Novanta Inc.【NOVT】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	1Q17	2Q17	3Q17	1Q18	2Q18	3Q18	1Q19	2Q19	3Q19	1Q20	2Q20	3Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	101,370	93,257	78,807	70,379	69,520	66,413	83,114	85,307	85,484	87,707	79,133	96,905	94,656	94,012	94,614	96,494	92,271	90,219	90,316	97,734	97,829	108,974	119,102	146,296	146,965	150,400	160,794	157,186	155,145	154,066	155,468	144,728	142,929	162,584	167,523	177,726	204,216	215,356	222,958	219,126	229,464	221,503	230,916	235,864	244,405	233,366
売上成長率（％）	-	-	-			-
売上原価	56,377	52,349	46,035	39,712	40,667	39,138	49,951	50,808	49,693	51,711	47,028	58,254	54,973	54,284	54,608	55,149	52,361	53,590	53,424	56,238	56,617	62,880	65,613	87,589	84,806	85,171	91,160	90,897	89,363	90,012	91,023	86,026	83,824	93,844	95,117	101,428	113,940	120,111	124,550	121,498	125,341	119,912	130,500	132,175	135,190	129,012
売上総利益	44,993	40,908	32,772	30,667	28,853	27,275	33,163	34,499	35,791	35,996	32,105	38,651	39,683	39,728	40,006	41,345	39,910	36,629	36,892	41,496	41,212	46,094	53,489	58,707	62,159	65,229	69,634	66,289	65,782	64,054	64,445	58,702	59,105	68,740	72,406	76,298	90,276	95,245	98,408	97,628	104,123	101,591	100,416	103,689	109,215	104,354
売上総利益率（％）
研究開発費	7,946	8,013	7,435	5,615	5,545	-	6,621	6,782	6,585	-	5,857	7,525	7,735	7,837	8,215	7,840	7,693	7,295	8,052	8,016	7,961	9,215	9,004	11,659	11,989	12,551	13,204	13,997	13,388	13,811	15,334	14,440	15,231	18,682	16,954	17,468	20,929	21,588	21,349	22,828	23,380	22,022	23,246	23,731	23,253	23,238
販売管理費	21,254	19,411	18,957	16,841	16,125	-	20,240	20,618	20,075	-	19,618	21,410	21,512	21,840	22,068	20,922	19,979	19,080	21,187	20,198	20,972	23,001	23,941	27,724	29,220	29,231	29,147	31,847	29,204	27,926	30,755	24,908	26,788	31,653	31,240	31,296	39,352	40,538	40,301	40,923	42,187	39,648	43,530	44,793	44,319	45,596
営業費用	30,220	28,375	29,721	25,570	25,061	23,978	32,214	30,152	30,073	29,319	28,037	32,171	32,861	73,904	34,609	31,030	30,903	32,415	34,305	33,898	30,164	35,882	37,873	46,434	44,932	48,114	48,639	51,896	50,677	51,253	51,195	45,001	47,239	57,641	56,414	61,023	65,993	71,954	69,747	71,316	71,925	71,282	74,809	77,974	76,660	71,933
営業利益	14,773	12,533	3,051	5,097	3,792	3,297	949	4,347	5,718	6,677	4,068	6,480	6,822	-34,176	5,397	10,315	9,007	4,214	2,587	7,598	11,048	10,212	15,616	12,273	17,227	17,115	20,995	14,393	15,105	12,801	13,250	13,701	11,866	11,099	15,992	15,275	24,283	23,291	28,661	26,312	32,198	30,309	25,607	25,715	32,555	32,421
営業利益率 (%)
経常（税引前）利益	11,613	9,723	1,642	5,084	2,618	2,525	1,619	3,299	3,782	5,830	3,793	5,463	7,132	-34,303	5,246	25,821	9,020	5,935	2,228	7,370	10,841	35,388	14,679	9,497	14,421	14,685	18,621	12,322	12,902	10,987	11,909	11,696	10,018	9,364	14,441	13,528	20,698	20,754	26,772	19,737	25,271	22,994	16,916	17,130	24,225	26,418
経常（税引前）利益率（％）	11.46	10.43	2.08	7.22	3.77	3.8	1.95	3.87	4.42	6.65	4.79	5.64	7.53	-36.49	5.54	26.76	9.78	6.58	2.47	7.54	11.08	32.47	12.32	6.49	9.81	9.76	11.58	7.84	8.32	7.13	7.66	8.08	7.01	5.76	8.62	7.61	10.14	9.64	12.01	9.01	11.01	10.38	7.33	7.26	9.91	11.32
法人税等合計	1,538	907	243	617	563	-12,350	150	2,457	1,610	1,463	937	2,057	2,013	-6,013	1,800	6,310	2,452	-168	322	2,499	3,371	1,114	4,689	1,131	1,584	3,060	3,632	69	2,522	2,064	-38	36	1,760	-1,946	2,777	-75	1,878	3,275	4,282	1,472	4,392	1,771	2,240	3,375	5,033	5,210
実効税率（％）
純利益	10,075	8,845	1,399	4,881	-2,515	15,818	2,118	-853	1,790	4,308	990	728	4,525	-30,485	3,446	19,498	6,568	6,103	1,906	4,871	7,470	34,274	9,990	8,366	12,837	11,625	14,989	12,253	10,380	8,923	11,947	11,660	8,258	11,310	11,664	13,603	18,820	17,479	22,490	18,265	20,879	21,223	14,676	13,755	19,192	21,208
純利益率（％）
一株あたり利益	0.3	0.26	0.04	0.14	-0.07	0.47	0.06	-0.03	0.05	0.13	0.03	0.02	0.13	-0.88	0.1	0.56	0.19	0.18	0.05	0.14	0.22	0.99	0.16	0	0.19	0.32	0.61	0.35	0.3	0.25	0.34	0.33	0.23	0.32	0.33	0.38	0.53	0.49	0.63	0.51	0.58	0.59	0.41	0.38	0.53	0.59
希薄化後一株あたり利益	0.3	0.26	0.04	0.14	-0.07	0.47	0.06	-0.03	0.05	0.13	0.03	0.02	0.13	-0.88	0.1	0.56	0.19	0.18	0.05	0.14	0.21	0.98	0.16	0	0.18	0.32	0.6	0.35	0.29	0.25	0.34	0.33	0.23	0.32	0.33	0.38	0.53	0.49	0.63	0.51	0.58	0.59	0.41	0.38	0.53	0.59
EBITDA	-	-		-	-	-		-	-	-		-	-	-				-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDAマージン（％）	-	-		-	-	-		-	-	-		-	-	-				-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Novanta Inc.【NOVT】 業績推移・財務諸表

Novanta Inc.【NOVT】業績推移・財務諸表