|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
11,361
|
11,690
|
10,102
|
10,535
|
13,874
|
11,299
|
10,441
|
7,755
|
7,685
|
6,817
|
7,029
|
6,701
|
17,974
|
16,184
|
14,120
|
11,040
|
19,558
|
16,524
|
12,647
|
19,684
|
14,890
|
10,803
|
15,394
|
9,476
|
7,770
|
4,496
|
8,583
|
6,720
|
8,012
|
8,081
|
19,437
|
16,652
|
11,841
|
9,482
|
8,636
|
11,716
|
8,613
|
10,353
|
17,487
|
16,526
|
26,516
|
54,444
|
73,182
|
58,479
|
58,330
|
60,565
|
43,442
|
43,611
|
36,570
|
31,448
|
50,576
|
52,845
|
41,136
|
36,406
|
29,763
|
34,607
|
25,580
|
29,038
|
20,844
|
42,100
|
|
現金 + 有価証券
|
11,361
|
11,690
|
10,102
|
10,535
|
13,874
|
11,299
|
10,441
|
7,755
|
7,685
|
6,817
|
7,029
|
6,701
|
17,974
|
16,184
|
14,120
|
11,040
|
19,558
|
16,524
|
12,647
|
19,684
|
14,890
|
10,803
|
15,394
|
9,476
|
7,770
|
4,496
|
8,583
|
6,720
|
8,012
|
8,081
|
19,437
|
16,652
|
11,841
|
9,482
|
8,636
|
11,716
|
8,613
|
10,353
|
17,487
|
16,526
|
26,516
|
54,444
|
73,182
|
58,479
|
58,330
|
60,565
|
43,442
|
43,611
|
36,570
|
31,448
|
50,576
|
52,845
|
41,136
|
36,406
|
29,763
|
34,607
|
25,580
|
29,038
|
20,844
|
42,100
|
|
売掛金
|
8,622
|
9,337
|
6,792
|
11,399
|
10,333
|
8,094
|
3,635
|
3,434
|
3,189
|
2,064
|
2,110
|
4,866
|
4,219
|
2,981
|
3,074
|
1,091
|
877
|
665
|
457
|
716
|
475
|
1,022
|
1,119
|
1,751
|
1,235
|
1,819
|
3,080
|
2,997
|
2,761
|
2,831
|
3,226
|
2,917
|
2,402
|
2,406
|
2,488
|
3,672
|
5,116
|
1,889
|
4,203
|
4,680
|
5,678
|
4,807
|
4,758
|
12,727
|
5,777
|
12,328
|
10,668
|
8,242
|
5,942
|
1,470
|
4,544
|
4,562
|
4,529
|
5,358
|
1,660
|
1,700
|
1,920
|
1,322
|
4,154
|
2,400
|
|
商品及び製品
|
7,302
|
11,370
|
8,877
|
6,057
|
7,704
|
9,643
|
9,975
|
7,380
|
6,225
|
5,305
|
4,269
|
2,620
|
2,428
|
2,463
|
2,392
|
1,880
|
1,821
|
1,948
|
1,841
|
1,658
|
1,603
|
1,970
|
2,992
|
3,160
|
4,497
|
4,908
|
4,386
|
4,105
|
3,407
|
3,465
|
3,879
|
2,946
|
2,449
|
2,294
|
2,398
|
3,496
|
5,974
|
6,090
|
4,521
|
3,198
|
8,556
|
12,271
|
19,387
|
15,670
|
19,503
|
21,857
|
18,391
|
10,686
|
8,959
|
9,953
|
9,175
|
12,031
|
15,169
|
8,206
|
3,768
|
2,744
|
2,253
|
8,781
|
17,565
|
3,383
|
|
流動資産合計
|
28,025
|
32,916
|
27,108
|
28,797
|
33,717
|
30,468
|
25,202
|
19,707
|
17,662
|
14,658
|
14,901
|
16,110
|
26,532
|
23,443
|
21,357
|
15,699
|
25,083
|
21,592
|
16,337
|
24,197
|
19,336
|
16,155
|
22,439
|
19,253
|
19,144
|
16,174
|
20,152
|
16,925
|
14,971
|
