|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
30,501
|
46,265
|
73,995
|
44,980
|
54,703
|
60,138
|
37,437
|
43,047
|
35,632
|
46,388
|
22,953
|
7,970
|
20,021
|
25,289
|
54,043
|
49,356
|
49,805
|
40,058
|
56,222
|
29,876
|
19,017
|
8,018
|
27,034
|
16,620
|
10,026
|
6,125
|
11,222
|
23,586
|
36,610
|
80,538
|
56,847
|
61,735
|
63,438
|
59,171
|
79,579
|
43,035
|
32,359
|
44,428
|
86,036
|
65,121
|
73,052
|
91,013
|
109,805
|
82,531
|
67,089
|
61,784
|
70,711
|
75,625
|
73,362
|
70,411
|
87,657
|
63,546
|
32,571
|
16,329
|
17,663
|
1,018
|
|
有価証券
|
81,496
|
71,352
|
59,360
|
54,616
|
64,071
|
53,155
|
55,586
|
55,043
|
45,056
|
44,321
|
36,404
|
27,707
|
23,230
|
20,625
|
22,404
|
20,593
|
21,705
|
24,579
|
32,259
|
36,318
|
56,282
|
65,779
|
84,457
|
143,379
|
128,706
|
121,291
|
144,252
|
132,577
|
129,439
|
102,516
|
134,598
|
97,767
|
91,517
|
84,781
|
78,733
|
83,951
|
98,382
|
79,098
|
68,981
|
52,092
|
42,465
|
33,313
|
34,190
|
35,298
|
43,029
|
43,710
|
24,863
|
29,013
|
26,345
|
24,966
|
26,454
|
24,372
|
20,870
|
16,888
|
5,010
|
4,496
|
|
現金 + 有価証券
|
111,997
|
117,617
|
133,355
|
99,596
|
118,774
|
113,293
|
93,023
|
98,090
|
80,688
|
90,709
|
59,357
|
35,677
|
43,251
|
45,914
|
76,447
|
69,949
|
71,510
|
64,637
|
88,481
|
66,194
|
75,299
|
73,797
|
111,491
|
159,999
|
138,732
|
127,416
|
155,474
|
156,163
|
166,049
|
183,054
|
191,445
|
159,502
|
154,955
|
143,952
|
158,312
|
126,986
|
130,741
|
123,526
|
155,017
|
117,213
|
115,517
|
124,326
|
143,995
|
117,829
|
110,118
|
105,494
|
95,574
|
104,638
|
99,707
|
95,377
|
114,111
|
87,918
|
53,441
|
33,217
|
22,673
|
5,514
|
|
売掛金
|
57,965
|
69,650
|
73,634
|
66,830
|
57,840
|
69,882
|
76,443
|
50,529
|
72,426
|
61,376
|
84,322
|
62,754
|
42,985
|
50,265
|
68,752
|
51,346
|
50,274
|
50,885
|
67,528
|
55,823
|
53,426
|
58,131
|
67,285
|
41,251
|
38,056
|
44,637
|
65,220
|
43,401
|
43,266
|
43,771
|
52,372
|
36,511
|
36,746
|
41,337
|
41,464
|
43,689
|
52,379
|
63,163
|
53,667
|
48,117
|
49,870
|
51,110
|
53,377
|
-
|
-
|
-
|
71,024
|
-
|
-
|
-
|
48,727
|
-
|
-
|
-
|
62,289
|
-
|
|
商品及び製品
|
87,929
|
89,373
|
94,506
|
95,318
|
87,396
|
101,423
|
83,364
|
96,877
|
103,642
|
111,243
|
92,514
|
95,614
|
110,679
|
113,509
|
89,058
|
93,229
|
97,088
|
116,223
|
98,622
|
107,936
|
116,444
|
128,034
|
95,403
|
109,781
|
116,900
|
129,543
|
104,439
|
101,380
|
97,648
|
97,623
|
93,988
|
100,168
|
114,474
|
133,716
|
128,536
|
130,239
|
132,344
|
136,102
|
135,488
|
141,110
|
143,122
|
150,585
|
143,861
|
151,472
|
156,198
|
176,711
|
152,137
|
154,991
|
166,985
|
