|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
1Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
4,963
|
7,480
|
8,782
|
77,987
|
72,593
|
71,735
|
52,175
|
52,573
|
72,503
|
72,560
|
73,202
|
83,155
|
88,392
|
95,230
|
102,056
|
100,995
|
93,409
|
94,550
|
101,760
|
104,481
|
111,140
|
123,028
|
111,361
|
128,582
|
109,419
|
133,406
|
134,301
|
128,792
|
134,826
|
145,273
|
142,196
|
145,058
|
151,248
|
127,951
|
48,146
|
58,523
|
65,837
|
138,257
|
167,453
|
145,960
|
109,999
|
111,469
|
101,923
|
|
現金 + 有価証券
|
4,963
|
7,480
|
8,782
|
77,987
|
72,593
|
71,735
|
52,175
|
52,573
|
72,503
|
72,560
|
73,202
|
83,155
|
88,392
|
95,230
|
102,056
|
100,995
|
93,409
|
94,550
|
101,760
|
104,481
|
111,140
|
123,028
|
111,361
|
128,582
|
109,419
|
133,406
|
134,301
|
128,792
|
134,826
|
145,273
|
142,196
|
145,058
|
151,248
|
127,951
|
48,146
|
58,523
|
65,837
|
138,257
|
167,453
|
145,960
|
109,999
|
111,469
|
101,923
|
|
商品及び製品
|
19,661
|
19,210
|
19,253
|
11,223
|
11,890
|
12,257
|
12,926
|
15,131
|
15,082
|
16,863
|
16,824
|
16,118
|
15,448
|
14,419
|
14,124
|
14,638
|
15,347
|
15,317
|
15,313
|
16,328
|
16,579
|
17,159
|
18,510
|
17,830
|
18,826
|
18,962
|
21,818
|
19,166
|
18,153
|
19,948
|
23,536
|
28,082
|
33,303
|
33,337
|
30,235
|
33,765
|
34,282
|
27,543
|
27,363
|
28,008
|
29,158
|
32,901
|
30,951
|
|
流動資産合計
|
53,825
|
57,327
|
60,742
|
112,653
|
107,511
|
107,191
|
88,478
|
88,565
|
108,355
|
108,033
|
111,278
|
122,613
|
125,279
|
127,038
|
133,847
|
133,107
|
126,180
|
121,880
|
129,290
|
136,320
|
161,181
|
174,362
|
165,746
|
165,665
|
146,752
|
172,069
|
171,644
|
164,754
|
175,104
|
186,625
|
186,716
|
197,349
|
208,964
|
186,011
|
198,639
|
208,373
|
206,115
|
218,302
|
227,357
|
225,577
|
179,619
|
183,688
|
174,300
|
|
有形固定資産
|
51,769
|
51,826
|
52,031
|
34,329
|
33,968
|
34,101
|
34,290
|
34,193
|
33,693
|
33,556
|
33,475
|
33,604
|
33,528
|
34,426
|
33,823
|
33,617
|
33,217
|
33,289
|
33,074
|
32,112
|
31,948
|
31,758
|
31,416
|
31,718
|
31,217
|
30,362
|
29,926
|
29,362
|
28,461
|
28,709
|
28,543
|
29,897
|
29,459
|
29,061
|
27,914
|
27,123
|
26,222
|
25,184
|
24,737
|
24,261
|
23,552
|
23,896
|
23,982
|
|
投資有価証券
|
273,812
|
195,907
|
193,942
|
179,662
|
230,686
|
197,485
|
286,884
|
126,770
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,106
|
54,306
|
30,135
|
20,852
|
15,391
|
15,882
|
20,577
|
21,356
|
39,969
|
19,463
|
19,356
|
18,900
|
|
固定資産合計
|
653,326
|
574,385
|
590,880
|
533,800
|
559,052
|
511,995
|
596,485
|
436,942
|
398,299
|
359,169
|
337,560
|
278,795
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
758,920
|
683,538
|
703,653
|
680,782
