|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
4Q24
|
|
現金同等物
|
15,052
|
11,518
|
17,427
|
20,397
|
16,131
|
15,209
|
23,207
|
28,680
|
28,370
|
27,694
|
40,979
|
42,035
|
38,285
|
23,740
|
45,206
|
30,693
|
37,489
|
29,021
|
30,778
|
44,027
|
40,184
|
31,169
|
47,874
|
27,760
|
21,811
|
30,481
|
27,893
|
23,747
|
25,929
|
30,753
|
38,125
|
11,060
|
7,921
|
5,756
|
11,070
|
26,456
|
47,852
|
72,269
|
57,920
|
26,557
|
25,405
|
23,628
|
18,098
|
12,537
|
10,638
|
20,366
|
18,312
|
18,280
|
10,292
|
18,190
|
21,932
|
|
現金 + 有価証券
|
15,052
|
11,518
|
17,427
|
20,397
|
16,131
|
15,209
|
23,207
|
28,680
|
28,370
|
27,694
|
40,979
|
42,035
|
38,285
|
23,740
|
45,206
|
30,693
|
37,489
|
29,021
|
30,778
|
44,027
|
40,184
|
31,169
|
47,874
|
27,760
|
21,811
|
30,481
|
27,893
|
23,747
|
25,929
|
30,753
|
38,125
|
11,060
|
7,921
|
5,756
|
11,070
|
26,456
|
47,852
|
72,269
|
57,920
|
26,557
|
25,405
|
23,628
|
18,098
|
12,537
|
10,638
|
20,366
|
18,312
|
18,280
|
10,292
|
18,190
|
21,932
|
|
売掛金
|
7,878
|
11,520
|
23,780
|
-
|
10,627
|
11,735
|
21,767
|
12,257
|
8,141
|
17,125
|
25,336
|
13,394
|
8,895
|
18,265
|
26,260
|
16,816
|
12,635
|
19,091
|
45,155
|
24,386
|
19,670
|
31,266
|
45,458
|
24,870
|
24,220
|
38,534
|
42,685
|
29,796
|
25,275
|
46,130
|
45,847
|
21,940
|
29,039
|
30,860
|
54,600
|
34,260
|
33,741
|
68,619
|
91,224
|
98,160
|
88,712
|
93,611
|
61,454
|
27,450
|
33,662
|
42,670
|
21,489
|
13,225
|
24,187
|
26,076
|
11,602
|
|
商品及び製品
|
12,518
|
13,492
|
11,601
|
-
|
12,591
|
16,900
|
18,787
|
13,653
|
13,348
|
17,521
|
15,824
|
13,462
|
23,229
|
21,349
|
24,896
|
19,966
|
28,379
|
35,575
|
42,729
|
36,817
|
42,995
|
49,238
|
47,030
|
34,295
|
42,344
|
57,646
|
53,354
|
37,699
|
42,262
|
55,549
|
68,465
|
60,892
|
51,981
|
50,066
|
54,768
|
34,927
|
21,310
|
33,715
|
51,140
|
111,132
|
162,669
|
128,113
|
111,190
|
103,932
|
99,210
|
77,315
|
46,599
|
39,791
|
66,077
|
54,327
|
33,104
|
|
流動資産合計
|
40,896
|
42,859
|
58,087
|
-
|
43,351
|
49,157
|
69,887
|
59,119
|
57,573
|
70,892
|
93,587
|
91,060
|
100,805
|
94,978
|
142,751
|
135,259
|
142,401
|
144,290
|
164,891
|
145,780
|
151,628
|
152,583
|
183,356
|
156,671
|
162,060
|
180,812
|
188,492
|
167,309
|
165,795
|
183,958
|
191,462
|
119,124
|
99,141
|
95,581
|
129,193
|
113,073
|
145,587
|
219,639
|
259,692
|
317,263
|
288,423
|
260,549
|
207,286
|
157,619
|
155,292
|
155,048
|
96,222
|
86,445
|
117,550
|
114,014
|
82,444
|
|
有形固定資産
|
4,711
|
4,290
|
4,405
|
-
|
5,460
|
5,811
|
6,138
|
6,587
|
7,502
|
8,095
|
8,499
|
8,670
|
8,680
|
9,755
|
9,634
|
9,665
|
10,544
|
11,689
|
16,764
|
16,796
|
17,457
|
18,046
|
17,468
|
16,718
|
16,037
|
16,166
|
15,827
|
16,591
|
17,792
|
19,580
|
22,216
|
21,823
|
22,340
|
22,366
|
22,755
|
23,143
|
22,246
|
23,168
|
23,926
|
24,718
|
29,463
|
30,976
|
32,129
|
33,185
|
34,182
|
34,144
|
32,789
|
30,502
|
28,352
|
14,288
|
284
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
67,270
|
67,930
|
82,813
|
-
|
68,000
|
73,836
|
94,311
|
83,346
|
110,535
|
123,327
|
143,567
|
138,130
|
145,036
|
137,116
|
175,654
|
162,857
|
170,995
|
172,642
|
315,912
|
295,778
|
301,568
|
302,319
|
333,066
|
304,790
|
308,712
|
326,833
|
324,776
|
303,787
|
302,356
|
321,502
|
332,944
|
285,270
|
193,267
|
188,139
