|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
14,207
|
31,369
|
26,755
|
19,309
|
7,611
|
5,824
|
5,810
|
6,727
|
6,842
|
7,977
|
9,839
|
18,180
|
13,120
|
12,966
|
15,540
|
13,552
|
27,141
|
22,979
|
20,770
|
21,814
|
|
現金 + 有価証券
|
14,207
|
31,369
|
26,755
|
19,309
|
7,611
|
5,824
|
5,810
|
6,727
|
6,842
|
7,977
|
9,839
|
18,180
|
13,120
|
12,966
|
15,540
|
13,552
|
27,141
|
22,979
|
20,770
|
21,814
|
|
売掛金
|
8,202
|
7,705
|
6,611
|
7,091
|
9,061
|
8,474
|
7,876
|
7,482
|
9,194
|
10,876
|
11,279
|
12,314
|
11,631
|
11,242
|
11,561
|
12,851
|
15,435
|
13,554
|
14,938
|
14,681
|
|
商品及び製品
|
7,042
|
6,965
|
7,162
|
7,822
|
8,103
|
8,419
|
8,581
|
9,712
|
10,750
|
10,014
|
9,759
|
11,214
|
11,416
|
11,363
|
12,084
|
13,381
|
13,580
|
16,346
|
18,135
|
16,896
|
|
流動資産合計
|
47,088
|
146,399
|
140,490
|
132,816
|
122,420
|
112,464
|
104,370
|
97,714
|
90,156
|
86,511
|
83,974
|
92,719
|
84,254
|
80,226
|
82,591
|
81,339
|
97,478
|
93,742
|
95,330
|
94,073
|
|
有形固定資産
|
476
|
425
|
624
|
603
|
860
|
951
|
894
|
1,064
|
1,024
|
976
|
949
|
1,003
|
1,048
|
998
|
1,041
|
1,052
|
1,160
|
1,156
|
1,108
|
1,125
|
|
総資産
|
50,324
|
146,969
|
141,257
|
133,562
|
128,982
|
118,544
|
120,474
|
114,106
|
106,271
|
102,232
|
99,300
|
107,651
|
98,853
|
94,389
|
96,303
|
94,647
|
110,205
|
106,114
|
107,255
|
105,565
|
|
買掛金
|
1,484
|
968
|
1,254
|
1,378
|
2,228
|
1,503
|
1,175
|
2,147
|
1,829
|
1,807
|
1,207
|
2,332
|
3,268
|
2,290
|
2,160
|
2,954
|
4,046
|
4,721
|
4,590
|
2,217
|
|
一年内返済予定の長期借入金
|
3,590
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
10,808
|
7,610
|
8,674
|
9,301
|
12,057
|
11,401
|
9,417
|
10,976
|
9,875
|
11,508
|
12,815
|
16,229
|
13,110
|
12,585
|
14,781
|
15,156
|
14,707
|
17,143
|
19,607
|
17,814
|
|
長期借入金
|
49,561
|
49,353
|
49,582
|
49,847
|
50,115
|
51,018
|
51,954
|
52,913
|
53,859
|
54,854
|
55,889
|
56,954
|
58,039
|
59,016
|
59,266
|
59,525
|
59,788
|
58,616
|
58,748
|
58,884
|
|
総負債
|
65,338
|
58,303
|
59,545
|
60,059
|
66,159
|
65,642
|
77,065
|
79,329
|
78,781
|
81,006
|
82,937
|
86,997
|
84,512
|
84,504
|
86,480
|
86,634
|
85,936
|
86,676
|
88,737
|
86,534
|
|
利益剰余金
|
-396,500
|
-405,000
|
-413,100
|
-423,800
|
-435,200
|
-447,900
|
-459,700
|
-470,900
|
-481,200
|
-490,400
|
-497,600
|
-503,800
|
-512,700
|
-520,200
|
-525,700
|
-531,000
|
-537,500
|
-546,200
|
-549,700
|
-552,400
|
|
株主資本
|
-156,436
|
88,666
|
81,712
|
73,503
|
62,823
|
52,902
|
43,409
|
34,777
|
27,490
|
21,226
|
16,363
|
20,654
|
14,341
|
9,885
|
9,823
|
8,013
|
24,269
|
19,438
|
18,518
|
19,031
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,278
|
24,969
|
25,179
|
28,483
|
29,360
|