NeuroPace Inc【NPCE】 業績推移・財務諸表

(単位:千ドル) 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 14,207 31,369 26,755 19,309 7,611 5,824 5,810 6,727 6,842 7,977 9,839 18,180 13,120 12,966 15,540 13,552 27,141
有価証券 16,689 96,668 96,701 192,794 95,686 86,709 79,724 70,804 60,895 55,716 51,631 48,396 45,947 42,693 41,412 39,325 39,243
現金 + 有価証券 30,896 128,037 123,456 212,103 103,297 92,533 85,534 77,531 67,737 63,693 61,470 66,576 59,067 55,659 56,952 52,877 66,384
売掛金 8,202 7,705 6,611 7,091 9,061 8,474 7,876 7,482 9,194 10,876 11,279 12,314 11,631 11,242 11,561 12,851 15,435
商品及び製品 7,042 6,965 7,162 7,822 8,103 8,419 8,581 9,712 10,750 10,014 9,759 11,214 11,416 11,363 12,084 13,381 13,580
流動資産合計 47,088 146,399 140,490 132,816 122,420 112,464 104,370 97,714 90,156 86,511 83,974 92,719 84,254 80,226 82,591 81,339 97,478
有形固定資産 476 425 624 603 860 951 894 1,064 1,024 976 949 1,003 1,048 998 1,041 1,052 1,160
固定資産合計 3,236 570 767 746 6,562 6,080 16,104 16,392 16,115 15,721 15,326 14,932 14,599 14,163 13,712 13,308 12,727
総資産 50,324 146,969 141,257 133,562 128,982 118,544 120,474 114,106 106,271 102,232 99,300 107,651 98,853 94,389 96,303 94,647 110,205
買掛金 1,484 968 1,254 1,378 2,228 1,503 1,175 2,147 1,829 1,807 1,207 2,332 3,268 2,290 2,160 2,954 4,046
一年内返済予定の長期借入金 3,590 - - - - - - - - - - - - - - - -
流動負債合計 10,808 7,610 8,674 9,301 12,057 11,401 9,417 10,976 9,875 11,508 12,815 16,229 13,110 12,585 14,781 15,156 14,707
長期借入金 49,561 49,353 49,582 49,847 50,115 51,018 51,954 52,913 53,859 54,854 55,889 56,954 58,039 59,016 59,266 59,525 59,788
固定負債合計 54,530 50,693 50,871 50,758 54,102 54,241 67,648 68,353 68,906 69,498 70,122 70,768 71,402 71,919 71,699 71,478 71,229
総負債 65,338 58,303 59,545 60,059 66,159 65,642 77,065 79,329 78,781 81,006 82,937 86,997 84,512 84,504 86,480 86,634 85,936
資本金及び資本剰余金 240,032 493,650 494,757 497,546 499,037 502,275 504,450 506,738 508,718 511,578 513,972 524,463 527,075 530,133 535,523 538,963 561,808
利益剰余金 -396,500 -405,000 -413,100 -423,800 -435,200 -447,900 -459,700 -470,900 -481,200 -490,400 -497,600 -503,800 -512,700 -520,200 -525,700 -531,000 -537,500
株主資本 -156,436 88,666 81,712 73,503 62,823 52,902 43,409 34,777 27,490 21,226 16,363 20,654 14,341 9,885 9,823 8,013 24,269
有利子負債合計 53,151 49,353 49,582 49,847 50,115 51,018 51,954 52,913 53,859 54,854 55,889 56,954 58,039 59,016 59,266 59,525 59,788
純有利子負債 22,255 -78,684 -73,874 -162,256 -53,182 -41,515 -33,580 -24,618 -13,878 -8,839 -5,581 -9,622 -1,028 3,357 2,314 6,648 -6,596
DEレシオ(%) -33.98 55.66 60.68 67.82 79.77 96.44 119.68 152.15 195.92 258.43 341.56 275.75 404.71 597.03 603.34 742.86 246.36
運転資本