|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
54
|
22
|
30
|
39
|
31
|
42
|
53
|
48
|
58
|
75
|
64
|
59
|
64
|
198
|
194
|
72
|
77
|
92
|
103
|
110
|
118
|
114
|
111
|
113
|
132
|
176
|
189
|
118
|
93
|
119
|
129
|
130
|
124
|
112
|
121
|
391
|
424
|
441
|
229
|
232
|
261
|
330
|
338
|
293
|
222
|
166
|
334
|
336
|
374
|
329
|
369
|
163
|
175
|
206
|
236
|
240
|
107
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
54
|
22
|
30
|
39
|
31
|
42
|
53
|
48
|
58
|
75
|
64
|
59
|
64
|
198
|
194
|
72
|
77
|
92
|
103
|
110
|
118
|
114
|
111
|
113
|
132
|
176
|
189
|
118
|
93
|
119
|
129
|
130
|
124
|
112
|
121
|
391
|
424
|
441
|
229
|
232
|
261
|
330
|
338
|
293
|
222
|
166
|
334
|
371
|
410
|
329
|
369
|
163
|
175
|
206
|
236
|
240
|
107
|
|
商品及び製品
|
113
|
121
|
112
|
129
|
128
|
131
|
130
|
131
|
133
|
137
|
149
|
160
|
164
|
158
|
159
|
168
|
170
|
178
|
178
|
180
|
181
|
178
|
175
|
183
|
188
|
210
|
204
|
215
|
221
|
231
|
233
|
249
|
252
|
225
|
157
|
153
|
153
|
124
|
139
|
138
|
149
|
147
|
160
|
164
|
168
|
150
|
151
|
157
|
152
|
145
|
142
|
146
|
144
|
143
|
138
|
136
|
143
|
|
流動資産合計
|
405
|
383
|
382
|
420
|
432
|
435
|
394
|
409
|
427
|
444
|
447
|
483
|
523
|
636
|
603
|
488
|
501
|
545
|
517
|
531
|
556
|
552
|
524
|
554
|
589
|
706
|
819
|
796
|
678
|
711
|
732
|
738
|
731
|
697
|
749
|
781
|
789
|
816
|
579
|
598
|
646
|
709
|
713
|
692
|
629
|
650
|
684
|
715
|
754
|
636
|
650
|
464
|
480
|
519
|
512
|
544
|
424
|
|
有形固定資産
|
156
|
158
|
164
|
164
|
175
|
176
|
185
|
186
|
185
|
185
|
187
|
186
|
185
|
180
|
199
|
199
|
202
|
210
|
211
|
212
|
214
|
216
|
215
|
215
|
219
|
284
|
296
|
300
|
293
|
301
|
301
|
294
|
289
|
284
|
218
|
208
|
206
|
182
|
195
|
191
|
189
|
182
|
236
|
231
|
224
|
170
|
185
|
184
|
185
|
186
|
193
|
194
|
192
|
192
|
193
|
192
|
198
|
|
固定資産合計
|
804
|
854
|
869
|
860
|
932
|
936
|
976
|
972
|
973
|
978
|
945
|
944
|
942
|
946
|
1,000
|
1,030
|
982
|
993
|
985
|
1,023
|
1,035
|
1,028
|
1,021
|
975
|
1,010
|
1,136
|
1,066
|
1,058
|
1,040
|
1,028
|
987
|
1,008
|
993
|
1,372
|
1,285
|
1,259
|
1,266
|
1,207
|
1,504
|
1,482
|
1,480
|
1,443
|
2,257
|
2,221
|
2,186
|
2,044
|
1,963
|
1,956
|
1,878
|
1,864
|
1,849
|
2,063
|
2,041
|
2,014
|
1,979
|
1,962
|