|
700,531
|
653,287
|
719,253
|
559,700
|
540,347
|
500,758
|
482,313
|
435,012
|
370,230
|
347,649
|
353,981
|
379,857
|
396,081
|
457,097
|
481,017
|
574,869
|
591,079
|
569,959
|
560,797
|
590,835
|
555,348
|
539,105
|
546,466
|
542,597
|
559,080
|
575,347
|
573,043
|
614,721
|
640,405
|
583,408
|
593,971
|
586,421
|
570,484
|
568,816
|
580,026
|
585,650
|
520,025
|
523,704
|
500,202
|
|
買掛金
|
7,168
|
7,398
|
7,713
|
5,363
|
4,434
|
3,630
|
6,268
|
5,285
|
5,978
|
6,115
|
5,270
|
9,561
|
5,107
|
4,740
|
4,378
|
5,387
|
5,011
|
4,638
|
5,357
|
3,921
|
3,684
|
5,833
|
4,497
|
3,688
|
4,987
|
3,300
|
2,868
|
2,714
|
3,060
|
3,754
|
4,501
|
5,126
|
6,420
|
5,171
|
3,925
|
5,224
|
3,991
|
3,074
|
3,791
|
3,291
|
3,970
|
4,117
|
3,246
|
|
一年内返済予定の長期借入金
|
16,500
|
6,100
|
11,700
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
44,056
|
36,977
|
40,698
|
25,126
|
19,973
|
20,152
|
22,402
|
18,935
|
32,209
|
24,627
|
20,153
|
25,146
|
22,011
|
23,711
|
24,232
|
28,839
|
27,104
|
26,874
|
26,964
|
29,738
|
90,889
|
95,291
|
77,043
|
42,989
|
30,357
|
26,868
|
26,347
|
27,402
|
24,878
|
27,538
|
30,128
|
27,506
|
31,499
|
32,026
|
26,720
|
29,338
|
30,021
|
24,602
|
29,561
|
33,566
|
30,937
|
33,981
|
35,174
|
|
長期借入金
|
22,233
|
21,926
|
21,515
|
17,480
|
17,230
|
16,980
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
295,223
|
267,614
|
271,627
|
267,914
|
271,692
|
264,723
|
276,015
|
251,883
|
230,508
|
224,681
|
214,582
|
194,324
|
169,542
|
159,546
|
160,847
|
164,849
|
165,048
|
184,253
|
188,669
|
173,900
|
175,911
|
163,348
|
163,854
|
219,220
|
201,530
|
194,032
|
193,590
|
183,231
|
187,383
|
189,234
|
177,531
|
184,037
|
187,929
|
167,835
|
175,975
|
168,309
|
154,755
|
154,130
|
155,249
|
147,154
|
72,258
|
72,712
|
71,756
|
|
利益剰余金
|
128,521
|
148,411
|
152,334
|
163,758
|
155,557
|
135,217
|
123,193
|
87,844
|
107,205
|
112,588
|
122,630
|
93,363
|
94,306
|
86,210
|
87,055
|
94,427
|
112,354
|
153,521
|
170,993
|
280,421
|
237,807
|
222,421
|
240,360
|
246,238
|
244,700
|
250,960
|
253,597
|
255,518
|
268,205
|
277,974
|
285,359
|
312,492
|
339,327
|
309,920
|
290,309
|
283,784
|
280,295
|
287,395
|
291,322
|
302,420
|
311,327
|
307,284
|
284,754
|
|
株主資本
|
419,641
|
378,947
|
391,328
|
388,083
|
408,866
|
368,412
|
420,836
|
288,882
|
277,630
|
251,450
|
247,578
|
215,542
|
178,677
|
164,392
|
168,902
|
186,169
|
203,929
|
245,970
|
265,384
|
371,231
|
324,279
|
311,320
|
319,900
|
328,626
|
323,461
|
318,205
|
326,529
|
331,964
|
346,819
|
358,575
|
365,384
|
403,178
|
420,977
|
383,547
|
391,276
|
388,774
|
385,708
|
390,084
|
395,216
|
404,930
|
416,830
|
417,011
|
393,272
|