182,931
|
190,420
|
203,986
|
228,076
|
263,618
|
277,999
|
287,635
|
|
流動資産合計
|
288,438
|
304,744
|
328,905
|
288,865
|
294,469
|
305,965
|
270,754
|
270,255
|
278,124
|
284,795
|
264,073
|
223,241
|
228,573
|
240,779
|
256,869
|
244,205
|
234,832
|
247,690
|
261,592
|
237,519
|
257,054
|
271,583
|
340,495
|
323,069
|
306,051
|
312,438
|
338,508
|
312,981
|
314,950
|
333,682
|
352,262
|
310,276
|
319,772
|
327,331
|
337,833
|
312,294
|
329,514
|
334,758
|
357,240
|
319,600
|
323,827
|
345,186
|
348,053
|
317,445
|
323,959
|
336,647
|
326,632
|
312,046
|
319,030
|
333,800
|
360,110
|
338,294
|
339,613
|
348,972
|
366,661
|
346,954
|
|
有形固定資産
|
62,942
|
63,999
|
64,268
|
66,327
|
66,123
|
66,617
|
61,865
|
65,519
|
71,106
|
73,675
|
89,589
|
95,619
|
94,329
|
95,045
|
95,543
|
94,611
|
93,368
|
93,400
|
91,306
|
89,522
|
87,555
|
85,419
|
49,475
|
48,462
|
48,124
|
47,173
|
45,168
|
45,905
|
48,400
|
46,223
|
39,143
|
40,701
|
40,467
|
39,740
|
37,278
|
36,940
|
36,625
|
36,704
|
37,113
|
37,559
|
37,711
|
37,516
|
36,723
|
36,237
|
35,713
|
36,138
|
41,791
|
40,960
|
40,602
|
40,598
|
39,236
|
38,523
|
38,352
|
40,364
|
43,237
|
65,379
|
|
固定資産合計
|
74,427
|
75,484
|
82,736
|
84,795
|
84,894
|
88,888
|
83,158
|
86,676
|
92,128
|
94,561
|
129,467
|
133,083
|
128,444
|
126,499
|
121,490
|
118,196
|
128,415
|
126,367
|
125,792
|
123,047
|
119,433
|
115,004
|
77,099
|
79,671
|
83,888
|
81,200
|
73,365
|
72,710
|
74,586
|
70,690
|
61,356
|
66,265
|
64,786
|
76,940
|
72,420
|
71,365
|
76,806
|
75,920
|
75,930
|
75,631
|
82,708
|
80,723
|
72,345
|
71,069
|
70,023
|
70,796
|
85,215
|
83,833
|
82,775
|
82,169
|
80,426
|
79,161
|
78,484
|
79,930
|
86,736
|
108,345
|
|
総資産
|
362,865
|
380,228
|
411,641
|
373,660
|
379,363
|
394,853
|
353,912
|
356,931
|
370,252
|
379,356
|
393,540
|
356,324
|
357,017
|
367,278
|
378,359
|
362,401
|
363,247
|
374,057
|
387,384
|
360,566
|
376,487
|
386,587
|
417,594
|
402,740
|
389,939
|
393,638
|
411,873
|
385,691
|
389,536
|
404,372
|
413,618
|
376,541
|
384,558
|
404,271
|
410,253
|
383,659
|
406,320
|
410,678
|
433,170
|
395,231
|
406,535
|
425,909
|
420,398
|
388,514
|
393,982
|
407,443
|
411,847
|
395,879
|
401,805
|
415,969
|
440,536
|
417,455
|
418,097
|
428,902
|
453,397
|
455,299
|
|
買掛金
|
32,555
|
33,876
|
48,344
|
39,392
|
39,860
|
44,431
|
39,077
|
34,327
|
41,404
|
40,720
|
38,323
|
31,573
|
26,945
|
33,161
|
32,948
|
33,426
|
29,634
|
31,141
|
32,536
|
31,464
|
40,692
|
40,651
|
39,584
|
36,214
|
31,175
|
27,685
|
28,445
|
29,925
|
29,535
|
36,612
|
34,100
|
26,510
|
28,311
|
27,701
|
21,652
|
26,261
|
32,356
|
28,891
|
33,474
|
27,682
|
26,375
|
41,814
|
32,759
|
29,653
|
27,811
|
30,978
|
34,604
|
35,882
|
38,239
|
44,361
|
38,232
|
32,624
|
33,184
|
39,567
|
44,625
|
37,120
|
|
流動負債合計
|
48,156
|
52,999
|
65,946
|
59,324
|
56,184
|
62,090
|
55,973
|
51,909
|
56,795
|
56,854
|
54,230
|
46,839
|
43,080
|
47,970
|
48,628
|
52,014
|
43,495
|
45,940
|
48,130
|
48,515
|
54,154
|
55,694
|
64,354
|
71,897
|
49,113
|
44,221
|
45,497
|
49,433
|
42,189
|
50,413
|
47,495
|
42,579
|
42,127
|
45,250
|
39,295
|
46,083
|
55,166
|
46,639
|
55,092
|
51,530
|
46,028
|
61,158
|
53,159
|
49,646
|
48,207
|
51,632
|
53,641
|
56,376
|
56,471
|
63,416
|
72,019
|
73,727
|
68,046
|
70,489
|
74,436
|
75,499
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,001
|
2,886
|
3,459
|
3,992
|
3,730
|
3,582
|
10,817
|
10,680
|
9,616
|
9,477
|
9,403
|
10,286
|
10,154
|
10,021
|
10,038
|
9,871
|
12,261
|
12,090
|
11,966
|
11,837
|
11,334
|
11,215
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,296
|
48,969
|
58,625
|
50,631
|
58,822
|
55,112
|
56,845
|
71,838
|
62,775
|
59,123
|
57,610
|
61,918
|
63,795
|
66,397
|
66,509
|
73,287
|
84,280
|
85,817
|
80,012
|
82,326
|
85,770
|
86,714
|
|
資本金及び資本剰余金
|
10,756
|
10,867
|
10,980
|
11,343
|
11,449
|
11,571
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
-
|
-
|
-
|
7,441
|
-
|
-
|
-
|
7,441
|
-
|
-
|
-
|
7,441
|
-
|
|
利益剰余金
|
317,086
|
329,472
|
342,873
|
310,925
|
319,627
|
329,028
|
295,643
|
302,497
|
310,797
|
319,812
|
336,895
|
306,631
|
310,802
|
315,941
|
328,417
|
308,412
|
317,532
|
325,642
|
340,799
|
312,849
|
321,123
|
329,429
|
350,203
|
329,953
|
339,666
|
347,997
|
364,757
|
333,754
|
344,529
|
350,906
|
362,709
|
326,574
|
334,730
|
351,119
|
362,842
|
328,892
|
341,549
|
353,687
|
367,627
|
332,538
|
341,831
|
345,959
|
349,198
|
320,286
|
326,970
|
335,897
|
338,071
|
318,564
|
324,068
|
331,087
|
344,245
|
318,766
|
324,861
|
332,944
|
353,659
|
354,127
|
|
株主資本
|
310,242
|
322,772
|
336,290
|
304,929
|
313,781
|
323,366
|
290,571
|
297,650
|
306,100
|
315,149
|
332,551
|
302,724
|
307,176
|
312,549
|
325,443
|
306,095
|
315,461
|
323,829
|
339,254
|
312,051
|
320,610
|
329,185
|
350,236
|
330,843
|
340,826
|
349,417
|
366,376
|
336,258
|
347,347
|
353,959
|
366,123
|
330,669
|
339,199
|
355,891
|
367,957
|
334,690
|
347,695
|
360,047
|
374,348
|
340,119
|
349,690
|
354,071
|
357,623
|
329,391
|
336,372
|
345,525
|
348,052
|
329,482
|
335,296
|
342,682
|
356,256
|
331,638
|
338,085
|
346,576
|
367,627
|
368,585
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|