1,950
|
|
総資産
|
1,210
|
1,238
|
1,252
|
1,280
|
1,364
|
1,371
|
1,370
|
1,382
|
1,400
|
1,422
|
1,392
|
1,428
|
1,466
|
1,582
|
1,604
|
1,519
|
1,483
|
1,539
|
1,503
|
1,554
|
1,591
|
1,581
|
1,546
|
1,529
|
1,600
|
1,842
|
1,886
|
1,854
|
1,719
|
1,740
|
1,719
|
1,747
|
1,725
|
2,069
|
2,035
|
2,041
|
2,055
|
2,024
|
2,083
|
2,080
|
2,126
|
2,153
|
2,970
|
2,913
|
2,815
|
2,695
|
2,648
|
2,672
|
2,633
|
2,501
|
2,500
|
2,528
|
2,522
|
2,534
|
2,492
|
2,507
|
2,375
|
|
買掛金
|
72
|
69
|
83
|
94
|
86
|
80
|
83
|
87
|
86
|
75
|
86
|
90
|
93
|
84
|
87
|
89
|
87
|
90
|
101
|
88
|
93
|
89
|
102
|
99
|
110
|
111
|
130
|
120
|
134
|
133
|
139
|
119
|
115
|
105
|
82
|
79
|
66
|
69
|
69
|
72
|
85
|
75
|
81
|
90
|
91
|
72
|
73
|
68
|
63
|
63
|
68
|
60
|
61
|
61
|
66
|
59
|
69
|
|
一年内返済予定の長期借入金
|
139
|
1
|
1
|
1
|
1
|
1
|
1
|
150
|
152
|
154
|
156
|
107
|
69
|
22
|
22
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
12
|
13
|
14
|
15
|
15
|
15
|
15
|
8
|
8
|
10
|
12
|
14
|
16
|
16
|
0
|
|
流動負債合計
|
333
|
207
|
225
|
205
|
208
|
223
|
227
|
368
|
381
|
401
|
417
|
354
|
333
|
277
|
277
|
236
|
236
|
264
|
278
|
522
|
532
|
534
|
303
|
604
|
644
|
311
|
268
|
230
|
256
|
259
|
287
|
278
|
289
|
306
|
313
|
281
|
261
|
243
|
202
|
203
|
216
|
222
|
379
|
391
|
330
|
253
|
211
|
199
|
187
|
195
|
196
|
179
|
176
|
188
|
198
|
184
|
170
|
|
長期借入金
|
1
|
170
|
148
|
161
|
247
|
218
|
184
|
57
|
48
|
36
|
8
|
44
|
49
|
298
|
298
|
340
|
367
|
376
|
360
|
414
|
455
|
462
|
424
|
468
|
492
|
560
|
618
|
606
|
487
|
480
|
462
|
472
|
427
|
665
|
625
|
491
|
490
|
489
|
487
|
486
|
486
|
485
|
963
|
915
|
876
|
868
|
775
|
771
|
767
|
640
|
638
|
670
|
649
|
627
|
624
|
620
|
464
|
|
固定負債合計
|
353
|
506
|
532
|
557
|
639
|
608
|
596
|
467
|
462
|
447
|
361
|
407
|
410
|
636
|
688
|
742
|
766
|
791
|
765
|
625
|
670
|
663
|
884
|
563
|
582
|
664
|
715
|
723
|
597
|
583
|
569
|
592
|
559
|
858
|
806
|
659
|
680
|
684
|
754
|
745
|
740
|
739
|
1,274
|
1,210
|
1,161
|
1,124
|
1,023
|
1,018
|
1,013
|
880
|
875
|
934
|
914
|
887
|
864
|
860
|
708
|
|
総負債
|
687
|
714
|
758
|
762
|
847
|
832
|
823
|
835
|
844
|
848
|
779
|
761
|
744
|
913
|
965
|
979
|
1,002
|
1,056
|
1,043
|
1,147
|
1,203
|
1,197
|
1,187
|
1,167
|
1,226
|
975
|
983
|
953
|
854
|
843
|
856
|
871
|
849
|
1,165
|
1,120
|
940
|
941
|
927
|
956
|
948
|
957
|
962
|
1,653
|
1,602
|
1,491
|
1,377
|
1,234
|
1,218
|
1,200
|
1,075
|
1,071
|
1,113
|
1,091
|
1,075
|
1,062
|
1,044
|
879
|
|
資本金及び資本剰余金
|
0
|
415
|
418
|
420
|
421
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
88
|
102
|
104
|
118
|
128
|
140
|
145
|
154
|
162
|
168
|
173
|
174
|
182
|
191
|
195
|
188
|
147
|
154
|
142
|
91
|
90
|
91
|
84
|
85
|
89
|
575
|
604
|
611
|
616
|
635
|
608
|
627
|
641
|
634
|
632
|
845
|
833
|
808
|
794
|
804
|
827
|
852
|
949
|
959
|
987
|
1,011
|
1,130
|
1,161
|
1,136
|
1,139
|
1,128
|
1,134
|
1,154
|
1,168
|
1,175
|
1,193
|
1,213
|
|
株主資本
|
523
|
524
|
494
|
518
|
517
|
539
|
547
|
546
|
536
|
555
|
597
|
657
|
716
|
668
|
637
|
539
|
480
|
483
|
459
|
406
|
388
|
384
|
358
|
362
|
373
|
866
|
902
|
901
|
864
|
896
|
862
|
876
|
876
|
876
|
886
|
1,071
|
1,084
|
1,065
|
1,078
|
1,080
|
1,118
|
1,140
|
1,266
|
1,261
|
1,275
|
1,267
|
1,395
|
1,435
|
1,414
|
1,407
|
1,409
|
1,413
|
1,430
|
1,457
|
1,428
|
1,461
|
1,496
|
|
有利子負債合計
|
141
|
171
|
150
|
163
|
248
|
219
|
185
|
208
|
201
|
190
|
165
|
151
|
119
|
320
|
321
|
342
|
369
|
379
|
356
|
414
|
456
|
462
|
425
|
469
|
492
|
560
|
618
|
606
|
488
|
480
|
464
|
473
|
428
|
666
|
629
|
495
|
494
|
493
|
491
|
490
|
490
|
489
|
976
|
928
|
891
|
883
|
790
|
786
|
783
|
648
|
646
|
680
|
661
|
641
|
640
|
636
|
465
|
|
純有利子負債
|
86
|
148
|
119
|
124
|
217
|
177
|
131
|
159
|
143
|
115
|
100
|
91
|
54
|
122
|
126
|
270
|
291
|
287
|
252
|
303
|
337
|
347
|
313
|
355
|
360
|
384
|
429
|
488
|
394
|
360
|
335
|
342
|
303
|
554
|
508
|
104
|
69
|
52
|
261
|
258
|
228
|
159
|
638
|
635
|
669
|
717
|
456
|
415
|
372
|
318
|
277
|
516
|
485
|
434
|
403
|
396
|
358
|
|
DEレシオ(%)
|
26.95
|
32.68
|
30.4
|
31.58
|
48.03
|
40.63
|
33.87
|
38.07
|
37.51
|
34.37
|
27.63
|
23.03
|
16.63
|
48.0
|
50.38
|
63.4
|
76.86
|
78.35
|
77.49
|
101.92
|
117.28
|
120.44
|
118.55
|
129.45
|
131.92
|
64.7
|
68.51
|
67.34
|
56.44
|
53.56
|
53.89
|
54.01
|
48.87
|
76.03
|
70.96
|
46.18
|
45.58
|
46.27
|
45.55
|
45.42
|
43.84
|
42.9
|
77.1
|
73.65
|
69.9
|
69.7
|
56.68
|
54.83
|
55.37
|
46.07
|
45.88
|
48.1
|
46.25
|
44.02
|
44.81
|
43.54
|
31.09
|