|
220,479
|
204,370
|
204,971
|
279,012
|
318,117
|
382,386
|
391,030
|
366,965
|
314,045
|
229,138
|
226,513
|
225,093
|
163,532
|
140,181
|
167,678
|
140,117
|
86,307
|
|
買掛金
|
16,041
|
17,799
|
28,563
|
-
|
16,926
|
21,117
|
32,753
|
17,776
|
16,565
|
27,019
|
37,192
|
27,320
|
31,997
|
21,161
|
47,574
|
26,829
|
32,702
|
38,895
|
61,745
|
38,456
|
43,247
|
44,781
|
66,020
|
39,408
|
46,936
|
62,146
|
66,899
|
41,724
|
46,633
|
67,675
|
87,265
|
40,658
|
31,540
|
38,497
|
74,255
|
34,210
|
45,207
|
83,403
|
96,399
|
114,602
|
115,238
|
61,850
|
53,165
|
26,764
|
36,542
|
34,966
|
29,378
|
20,527
|
63,235
|
59,948
|
5,737
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,993
|
15,993
|
15,993
|
-
|
15,993
|
15,993
|
15,993
|
-
|
15,993
|
15,993
|
15,993
|
-
|
-
|
-
|
-
|
-
|
1,555
|
1,917
|
2,417
|
-
|
3,125
|
3,250
|
2,217
|
-
|
2,243
|
2,243
|
1,556
|
-
|
1,807
|
1,803
|
1,796
|
-
|
|
流動負債合計
|
26,339
|
27,325
|
38,648
|
-
|
26,538
|
31,233
|
44,477
|
28,038
|
24,397
|
35,713
|
47,925
|
37,139
|
42,194
|
31,665
|
59,671
|
38,466
|
42,861
|
50,257
|
95,518
|
69,428
|
73,596
|
73,926
|
98,405
|
70,603
|
74,941
|
89,448
|
97,374
|
73,743
|
75,735
|
95,418
|
114,841
|
53,566
|
47,560
|
52,634
|
88,708
|
52,358
|
78,152
|
117,818
|
129,561
|
145,984
|
152,150
|
100,709
|
95,214
|
62,538
|
66,906
|
61,553
|
54,036
|
43,333
|
85,243
|
82,114
|
41,436
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59,974
|
55,975
|
51,977
|
-
|
43,984
|
39,982
|
35,984
|
-
|
27,988
|
23,989
|
19,991
|
-
|
20,490
|
20,600
|
20,296
|
-
|
26,520
|
12,518
|
11,510
|
-
|
10,296
|
13,998
|
53,594
|
-
|
34,743
|
44,793
|
58,114
|
-
|
14,085
|
13,987
|
23,596
|
-
|
|
総負債
|
38,297
|
39,287
|
50,860
|
-
|
33,384
|
38,055
|
50,985
|
34,647
|
29,110
|
40,168
|
52,002
|
41,162
|
46,959
|
36,511
|
64,582
|
43,480
|
48,234
|
55,735
|
188,921
|
155,590
|
156,876
|
148,668
|
172,209
|
140,091
|
140,340
|
150,359
|
145,587
|
118,887
|
116,766
|
132,636
|
150,348
|
111,639
|
98,351
|
103,677
|
129,883
|
111,445
|
115,855
|
155,566
|
164,922
|
185,505
|
198,519
|
186,280
|
149,996
|
124,291
|
134,894
|
142,100
|
102,232
|
81,110
|
120,555
|
125,956
|
110,120
|
|
利益剰余金
|
16,633
|
16,542
|
19,715
|
-
|
22,071
|
23,023
|
36,598
|
41,757
|
74,620
|
76,004
|
84,552
|
89,926
|
90,483
|
92,970
|
103,347
|
114,079
|
116,503
|
117,804
|
127,522
|
138,966
|
142,496
|
150,090
|
161,496
|
165,239
|
167,728
|
175,969
|
179,448
|
184,939
|
185,689
|
189,107
|
183,290
|
174,497
|
95,629
|
84,940
|
90,272
|
92,456
|
87,346
|
121,184
|
150,120
|
194,408
|
189,806
|
176,307
|
158,093
|
97,916
|
84,713
|
73,631
|
52,694
|
47,770
|
35,227
|
888
|
-37,676
|
|
株主資本
|
28,973
|
28,643
|
31,953
|
-
|
34,616
|
35,781
|
43,326
|
48,699
|
81,425
|
83,159
|
91,565
|
96,968
|
98,077
|
100,605
|
111,072
|
119,377
|
122,761
|
116,907
|
126,991
|
140,188
|
144,692
|
153,651
|
160,857
|
164,699
|
168,372
|
176,474
|
179,189
|
184,900
|
185,590
|
188,866
|
182,596
|
173,631
|
94,916
|
84,462
|
90,596
|
92,925
|
89,116
|
123,446
|
153,195
|
196,881
|
192,511
|
180,685
|
164,049
|
104,847
|
91,619
|
82,993
|
61,300
|
59,071
|
47,123
|
14,161
|
-23,813
|
|
運転資本
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,710
|
32,489
|
27,029
|
20,455
|
38,969
|