Northrop Grumman Corporation【NOC】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,961 2,044 2,528 3,701 4,019 2,810 2,946 3,002 2,682 3,148 3,525 3,862 3,183 4,904 4,944 5,150 3,885 3,476 3,402 3,863 2,646 1,907 1,292 2,319 1,277 1,139 1,103 2,541 1,403 1,383 1,878 11,225 10,369 1,539 1,228 1,579 848 1,088 1,127 2,245 3,278 4,178 4,995 4,907 3,517 3,941 4,055 3,530 2,174 1,169 1,666 2,577 2,495 3,384 2,082 3,109 3,061 3,272 3,326 4,353 1,685
現金 + 有価証券 1,961 2,044 2,528 3,701 4,019 2,810 2,946 3,002 2,682 3,148 3,525 3,862 3,183 4,904 4,944 5,150 3,885 3,476 3,402 3,863 2,646 1,907 1,292 2,319 1,277 1,139 1,103 2,541 1,403 1,383 1,878 11,225 10,369 1,539 1,228 1,579 848 1,088 1,127 2,245 3,278 4,178 4,995 4,907 3,517 3,941 4,055 3,530 2,174 1,169 1,666 2,577 2,495 3,384 2,082 3,109 3,061 3,272 3,326 4,353 1,685
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,241 1,815 1,702 1,448 2,166 1,832 2,111 1,326 2,136 1,989 1,958 1,501 1,710 1,910 1,590 1,467 1,713 2,387 1,936 1,511 2,061 2,096 1,764 1,454 1,832 1,694 1,609 1,272 1,805
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - 856 807 898 973 797 816 933 1,039 1,007 780 435 690 719 654 778 810 810 783 785 - - 759 - - - 811 - - - - - - - - - - - - -
流動資産合計 8,369 8,384 9,003 9,904 9,071 7,814 7,686 7,746 7,360 7,700 7,902 8,392 7,846 9,564 9,591 9,488 8,604 8,390 8,122 8,184 7,143 6,460 5,951 6,334 5,706 5,781 5,771 6,856 6,568 6,864 7,599 16,349 16,157 9,722 10,132 9,680 10,443 10,159 10,836 10,685 13,128 13,179 14,552 15,344 12,253 12,762 12,928 12,426 11,556 11,637 12,298 12,488 12,810 13,869 13,150 13,706 14,796 14,267 14,332 14,274 13,267
有形固定資産 4,797 4,763 4,767 5,042 3,046 3,028 3,010 3,047 2,993 2,935 2,895 2,887 2,829 2,783 2,763 2,806 2,793 2,818 2,845 2,991 2,989 3,005 3,005 3,064 3,230 3,299 3,334 3,588 3,656 3,802 3,925 4,225 4,285 5,864 6,025 6,372 6,420 6,522 6,611 6,912 6,956 7,063 7,187 7,071 7,093 7,164 7,277 7,894 8,017 8,125 8,325 8,800 8,838 8,976 9,173 9,653 9,690 9,771 10,078 10,536 10,522
固定資産合計 21,393 21,310 21,173 16,475 17,719 17,563 17,414 17,665 17,693 17,526 17,360 18,151 18,068 17,944 17,814 16,893 16,931 16,961 16,921 18,388 18,123 18,092 18,015 18,120 18,227 18,300 18,329 18,758 18,845 18,949 18,914 18,568 18,638 27,656 27,811 27,973 29,308 29,425 29,717 30,404 30,075 30,296 30,220 29,125 29,170 29,380 29,418 30,153 30,347 30,277 30,435 31,267 31,434 31,740 31,746 32,838 33,022 33,403 33,957 35,085 35,201
総資産 29,762 29,694 30,176 31,421 26,790 25,377 25,100 25,411 25,053 25,226 25,262 26,543 25,914 27,508 27,405 26,381 25,535 25,351 25,043 26,572 25,266 24,552 23,966 24,454 23,933 24,081 24,100 25,614 25,413 25,813 26,513 34,917 34,795 37,378 37,943 37,653 39,751 39,584 40,553 41,089 43,203 43,475 44,772 44,469 41,423 42,142 42,346 42,579 41,903 41,914 42,733 43,755 44,244 45,609 44,896 46,544 47,818 47,670 48,289 49,359 48,468
買掛金 1,642 1,643 1,677 1,846 1,347 1,259 1,338 1,481 1,226 1,191 1,194 1,392 1,225 1,195 1,221 1,229 1,229 1,178 1,193 1,305 1,248 1,246 1,194 1,282 1,204 1,272 1,325 1,554 1,374 1,385 1,507 1,661 1,395 1,824 1,939 2,182 1,932 1,962 2,021 2,226 2,071 2,006 2,197 1,806 1,895 2,001 2,184 2,197 2,050 2,098 2,335 2,587 2,136 2,056 2,260 2,110 2,580 2,352 2,518 2,599 2,501
