|
(単位:千ドル)
|
3Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
1,111
|
907
|
613
|
354
|
125
|
99
|
9,851
|
9,403
|
8,494
|
8,318
|
7,593
|
911
|
-
|
-
|
-
|
822
|
-
|
-
|
-
|
3,740
|
3,068
|
1,771
|
1,067
|
106
|
5,952
|
16,948
|
14,959
|
31,865
|
31,259
|
26,768
|
23,046
|
17,749
|
14,751
|
10,109
|
7,340
|
10,105
|
4,009
|
4,378
|
137
|
|
現金 + 有価証券
|
1,111
|
907
|
613
|
354
|
125
|
99
|
9,851
|
9,403
|
8,494
|
8,318
|
7,593
|
911
|
-
|
-
|
-
|
822
|
-
|
-
|
-
|
3,740
|
3,068
|
1,771
|
1,067
|
106
|
5,952
|
16,948
|
14,959
|
31,865
|
31,259
|
26,768
|
23,046
|
17,749
|
14,751
|
10,109
|
7,340
|
10,105
|
4,009
|
4,378
|
137
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
38
|
195
|
229
|
286
|
339
|
411
|
818
|
850
|
882
|
1,115
|
1,384
|
1,487
|
1,625
|
1,909
|
2,352
|
1,754
|
2,351
|
2,911
|
3,671
|
|
流動資産合計
|
1,832
|
1,467
|
1,118
|
766
|
353
|
178
|
9,921
|
9,552
|
8,600
|
8,374
|
7,660
|
2,830
|
2,645
|
2,020
|
6,563
|
5,998
|
5,327
|
4,038
|
5,481
|
4,515
|
3,659
|
2,343
|
1,741
|
844
|
8,552
|
17,718
|
16,628
|
33,985
|
34,069
|
29,751
|
25,055
|
20,088
|
17,699
|
13,953
|
10,935
|
13,537
|
7,472
|
8,062
|
4,372
|
|
有形固定資産
|
-
|
-
|
-
|
13
|
-
|
20
|
8
|
7
|
6
|
11
|
10
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
43
|
56
|
123
|
162
|
192
|
162
|
149
|
152
|
200
|
202
|
255
|
351
|
454
|
532
|
603
|
521
|
581
|
641
|
629
|
582
|
558
|
|
固定資産合計
|
71
|
97
|
122
|
146
|
198
|
201
|
180
|
180
|
196
|
216
|
201
|
4,571
|
4,761
|
4,975
|
238
|
256
|
244
|
344
|
266
|
248
|
316
|
360
|
422
|
375
|
365
|
390
|
1,010
|
1,257
|
1,613
|
1,842
|
2,018
|
2,013
|
2,015
|
1,948
|
2,025
|
1,025
|
977
|
856
|
796
|
|
総資産
|
1,904
|
1,565
|
1,240
|
913
|
551
|
379
|
10,102
|
9,732
|
8,797
|
8,590
|
7,861
|
7,401
|
7,406
|
6,995
|
6,802
|
6,255
|
5,572
|
4,382
|
5,748
|
4,763
|
3,975
|
2,703
|
2,163
|
1,220
|
8,918
|
18,109
|
17,638
|
35,242
|
35,682
|
31,594
|
27,073
|
22,101
|
19,715
|
15,902
|
12,961
|
14,563
|
8,450
|
8,918
|
5,169
|
|
買掛金
|
105
|
138
|
50
|
66
|
96
|
30
|
61
|
73
|
93
|
49
|
44
|
77
|
97
|
142
|
65
|
49
|
140
|
54
|
205
|
161
|
176
|
214
|
183
|
293
|
190
|
155
|
166
|
253
|
107
|
151
|
176
|
136
|
92
|
301
|
171
|
326
|
256
|
418
|
352
|
|
流動負債合計
|
115
|
147
|
54
|
122
|
367
|
543
|
592
|
658
|
877
|
859
|
983
|
852
|
1,046
|
794
|
1,054
|
811
|
1,204
|
1,126
|
1,410
|
1,298
|
1,426
|
1,336
|
1,143
|
1,385
|
3,580
|
2,885
|
4,350
|
6,419
|
12,422
|
17,208
|
16,135
|
20,582
|
17,948
|
20,468
|
13,220
|
22,267
|
21,654
|
21,428
|
22,995
|
|
固定負債合計
|
1,687
|
1,664
|
1,566
|
1,708
|
1,516
|
1,564
|
1,521
|
1,396
|
1,265
|
1,258
|
1,177
|
1,183
|
1,197
|
1,272
|
1,249
|
1,333
|
1,254
|
1,206
|
1,181
|
1,237
|
1,240
|
1,170
|
1,254
|
1,147
|
3,377
|
3,980
|
2,961
|
20,464
|
15,292
|
10,019
|
9,914
|
1,052
|
5,724
|
4,446
|
9,600
|
4,109
|
1,173
|
3,360
|
0
|
|
総負債
|
1,803
|
1,811
|
1,621
|
1,830
|
1,883
|
2,108
|
2,113
|
2,054
|
2,142
|
2,118
|
2,161
|
2,035
|
2,244
|
2,067
|
2,304
|
2,144
|
2,458
|
2,332
|
2,592
|
2,536
|
2,667
|
2,507
|
2,398
|
2,532
|
6,957
|
6,866
|
7,311
|
26,884
|
27,715
|
27,228
|
26,050
|
21,635
|
23,673
|
24,914
|
22,820
|
26,377
|
22,827
|
24,788
|
22,995
|
|
資本金及び資本剰余金
|
200
|
200
|
200
|
200
|
200
|
200
|
205
|
205
|
205
|
205
|
205
|
205
|
205
|
205
|
67
|
13,124
|
13,124
|
13,239
|
15,310
|
20
|
208
|
208
|
20
|
20
|
21
|
22
|
22
|
22
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
28
|
28
|
28
|
28
|
|
利益剰余金
|
-3,012
|
-3,368
|
-3,526
|
-4,062
|
-4,465
|
-4,855
|
-5,184
|
-5,602
|
-6,096
|
-6,419
|
-6,794
|
-7,153
|
-7,561
|
-7,954
|
-8,420
|
-8,974
|
-9,737
|
-10,876
|
-11,802
|
-13,426
|
-14,678
|
-15,795
|
-16,240
|
-17,587
|
-18,687
|
-20,268
|
-21,715
|
-23,845
|
-27,189
|
-30,683
|
-34,115
|
-37,732
|
-41,711
|
-45,790
|
-47,193
|
-51,876
|
-54,479
|
-55,682
|
-57,844
|
|
株主資本
|
100
|
-247
|
-381
|
-918
|
-1,332
|
-1,729
|
7,988
|
7,678
|
6,654
|
6,472
|
5,700
|
5,366
|
5,161
|
4,927
|
4,498
|
4,110
|
3,113
|
2,050
|
3,156
|
2,226
|
1,308
|
196
|
-235
|
-1,313
|
1,960
|
11,242
|
10,327
|
8,358
|
7,967
|
4,365
|
1,023
|
466
|
-3,959
|
-9,013
|
-9,859
|
-11,815
|
-14,378
|
-15,870
|
-17,827
|