NMI Holdings Inc【NMIH】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 2,161 2,179 4,247 4,513 6,616 6,832 10,393 10,898 14,703 18,862 22,185 29,481 35,520 36,628 37,054 42,198 48,953 54,538 59,552 67,453 71,761 76,259 81,106 91,180 101,588 104,897 107,649 107,948 107,783 109,903 115,194 120,765 124,041 125,072 127,441 132,220 130,577 133,107 136,779 142,685 148,159 151,380 156,253 162,122 166,092 166,504 173,246 173,779 178,679 180,736
売上成長率(%) - - - - 10.0 10.9 7.2 7.6 8.6
営業費用 16,033 -13,860 19,302 18,665 17,869 17,665 18,454 20,904 19,834 22,058 23,130 23,704 24,701 24,080 26,624 29,421 25,602 30,671 30,022 29,663 31,478 31,525 33,592 35,466 35,816 57,244 35,493 72,971 58,426 48,287 47,738 47,110 46,590 46,909 40,694 35,031 31,988 38,327 40,606 38,636 40,859 46,199 41,686 43,478 46,765 55,631 41,875 50,178 54,996 59,587
経常(税引前)利益 - - - -14,152 -11,253 -10,833 -8,061 -10,112 -4,799 -4,821 -3,907 2,011 6,289 7,059 6,740 9,496 19,497 17,059 26,531 32,339 31,847 45,244 38,974 50,958 63,932 62,789 72,156 34,977 49,357 61,616 67,456 73,655 77,451 78,162 86,747 97,189 98,589 94,780 96,173 104,049 107,300 105,181 114,567 118,644 119,327 110,873 131,371 123,601 123,683 121,149
経常(税引前)利益率(%) - - - -313.6 -170.1 -158.6 -77.6 -92.8 -32.6 -25.6 -17.6 6.8 17.7 19.3 18.2 22.5 39.8 31.3 44.6 47.9 44.4 59.3 48.1 55.9 62.9 59.9 67.0 32.4 45.8 56.1 58.6 61.0 62.4 62.5 68.1 73.5 75.5 71.2 70.3 72.9 72.4 69.5 73.3 73.2 71.8 66.6 75.8 71.1 69.2 67.0
法人税等合計 - - - -1,297 -277 -812 -241 241 0 - 0 0 114 -54,503 1,248 3,484 7,185 18,825 4,176 7,098 7,036 9,724 6,075 11,858 14,169 12,594 13,885 8,129 11,178 13,348 14,565 16,133 17,258 17,639 19,067 21,745 21,751 21,840 21,715 23,765 23,345 21,768 25,517 26,565 26,517 24,706 28,812 27,450 27,684 26,932
実効税率(%) - - - - 22.3 21.9 22.2 22.4 22.2
純利益 -13,873 -13,084 -15,055 -12,855 -10,976 -10,020 -7,820 -10,353 -4,799 -4,821 -3,907 2,011 6,175 61,562 5,492 6,012 12,312 -1,766 22,355 25,241 24,811 35,520 32,899 39,100 49,763 50,195 58,271 26,848 38,179 48,268 52,891 57,522 60,193 60,523 67,680 75,444 76,838 72,940 74,458 80,284 83,955 83,413 89,050 92,079 92,810 86,167 102,559 96,151 95,999 94,217
純利益率(%) 51.8 59.2 55.3 53.7 52.1
一株あたり利益 - - - - - - - - - - - 0.03 0.1 1.04 0.09 0.1 0.21 -0.03 0.36 0.38 0.38 0.54 0.49 0.58 0.73 0.74 0.85 0.36 0.45 0.57 0.62 0.67 0.7 0.71 0.79 0.88 0.91 0.87 0.89 0.97 1.02 1.03 1.1 1.15 1.17 1.09 1.31 1.23 1.24 1.23
希薄化後一株あたり利益 - - - - - - - - - - - 0.03 0.1 1.01 0.09 0.1 0.2 -0.03 0.34 0.37 0.36 0.46 0.48 0.56 0.69 0.71 0.74 0.36 0.45 0.56 0.61 0.65 0.69 0.69 0.77 0.86 0.9 0.86 0.88 0.95 1 1.01 1.08 1.13 1.15 1.07 1.28 1.21 1.22 1.2