14,958
|
27,059
|
23,192
|
17,331
|
14,723
|
14,225
|
19,511
|
20,366
|
18,710
|
26,508
|
24,918
|
41,460
|
72,154
|
98,056
|
88,002
|
84,777
|
95,768
|
73,369
|
63,847
|
52,516
|
43,607
|
65,033
|
69,879
|
61,987
|
53,148
|
36,004
|
39,755
|
30,542
|
39,764
|
54,875
|
48,208
|
|
有形固定資産
|
3,631
|
3,153
|
2,950
|
2,771
|
2,563
|
3,306
|
3,073
|
2,560
|
2,171
|
1,804
|
1,449
|
1,143
|
891
|
678
|
516
|
393
|
284
|
196
|
218
|
408
|
493
|
735
|
694
|
645
|
602
|
554
|
509
|
459
|
426
|
364
|
322
|
279
|
256
|
328
|
313
|
286
|
259
|
220
|
199
|
182
|
190
|
261
|
425
|
989
|
1,129
|
1,180
|
1,166
|
1,138
|
1,039
|
943
|
846
|
770
|
722
|
668
|
605
|
517
|
464
|
410
|
346
|
300
|
|
投資有価証券
|
898
|
456
|
450
|
444
|
451
|
445
|
443
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
32,800
|
36,759
|
30,708
|
32,173
|
36,859
|
34,349
|
28,847
|
22,397
|
19,962
|
16,588
|
17,205
|
17,675
|
27,746
|
24,376
|
22,070
|
16,242
|
25,510
|
21,865
|
16,619
|
24,666
|
19,907
|
16,963
|
23,206
|
19,968
|
19,817
|
16,811
|
20,743
|
18,790
|
16,796
|
16,718
|
28,775
|
24,865
|
20,380
|
17,711
|
17,046
|
22,141
|
22,834
|
20,646
|
28,302
|
25,272
|
41,825
|
72,933
|
98,928
|
91,176
|
88,472
|
99,636
|
77,039
|
67,323
|
55,729
|
47,007
|
68,182
|
72,799
|
64,616
|
55,556
|
38,235
|
41,839
|
32,424
|
41,445
|
56,343
|
49,500
|
|
買掛金
|
8,371
|
11,427
|
6,290
|
6,155
|
7,225
|
7,317
|
4,073
|
3,367
|
3,705
|
3,438
|
2,410
|
3,795
|
3,881
|
3,361
|
4,475
|
3,957
|
4,846
|
6,237
|
6,902
|
3,299
|
3,246
|
4,325
|
4,201
|
4,028
|
6,255
|
6,648
|
7,766
|
6,120
|
6,619
|
6,805
|
9,656
|
9,497
|
7,625
|
8,100
|
8,520
|
9,134
|
9,757
|
9,052
|
8,053
|
5,327
|
11,104
|
17,341
|
28,164
|
25,887
|
28,963
|
38,309
|
24,112
|
28,468
|
26,370
|
21,033
|
27,360
|
39,831
|
43,042
|
26,561
|
34,183
|
42,307
|
38,651
|
33,373
|
37,283
|
20,612
|
|
一年内返済予定の長期借入金
|
772
|
1,971
|
2,079
|
2,144
|
995
|
908
|
1,115
|
3,493
|
3,320
|
111
|
5
|
-
|
298
|
919
|
1,512
|
2,205
|
4,261
|
4,260
|
7,569
|
13
|
181
|
212
|
183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
12,549
|
16,214
|
11,283
|
11,022
|
11,486
|
11,305
|
10,428
|
8,591
|
8,868
|
5,144
|
4,207
|
5,463
|
5,993
|
6,028
|
7,834
|
7,792
|
10,854
|
12,056
|
16,192
|
12,252
|
8,381
|
6,499
|
6,071
|
6,210
|
8,942
|
9,173
|
11,315
|
9,289
|
9,802
|
10,004
|
13,087
|
13,113
|
11,158
|
11,626
|
12,315
|
14,069
|
16,118