流動負債合計 7,488 7,666 7,763 8,386 6,161 5,795 5,721 6,135 5,594 5,608 5,690 6,056 5,555 5,639 5,762 5,815 5,271 5,414 5,511 5,892 5,284 5,154 5,133 5,457 4,955 5,099 5,106 5,630 5,168 6,186 6,300 6,965 6,415 7,833 8,039 8,274 8,821 8,155 8,416 9,434 10,177 9,727 10,109 9,580 8,367 8,591 8,819 9,530 8,850 8,976 10,812 11,587 10,483 11,557 10,305 11,942 13,132 12,908 13,101 14,128 13,969
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,299 14,259 14,260 14,261 12,764 12,764 12,774 12,777 12,825 12,834 11,803 11,805 13,770 13,796 13,793 13,786 14,742 14,706 14,689 14,692 14,167
固定負債合計 9,634 9,125 9,219 9,478 7,952 7,433 7,428 8,940 8,918 8,903 8,625 10,973 10,890 12,311 12,287 9,946 9,695 9,669 9,639 13,445 13,234 13,227 13,136 13,475 13,357 13,301 13,227 14,725 14,687 13,708 13,720 20,904 20,700 21,318 20,801 21,192 22,191 22,215 22,406 22,836 23,964 24,036 24,196 24,310 22,531 22,379 22,110 20,123 19,766 19,287 17,978 16,856 18,625 18,566 18,663 19,807 20,463 20,461 20,440 19,941 19,515
総負債 17,122 16,791 16,982 17,864 14,113 13,228 13,149 15,075 14,512 14,511 14,315 17,029 16,445 17,950 18,049 15,761 14,966 15,083 15,150 19,337 18,518 18,381 18,269 18,932 18,312 18,400 18,333 20,355 19,855 19,894 20,020 27,869 27,115 29,151 28,840 29,466 31,012 30,370 30,822 32,270 34,141 33,763 34,305 33,890 30,898 30,970 30,929 29,653 28,616 28,263 28,790 28,443 29,108 30,123 28,968 31,749 33,595 33,369 33,541 34,069 33,484
資本金及び資本剰余金 301 295 292 291 293 278 266 254 252 248 246 239 235 231 224 218 215 209 203 199 195 188 183 181 181 179 177 175 175 174 174 174 174 174 174 171 170 169 169 168 167 167 167 167 161 160 159 156 156 155 154 153 152 151 151 150 148 146 146 145 144
利益剰余金 7,077 7,646 8,005 8,245 8,637 9,018 9,401 9,699 10,077 10,419 10,739 11,138 11,496 11,838 12,196 12,538 12,983 12,945 12,568 12,392 11,843 11,164 10,613 10,661 10,664 10,634 10,628 10,630 10,824 11,087 11,546 11,548 13,205 13,669 14,464 8,068 8,628 9,120 9,649 8,748 9,011 9,652 10,394 10,482 10,487 11,144 11,398 12,913 13,277 13,655 13,955 15,312 15,135 15,485 15,924 14,773 14,218 14,301 14,738 15,297 14,982
株主資本 12,640 12,903 13,194 13,557 12,677 12,149 11,951 10,336 10,541 10,715 10,947 9,514 9,469 9,558 9,356 10,620 10,569 10,268 9,893 7,235 6,748 6,171 5,697 5,522 5,621 5,681 5,767 5,259 5,558 5,919 6,493 7,048 7,680 8,227 9,103 8,187 8,739 9,214 9,731 8,819 9,062 9,712 10,467 10,579 10,525 11,172 11,417 12,926 13,287 13,651 13,943 15,312 15,136 15,486 15,928 14,795 14,223 14,301 14,748 15,290 14,984
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,299 14,259 14,260 14,261 12,764 12,764 12,774 12,777 12,825 12,834 11,803 11,805 13,770 13,796 13,793 13,786 14,742 14,706 14,689 14,692 14,167
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,021 10,081 9,265 9,354 9,247 8,823 8,719 9,247 10,651 11,665 10,137 9,228 11,275 10,412 11,711 10,677 11,681 11,434 11,363 10,339 12,482
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 157.79 146.82 136.24 134.8 121.27 114.25 111.89 98.85 96.52 94.02 84.65 77.1 90.98 89.09 86.6 93.18 103.65 102.83 99.6 96.09 94.55
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -