NL Industries, Inc.【NL】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 1Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 7,004 14,217 11,652 4,963 7,480 8,782 77,987 72,593 71,735 52,175 52,609 52,573 57,943 72,503 72,560 73,202 83,155 88,392 96,462 95,230 102,056 100,995 93,162 93,409 94,550 101,760 102,941 104,481 111,140 123,028 116,259 111,361 128,582 109,419 129,730 133,406 134,301 128,792 137,039 134,826 145,273 142,196 147,002 145,058 151,248 127,951 68,868 48,146 58,523 65,837 111,522 138,257 167,453 145,960 163,154 109,999
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 70,164 95,688 95,716 80,217 53,149 29,662 11,934 - - -
現金 + 有価証券 7,004 14,217 11,652 4,963 7,480 8,782 77,987 72,593 71,735 52,175 52,609 52,573 57,943 72,503 72,560 73,202 83,155 88,392 96,462 95,230 102,056 100,995 93,162 93,409 94,550 101,760 102,941 104,481 111,140 123,028 116,259 111,361 128,582 109,419 129,730 133,406 134,301 128,792 137,039 134,826 145,273 142,196 147,002 145,058 151,248 127,951 139,032 143,834 154,239 146,054 164,671 167,919 179,387 145,960 163,154 109,999
商品及び製品 20,656 19,982 19,578 19,661 19,210 19,253 11,223 11,890 12,257 12,926 13,235 15,131 15,875 15,082 16,863 16,824 16,118 15,448 15,098 14,419 14,124 14,638 14,974 15,347 15,317 15,313 15,382 16,328 16,579 17,159 17,102 18,510 17,830 18,826 18,348 18,962 21,818 19,166 18,337 18,153 19,948 23,536 25,642 28,082 33,303 33,337 31,290 30,235 33,765 34,282 30,712 27,543 27,363 28,008 28,366 29,158
流動資産合計 79,015 96,133 58,304 53,825 57,327 60,742 112,653 107,511 107,191 88,478 84,414 88,565 94,244 108,355 108,033 111,278 122,613 125,279 124,764 127,038 133,847 133,107 123,499 126,180 121,880 129,290 130,667 136,320 161,181 174,362 166,644 165,746 165,665 146,752 164,684 172,069 171,644 164,754 171,164 175,104 186,625 186,716 193,648 197,349 208,964 186,011 193,968 198,639 208,373 206,115 218,264 218,302 227,357 225,577 237,958 179,619
有形固定資産 58,982 51,767 51,802 51,769 51,826 52,031 34,329 33,968 34,101 34,290 34,329 34,193 34,101 33,693 33,556 33,475 33,604 33,528 34,106 34,426 33,823 33,617 33,584 33,217 33,289 33,074 32,526 32,112 31,948 31,758 32,026 31,416 31,718 31,217 31,015 30,362 29,926 29,362 28,950 28,461 28,709 28,543 29,182 29,897 29,459 29,061 28,694 27,914 27,123 26,222 25,863 25,184 24,737 24,261 24,026 23,552
投資有価証券 264,650 281,235 311,419 273,812 195,907 193,942 179,662 230,686 197,485 286,884 252,677 126,770 92,274 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 34,435 35,106 54,306 30,135 26,350 20,852 15,391 15,882 18,194 20,577 21,356 39,969 28,015 19,463
固定資産合計 571,181 608,757 651,136 653,326 574,385 590,880 533,800 559,052 511,995 596,485 567,082 436,942 405,784 398,299 359,169 337,560 278,795 244,951 224,559 220,611 220,134 246,750 261,493 269,901 335,217 351,727 420,949 438,549 429,898 395,597 380,598 395,051 425,170 408,596 392,808 367,036 374,822 377,843 376,986 383,976 388,722 386,327 402,504 417,372 431,441 397,397 415,899 395,332 378,048 364,369 358,398 350,514 352,669 360,073 340,300 340,406
総資産 709,178 756,657 761,242 758,920 683,538 703,653 680,782 700,531 653,287 719,253 685,825 559,700 534,129 540,347 500,758 482,313 435,012 370,230 349,323 347,649 353,981 379,857 384,992 396,081 457,097 481,017 551,616 574,869 591,079 569,959 547,242 560,797 590,835 555,348 557,492 539,105 546,466 542,597 548,150 559,080 575,347 573,043 596,152 614,721 640,405 583,408 609,867 593,971 586,421 570,484 576,662 568,816 580,026 585,650 578,258 520,025
