|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
2,305
|
1,246
|
260
|
2,044
|
747
|
3,823
|
4,036
|
7,129
|
11,274
|
8,990
|
6,901
|
16,184
|
12,869
|
10,178
|
8,160
|
4,667
|
3,602
|
3,083
|
5,322
|
2,680
|
2,434
|
1,619
|
1,460
|
1,134
|
1,320
|
8,039
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,981
|
2,975
|
995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
2,305
|
1,246
|
260
|
2,044
|
747
|
3,823
|
4,036
|
7,129
|
11,274
|
8,990
|
6,901
|
16,184
|
12,869
|
10,178
|
11,141
|
7,642
|
4,597
|
3,083
|
5,322
|
2,680
|
2,434
|
1,619
|
1,460
|
1,134
|
1,320
|
8,039
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
48
|
24
|
36
|
-
|
33
|
95
|
213
|
-
|
-
|
543
|
555
|
410
|
176
|
2,368
|
318
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
52
|
98
|
229
|
221
|
454
|
704
|
903
|
1,174
|
1,516
|
1,726
|
1,608
|
1,311
|
1,793
|
2,635
|
1,930
|
1,834
|
1,897
|
|
流動資産合計
|
4
|
13
|
8
|
6
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
382
|
2,385
|
1,298
|
301
|
2,092
|
828
|
3,904
|
4,155
|
7,340
|
11,355
|
9,271
|
7,292
|
16,575
|
13,442
|
10,929
|
12,175
|
8,966
|
6,356
|
4,878
|
7,312
|
5,093
|
4,709
|
4,085
|
4,630
|
5,711
|
3,754
|
10,170
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53
|
52
|
68
|
84
|
100
|
166
|
152
|
161
|
156
|
223
|
216
|
286
|
315
|
353
|
334
|
522
|
586
|
525
|
505
|
496
|
472
|
416
|
381
|
334
|
314
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
194
|
189
|
237
|
230
|
566
|
560
|
558
|
604
|
572
|
561
|
537
|
646
|
607
|
646
|
641
|
646
|
693
|
848
|
879
|
784
|
729
|
685
|
827
|
739
|
782
|
702
|
648
|
|
総資産
|
4
|
13
|
8
|
6
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
4
|
0
|
0
|
577
|
2,574
|
1,536
|
532
|
2,658
|
1,389
|
4,462
|
4,759
|
7,913
|
11,917
|
9,808
|
7,938
|
17,183
|
14,088
|
11,570
|
12,822
|
9,660
|
7,205
|
5,758
|
8,097
|
5,822
|
5,394
|
4,912
|
5,369
|
6,494
|
4,456
|
10,819
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
3
|
8
|
8
|
16
|
15
|
21
|
21
|
22
|
27
|
41
|
470
|
687
|
868
|
1,152
|
1,144
|
1,077
|
911
|
762
|
519
|
345
|
296
|
528
|
703
|
446
|
325
|
927
|
861
|
953
|
958
|
685
|
760
|
780
|
759
|
1,029
|
744
|
910
|
467
|
|
流動負債合計
|
4
|
4
|
4
|
4
|
4
|
22
|
3
|
20
|
26
|
35
|
35
|
57
|
64
|
83
|
86
|
103
|
109
|
117
|
104
|
128
|
4,711
|
2,130
|
1,809
|
1,770
|
6,972
|
6,290
|
8,036
|
2,355
|
6,182
|
750
|
746
|
1,181
|
1,062
|
810
|
814
|
3,098
|
1,334
|
1,550
|
1,747
|
1,792
|
1,383
|
1,540
|
1,690
|
2,213
|
1,570
|
1,763
|
1,425
|
|
固定負債合計
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
823
|
0
|
0
|
0
|
298
|
284
|
352
|
337
|
322
|
306
|
206
|
202
|
173
|
156
|
137
|
119
|
153
|
121
|
88
|
55
|
20
|
0
|
209
|
2,334
|
1,988
|
1,567
|
1,216
|
|
総負債
|
17
|
17
|
17
|
17
|
17
|
22
|
3
|
20
|
26
|
35
|
35
|
57
|
64
|
83
|
86
|
103
|
109
|
117
|
104
|
128
|
5,535
|
2,130
|
1,809
|
1,770
|
7,271
|
6,574
|
8,389
|
2,693
|
6,504
|
1,057
|
953
|
1,384
|
1,235
|
966
|
952
|
3,218
|
1,488
|
1,672
|
1,836
|
1,847
|
1,404
|
1,540
|
1,900
|
4,547
|
3,559
|
3,330
|
2,642
|
|
資本金及び資本剰余金
|
8
|
33
|
33
|
33
|
33
|
36
|
81
|
81
|
81
|
81
|
93
|
93
|
97
|
50
|
104
|
50
|
50
|
50
|
50
|
50
|
6,852
|
14,467
|
15,611
|
16,001
|
17,263
|
18,036
|
26,385
|
32,945
|
34,246
|
46,092
|
47,038
|
47,381
|
59,582
|
59,815
|
60,070
|
60,431
|
60,731
|
61,615
|
63,472
|
68,935
|
70,449
|
72,740
|
74,665
|
75,826
|
76,154
|
76,615
|
85,168
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-151
|
-161
|
-181
|
-190
|
-214
|
-220
|
-228
|
-156
|
-180
|
-11,811
|
-14,023
|
-15,886
|
-17,239
|
-21,876
|
-23,222
|
-30,313
|
-30,880
|
-32,839
|
-35,233
|
-38,200
|
-40,828
|
-43,635
|
-46,693
|
-49,453
|
-50,827
|
-52,560
|
-56,100
|
-59,552
|
-62,687
|
-66,000
|
-68,900
|
-71,700
|
-75,000
|
-73,200
|
-75,500
|
-77,000
|
|
株主資本
|
-13
|
-4
|
-9
|
-12
|
-16
|
-18
|
-4
|
-20
|
-26
|
-36
|
-35
|
-58
|
-64
|
-82
|
-85
|
-100
|
-106
|
-114
|
-105
|
-129
|
-4,959
|
444
|
-274
|
-1,238
|
-4,613
|
-5,186
|
-3,927
|
2,066
|
1,408
|
10,860
|
8,854
|
6,553
|
15,947
|
13,122
|
10,618
|
9,604
|
8,171
|
5,532
|
3,921
|
6,249
|
4,418
|
3,854
|
3,011
|
822
|
2,935
|
1,125
|
8,177
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
-
|
-
|
|
|
|
|
|
|
-
|