|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,608
|
2,688
|
3,070
|
3,333
|
3,060
|
3,440
|
3,870
|
3,535
|
3,390
|
1,917
|
1,702
|
3,319
|
2,441
|
2,327
|
2,741
|
3,436
|
3,688
|
3,885
|
4,091
|
3,536
|
3,024
|
2,544
|
1,846
|
2,080
|
1,759
|
1,661
|
1,510
|
1,408
|
1,479
|
1,530
|
1,722
|
1,437
|
1,236
|
1,137
|
1,293
|
1,427
|
1,270
|
1,121
|
1,313
|
1,171
|
1,115
|
1,447
|
1,485
|
1,692
|
1,607
|
1,572
|
1,668
|
1,591
|
1,406
|
1,218
|
998
|
1,069
|
774
|
592
|
513
|
816
|
468
|
827
|
985
|
1,230
|
1,157
|
1,080
|
|
現金 + 有価証券
|
2,608
|
2,688
|
3,070
|
3,333
|
3,060
|
3,440
|
3,870
|
3,535
|
3,390
|
1,917
|
1,702
|
3,319
|
2,441
|
2,327
|
2,741
|
3,436
|
3,688
|
3,885
|
4,091
|
3,536
|
3,024
|
2,544
|
1,846
|
2,080
|
1,759
|
1,661
|
1,510
|
1,408
|
1,479
|
1,530
|
1,722
|
1,437
|
1,236
|
1,137
|
1,293
|
1,427
|
1,270
|
1,121
|
1,313
|
1,171
|
1,115
|
1,447
|
1,485
|
1,692
|
1,607
|
1,572
|
1,668
|
1,591
|
1,406
|
1,218
|
998
|
1,069
|
774
|
592
|
513
|
816
|
468
|
827
|
985
|
1,230
|
1,157
|
1,080
|
|
商品及び製品
|
3,423
|
3,443
|
3,562
|
3,388
|
3,570
|
3,756
|
3,907
|
4,030
|
4,528
|
5,501
|
5,989
|
5,891
|
6,135
|
6,083
|
6,078
|
5,603
|
5,659
|
5,198
|
5,464
|
5,281
|
5,378
|
5,394
|
5,172
|
4,678
|
4,534
|
4,287
|
4,161
|
3,325
|
3,254
|
3,207
|
3,219
|
3,003
|
3,146
|
3,158
|
3,177
|
2,986
|
3,131
|
2,858
|
2,537
|
2,197
|
2,032
|
1,929
|
1,745
|
1,408
|
1,357
|
1,322
|
1,325
|
1,331
|
1,440
|
1,591
|
1,755
|
1,813
|
2,036
|
2,199
|
2,277
|
2,151
|
2,278
|
2,157
|
2,123
|
1,932
|
1,942
|
1,929
|
|
流動資産合計
|
9,545
|
9,826
|
10,326
|
10,535
|
10,739
|
11,226
|
12,038
|
12,110
|
12,836
|
13,014
|
13,667
|
15,678
|
14,994
|
15,221
|
16,255
|
16,423
|
17,211
|
16,003
|
16,670
|
16,162
|
15,299
|
14,167
|
12,933
|
11,801
|
10,048
|
9,204
|
8,711
|
7,876
|
7,744
|
7,741
|
7,825
|
7,217
|
7,186
|
7,008
|
7,221
|
7,279
|
6,938
|
6,766
|
6,515
|
6,113
|
5,902
|
5,590
|
5,376
|
5,209
|
4,996
|
4,908
|
4,939
|
4,902
|
4,949
|
5,093
|
5,179
|
5,493
|
5,422
|
5,610
|
5,658
|
5,840
|
5,688
|
5,844
|
5,918
|
5,770
|
5,784
|
5,781
|
|
有形固定資産
|
1,810
|
1,792
|
1,808
|
1,840
|
1,861
|
1,921
|
1,967
|
2,445
|
2,531
|
2,700
|
2,818
|
2,945
|
3,215
|
3,210
|
3,333
|
3,408
|
3,437
|
3,440
|
3,377
|
3,362
|
3,216
|
3,250
|
3,122
|
3,124
|
3,303
|
3,277
|
3,261
|
3,150
|
3,108
|
3,052
|
3,031
|
3,002
|
2,926
|
2,859
|
2,813
|
2,797
|
2,605
|
2,356
|
2,361
|
2,354
|
2,003
|
2,010
|
1,994
|
1,927
|
1,894
|
1,871
|
1,825
|
1,823
|
1,806
|
1,761
|
1,757
|
1,781
|
1,814
|
1,839
|
1,843
|
1,865
|
1,878
|
1,882
|
1,908
|
1,922
|
1,953
|
1,990
|
|
固定資産合計
|
11,921
|
11,822
|
11,905
|
12,515
|
12,417
|
12,530
|
12,506
|
13,405
|
13,451
|
14,819
|
14,995
|
15,806
|
18,562
|
18,372
|
18,418
|
18,389
|
18,269
|
17,824
|
17,600
|
17,400
|
17,125
|
17,058
|
16,695
|
14,924
|
14,706
|
14,580
|
13,483
|
13,264
|
13,160
|
13,146
|
13,109
|
12,989
|
12,824
|
12,750
|
12,672
|
12,517
|
13,064
|
7,583
|
7,490
|
7,036
|
4,788
|
4,857
|
4,792
|
4,720
|
4,676
|
4,693
|
4,628
|
4,648
|
4,604
|
4,607
|
4,582
|
4,642
|
4,755
|
4,836
|
4,840
|
5,454
|
5,617
|
5,453
|
5,504
|
5,591
|
5,489
|
5,582
|
|
総資産
|
21,466
|
21,648
|
22,231
|
23,050
|
23,156
|
23,756
|
24,544
|
25,515
|
26,287
|
27,833
|
28,662
|
31,484
|
33,556
|
33,593
|
34,673
|
34,812
|
35,480
|
33,827
|
34,270
|
33,562
|
32,424
|
31,225
|
29,628
|
26,725
|
24,754
|
23,784
|
22,194
|
21,140
|
20,904
|
20,887
|
20,934
|
20,206
|
20,010
|
19,758
|
19,893
|
19,796
|
20,002
|
14,349
|
14,005
|
13,149
|
10,690
|
10,447
|
10,168
|
9,929
|
9,672
|
9,601
|
9,567
|
9,550
|
9,553
|
9,700
|
9,761
|
10,135
|
10,177
|
10,446
|
10,498
|
11,294
|
11,305
|
11,297
|
11,422
|
11,361
|
11,273
|
11,363
|
|
買掛金
|
538
|
598
|
585
|
628
|
656
|
745
|
802
|
901
|
1,009
|
1,265
|
1,365
|
1,200
|
1,283
|
1,232
|
1,312
|
1,275
|
1,391
|
1,178
|
1,259
|
1,189
|
988
|
847
|
731
|
623
|
467
|
434
|
396
|
414
|
388
|
448
|
447
|
510
|
528
|
616
|
675
|
722
|
679
|
695
|
716
|
715
|
662
|
556
|
476
|
489
|
467
|
526
|
519
|
612
|
643
|
754
|
774
|
906
|
961
|
1,007
|
925
|
904
|
823
|
809
|
835
|
837
|
796
|
823
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
182
|
-
|
-
|
5
|
5
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
44
|
24
|
28
|
37
|
38
|
38
|
|
流動負債合計
|
3,744
|
3,937
|
3,872
|
4,536
|
4,132
|
4,250
|
4,744
|
5,416
|
5,445
|
6,481
|
5,681
|
5,649
|
5,546
|
5,619
|
6,317
|
6,678
|
7,098
|
6,915
|
7,201
|
7,374
|
6,667
|
5,672
|
5,193
|
4,249
|
3,435
|
2,947
|
2,615
|
3,047
|
2,852
|
2,851
|
2,842
|
2,354
|
2,132
|
2,194
|
2,276
|
2,341
|
2,103
|
2,221
|
2,276
|
2,247
|
2,163
|
1,954
|
1,884
|
1,867
|
1,934
|
1,810
|
1,853
|
1,910
|
1,979
|
2,171
|
2,247
|
2,437
|
2,308
|
2,385
|
2,369
|
2,435
|
2,272
|
2,242
|
2,300
|
2,347
|
2,182
|
2,239
|
|
長期借入金
|
724
|
519
|
516
|
514
|
512
|
511
|
510
|
159
|
159
|
159
|
1,175
|
3,148
|
4,349
|
4,120
|
3,749
|
3,149
|
3,149
|
3,148
|
2,995
|
3,014
|
4,094
|
4,154
|
3,981
|
3,928
|
3,372
|
3,268
|
3,210
|
2,708
|
2,707
|
2,708
|
2,707
|
2,706
|
2,707
|
2,707
|
2,706
|
2,704
|
2,483
|
2,483
|
2,484
|
1,989
|
2,002
|
2,029
|
1,824
|
1,834
|
1,669
|
1,686
|
1,704
|
1,708
|
1,709
|
1,714
|
1,720
|
1,717
|
1,719
|
1,715
|
1,716
|
1,712
|
1,764
|
1,724
|
1,721
|
1,703
|
1,699
|
1,690
|
|
固定負債合計
|
3,142
|
2,874
|
2,955
|
2,652
|
2,623
|
2,601
|
2,561
|
2,371
|
2,322
|
2,421
|
3,298
|
5,479
|
7,331
|
7,023
|
6,631
|
5,804
|
5,590
|
5,494
|
5,450
|
5,416
|
6,635
|
6,548
|
6,229
|
6,016
|
4,886
|
4,651
|
4,691
|
4,090
|
4,067
|
4,014
|
3,941
|
3,692
|
3,727
|
3,596
|
3,641
|
3,566
|
4,059
|
3,641
|
3,600
|
3,056
|
2,973
|
2,960
|
2,744
|
2,783
|
2,588
|
2,613
|
2,636
|
2,576
|
2,564
|
2,557
|
2,584
|
2,564
|
2,561
|
2,564
|
2,562
|
2,617
|
2,712
|
2,623
|
2,606
|
2,586
|
2,597
|
2,566
|
|
総負債
|
6,886
|
6,811
|
6,827
|
7,188
|
6,755
|
6,851
|
7,305
|
7,787
|
7,767
|
8,902
|
8,979
|
11,128
|
12,877
|
12,642
|
12,948
|
12,482
|
12,688
|
12,409
|
12,651
|
12,790
|
13,302
|
12,220
|
11,422
|
10,265
|
8,321
|
7,598
|
7,306
|
7,137
|
6,919
|
6,865
|
6,783
|
6,046
|
5,859
|
5,790
|
5,917
|
5,907
|
6,162
|
5,862
|
5,876
|
5,303
|
5,136
|
4,914
|
4,628
|
4,650
|
4,522
|
4,423
|
4,489
|
4,486
|
4,543
|
4,728
|
4,831
|
5,001
|
4,869
|
4,949
|
4,931
|
5,052
|
4,984
|
4,865
|
4,906
|
4,933
|
4,779
|
4,805
|
|
資本金及び資本剰余金
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
利益剰余金
|
6,185
|
6,544
|
6,906
|
7,300
|
7,661
|
8,095
|
8,580
|
9,103
|
9,658
|
10,212
|
10,773
|
11,385
|
11,831
|
12,251
|
12,776
|
13,323
|
13,801
|
12,281
|
12,782
|
13,181
|
13,306
|
13,417
|
13,398
|
9,927
|
9,635
|
9,399
|
8,018
|
7,285
|
7,138
|
7,044
|
6,999
|
6,966
|
6,883
|
6,888
|
6,869
|
6,862
|
6,766
|
1,358
|
1,094
|
690
|
-1,381
|
-1,474
|
-1,529
|
-1,876
|
-1,991
|
-2,017
|
-2,086
|
-2,146
|
-2,216
|
-2,166
|
-2,154
|
-2,069
|
-1,963
|
-1,828
|
-1,734
|
-1,155
|
-1,056
|
-860
|
-759
|
-628
|
-583
|
-582
|
|
株主資本
|
14,580
|
14,837
|
15,404
|
15,862
|
16,401
|
16,905
|
17,239
|
17,728
|
18,520
|
18,931
|
19,683
|
20,356
|
20,679
|
20,951
|
21,725
|
22,330
|
22,792
|
21,418
|
21,619
|
20,772
|
19,122
|
19,005
|
18,206
|
16,460
|
16,433
|
16,186
|
14,888
|
14,003
|
13,985
|
14,022
|
14,151
|
14,160
|
14,151
|
13,968
|
13,976
|
13,889
|
13,840
|
8,487
|
8,129
|
7,846
|
5,554
|
5,533
|
5,540
|
5,279
|
5,150
|
5,178
|
5,078
|
5,064
|
5,010
|
4,972
|
4,930
|
5,134
|
5,308
|
5,497
|
5,567
|
6,242
|
6,321
|
6,432
|
6,516
|
6,428
|
6,494
|
6,558
|
|
有利子負債合計
|
724
|
519
|
516
|
514
|
512
|
511
|
510
|
159
|
159
|
159
|
1,175
|
3,148
|
4,349
|
4,120
|
3,749
|
3,149
|
3,149
|
3,148
|
2,995
|
3,014
|
4,094
|
4,154
|
3,981
|
3,907
|
3,372
|
3,268
|
3,210
|
2,708
|
2,707
|
2,708
|
2,707
|
2,706
|
2,707
|
2,707
|
2,706
|
2,482
|
2,483
|
2,483
|
2,484
|
1,989
|
2,002
|
2,029
|
1,824
|
1,834
|
1,851
|
1,686
|
1,704
|
1,713
|
1,714
|
1,724
|
1,730
|
1,730
|
1,732
|
1,728
|
1,729
|
1,725
|
1,808
|
1,748
|
1,749
|
1,740
|
1,737
|
1,728
|
|
純有利子負債
|
-1,884
|
-2,169
|
-2,554
|
-2,819
|
-2,548
|
-2,929
|
-3,360
|
-3,376
|
-3,231
|
-1,758
|
-527
|
-171
|
1,908
|
1,793
|
1,008
|
-287
|
-539
|
-737
|
-1,096
|
-522
|
1,070
|
1,610
|
2,135
|
1,827
|
1,613
|
1,607
|
1,700
|
1,300
|
1,228
|
1,178
|
985
|
1,269
|
1,471
|
1,570
|
1,413
|
1,055
|
1,213
|
1,362
|
1,171
|
818
|
887
|
582
|
339
|
142
|
244
|
114
|
36
|
122
|
308
|
506
|
732
|
661
|
958
|
1,136
|
1,216
|
909
|
1,340
|
921
|
764
|
510
|
580
|
648
|
|
DEレシオ(%)
|
4.97
|
3.5
|
3.35
|
3.24
|
3.12
|
3.02
|
2.96
|
0.9
|
0.86
|
0.84
|
5.97
|
15.46
|
21.03
|
19.66
|
17.26
|
14.1
|
13.82
|
14.7
|
13.85
|
14.51
|
21.41
|
21.86
|
21.87
|
23.74
|
20.52
|
20.19
|
21.56
|
19.34
|
19.36
|
19.31
|
19.13
|
19.11
|
19.13
|
19.38
|
19.36
|
17.87
|
17.94
|
29.26
|
30.56
|
25.35
|
36.05
|
36.67
|
32.92
|
34.74
|
35.94
|
32.56
|
33.56
|
33.83
|
34.21
|
34.67
|
35.09
|
33.7
|
32.63
|
31.44
|
31.06
|
27.64
|
28.6
|
27.18
|
26.84
|
27.07
|
26.75
|
26.35
|