買掛金 7,693 5,871 8,184 7,168 7,398 7,713 5,363 4,434 3,630 6,268 3,006 5,285 5,195 5,978 6,115 5,270 9,561 5,107 4,557 4,740 4,378 5,387 5,026 5,011 4,638 5,357 4,116 3,921 3,684 5,833 4,831 4,497 3,688 4,987 3,438 3,300 2,868 2,714 2,647 3,060 3,754 4,501 3,408 5,126 6,420 5,171 3,537 3,925 5,224 3,991 3,148 3,074 3,791 3,291 3,758 3,970
一年内返済予定の長期借入金 11,000 25,742 10,000 16,500 6,100 11,700 1,000 1,000 1,000 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 44,074 57,938 40,806 44,056 36,977 40,698 25,126 19,973 20,152 22,402 19,070 18,935 27,046 32,209 24,627 20,153 25,146 22,011 24,008 23,711 24,232 28,839 30,743 27,104 26,874 26,964 19,584 29,738 90,889 95,291 81,323 77,043 42,989 30,357 29,808 26,868 26,347 27,402 27,507 24,878 27,538 30,128 30,597 27,506 31,499 32,026 32,052 26,720 29,338 30,021 30,449 24,602 29,561 33,566 91,062 30,937
長期借入金 45,730 45,480 27,285 22,233 21,926 21,515 17,480 17,230 16,980 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 285,836 294,443 294,444 295,223 267,614 271,627 267,914 271,692 264,723 276,015 297,760 251,883 235,732 230,508 224,681 214,582 194,324 169,542 160,064 159,546 160,847 164,849 159,979 165,048 184,253 188,669 178,954 173,900 175,911 163,348 162,361 163,854 219,220 201,530 200,471 194,032 193,590 183,231 185,294 187,383 189,234 177,531 180,584 184,037 187,929 167,835 175,068 175,975 168,309 154,755 154,451 154,130 155,249 147,154 71,293 72,258
資本金及び資本剰余金 306,102 306,174 306,149 306,149 306,329 306,310 306,310 306,313 306,452 306,307 306,307 306,307 306,473 306,473 306,473 6,085 6,086 6,086 6,086 6,086 6,088 6,088 6,088 6,088 6,089 6,089 6,089 6,089 6,090 6,090 6,090 6,090 6,094 6,094 6,094 6,094 6,098 6,098 6,098 6,098 6,100 6,100 6,100 6,100 6,101 6,101 6,101 6,101 6,103 6,103 6,103 6,103 6,105 6,105 6,105 6,105
利益剰余金 78,150 99,741 113,555 128,521 148,411 152,334 163,758 155,557 135,217 123,193 84,089 87,844 93,316 107,205 112,588 122,630 93,363 94,306 88,679 86,210 87,055 94,427 104,004 112,354 153,521 170,993 220,104 280,421 237,807 222,421 225,156 240,360 246,238 244,700 251,000 250,960 253,597 255,518 257,875 268,205 277,974 285,359 297,351 312,492 339,327 309,920 300,442 290,309 283,784 280,295 284,462 287,395 291,322 302,420 315,056 311,327
株主資本 379,268 404,276 425,992 419,641 378,947 391,328 388,083 408,866 368,412 420,836 368,995 288,882 271,351 277,630 251,450 247,578 215,542 178,677 165,251 164,392 168,902 186,169 194,270 203,929 245,970 265,384 353,078 371,231 324,279 311,320 303,558 319,900 328,626 323,461 327,213 318,205 326,529 331,964 335,349 346,819 358,575 365,384 384,971 403,178 420,977 383,547 402,747 391,276 388,774 385,708 391,762 390,084 395,216 404,930 415,903 416,830
有利子負債合計 56,730 71,222 37,285 38,733 28,026 33,215 18,480 18,230 17,980 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 49,726 57,005 25,633 33,770 20,546 24,433 -59,507 -54,363 -53,755 - -52,609 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 14.96 17.62 8.75 9.23 7.4 8.49 4.76 4.46 4.88 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -