400 10,900 56,600 -19,600 47,600 36,400 -17,800 -20,000 129,600 48,800 68,000 9,900 68,100 - - 300 33,100 15,000 9,200 20,300 38,200 39,300 44,200 30,700 36,400 - -5,500 26,400 52,100 76,300 53,600 6,300 43,200 54,000 59,400 21,000 52,200 65,300 -
資本的支出 -5,400 -14,500 -5,500 -7,600 -7,300 -15,200 -9,800 -7,200 -4,900 -8,800 -6,700 -7,500 -6,200 -21,400 -9,100 -7,100 -7,200 -13,400 -6,100 -11,200 -7,300 -11,200 -11,100 -4,100 -8,400 -17,400 -14,900 -13,200 -17,600 -16,900 -10,300 -6,700 -6,800 2,200 -5,200 -3,700 -2,900 -6,500 -6,200 -4,000 -3,200 -5,400 -3,800 -4,700 -1,700 -19,200 -5,000 -6,900 -8,800 -13,200 -8,200 -4,900 -5,700 -10,300 -8,000 -9,900 -11,900 -12,200
投資キャッシュフロー -77,700 -14,300 -6,000 -92,400 -7,200 - -15,400 -6,700 -7,900 -11,500 -11,300 -11,900 -8,500 -43,000 -40,800 -8,200 -23,200 -14,300 -6,900 -39,900 -5,700 -8,900 -16,600 -44,700 -12,900 -23,500 -15,200 11,400 -8,000 -14,200 -10,400 -8,100 - - 434,100 -500 5,900 -223,400 -8,300 -3,700 37,900 - -3,500 -2,000 - 247,900 -14,800 -6,800 26,300 -12,100 -217,000 -6,100 -6,400 - -9,400 -10,200 -13,100 -284,200
自己株式の取得による支出 - - - - - - - - - - - - - - 47,400 32,600 0 6,000 8,500 9,200 8,500 5,300 3,600 6,200 1,700 5,300 15,400 34,100 500 0 2,000 12,600 400 0 5,300 0 0 0 - - - - - - - - - - - - - - - - - - - -
長期借入れによる収入 - 5,400 41,800 149,400 35,200 20,300 63,300 40,200 40,400 43,800 70,300 57,700 509,000 0 41,400 69,500 66,800 53,100 112,800 101,600 88,900 47,500 254,800 96,800 151,400 132,700 256,100 102,500 96,300 559,800 120,800 96,900 349,200 85,800 24,900 0 0 5,000 - - - - 4,500 22,100 33,900 500 - - - - 39,500 13,000 0 0 - - 0 250,000
長期借入金の返済による支出 - 29,200 30,400 66,200 65,600 56,200 42,500 48,700 52,700 71,500 34,500 52,500 312,000 0 23,300 42,700 57,100 65,900 52,200 58,500 82,000 85,400 205,600 74,000 129,700 75,000 268,100 221,600 104,700 590,500 111,600 141,900 111,600 122,800 159,300 1,000 1,100 6,800 1,000 1,000 1,000 76,000 52,400 110,100 141,700 93,800 4,000 3,900 135,200 2,000 6,500 32,100 20,000 2,000 4,000 847,500 20,100 40,000
財務キャッシュフロー 26,800 -23,600 11,100 83,400 -30,600 - 30,200 -7,200 -10,200 -32,300 31,800 4,600 140,500 100 -56,900 -9,000 6,600 -25,900 44,400 29,400 -6,100 -45,700 37,500 11,800 16,100 53,100 -36,900 -160,600 -14,000 -40,900 -1,600 -62,800 - -42,300 -146,500 -6,300 -7,200 -7,300 -8,100 -6,700 -6,500 639,500 -60,400 -94,000 -114,700 -98,900 -12,000 -9,900 -140,900 -8,100 6,200 -25,200 -25,000 -6,500 -13,300 -181,600 -26,000 203,500
フリーキャッシュフロー - - - - 49,100 13,000 42,300 53,400 -
FCFマージン(%) - - - - 19.0 4.8 14.7 18.6 -