|
12,753
|
12,949
|
27,644
|
34,535
|
36,936
|
50,883
|
35,389
|
36,125
|
49,432
|
36,201
|
38,073
|
30,566
|
23,686
|
30,538
|
47,590
|
52,944
|
54,450
|
45,657
|
47,060
|
45,532
|
48,013
|
69,420
|
54,640
|
|
長期借入金
|
871
|
2,111
|
1,591
|
1,118
|
1,850
|
2,825
|
2,517
|
-
|
-
|
2,800
|
4,867
|
5,099
|
5,056
|
4,635
|
4,077
|
3,632
|
5,275
|
4,387
|
-
|
13,699
|
13,753
|
13,807
|
14,112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,226
|
17,247
|
-
|
-
|
-
|
16,403
|
16,426
|
146
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
13,420
|
18,426
|
12,962
|
12,234
|
13,416
|
14,218
|
13,038
|
8,685
|
8,969
|
8,049
|
9,177
|
10,662
|
11,153
|
10,761
|
12,009
|
11,523
|
16,176
|
16,489
|
16,239
|
26,000
|
22,156
|
20,396
|
20,233
|
20,497
|
23,362
|
23,727
|
26,006
|
24,116
|
24,760
|
25,096
|
30,241
|
30,537
|
29,369
|
29,791
|
28,756
|
30,504
|
32,565
|
29,292
|
29,486
|
27,892
|
34,681
|
37,049
|
51,014
|
37,134
|
38,306
|
51,720
|
38,363
|
40,087
|
32,398
|
25,358
|
32,099
|
49,040
|
54,265
|
55,739
|
46,631
|
47,887
|
46,096
|
48,403
|
69,635
|
54,680
|
|
利益剰余金
|
-69,963
|
-71,474
|
-72,513
|
-72,740
|
-73,821
|
-77,801
|
-82,623
|
-86,721
|
-89,891
|
-92,754
|
-95,895
|
-97,487
|
-99,505
|
-102,998
|
-107,057
|
-112,868
|
-119,326
|
-123,681
|
-129,051
|
-133,395
|
-134,808
|
-136,302
|
-140,703
|
-144,626
|
-147,968
|
-151,815
|
-154,913
|
-158,046
|
-162,719
|
-166,136
|
-170,780
|
-175,166
|
-179,216
|
-182,735
|
-185,843
|
-187,618
|
-189,160
|
-190,990
|
-193,120
|
-194,886
|
-198,903
|
-171,127
|
-181,835
|
-190,055
|
-195,927
|
-200,879
|
-210,477
|
-223,425
|
-239,213
|
-253,241
|
-270,580
|
-283,823
|
-300,791
|
-315,569
|
-324,974
|
-337,688
|
-347,175
|
-353,253
|
-360,263
|
-362,512
|
|
株主資本
|
19,380
|
18,333
|
17,746
|
19,939
|
23,443
|
20,131
|
15,809
|
13,712
|
10,993
|
8,539
|
8,028
|
7,013
|
16,593
|
13,615
|
10,061
|
4,719
|
9,334
|
5,376
|
380
|
-1,334
|
-2,249
|
-3,433
|
2,973
|
-529
|
-3,545
|
-6,916
|
-5,263
|
-5,326
|
-7,964
|
-8,378
|
-1,466
|
-5,672
|
-8,989
|
-12,080
|
-11,710
|
-8,363
|
-9,731
|
-8,646
|
-1,184
|
-2,620
|
7,144
|
35,884
|
47,914
|
54,042
|
50,166
|
47,916
|
38,676
|
27,236
|
23,331
|
21,649
|
36,083
|
23,759
|
10,351
|
-183
|
-8,396
|
-6,048
|
-13,672
|
-6,958
|
-13,292
|
-5,200
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37,863
|
-34,478
|
-23,270
|
-15,564
|
-14,829
|