|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7,004
|
14,217
|
11,652
|
4,963
|
7,480
|
8,782
|
77,987
|
72,593
|
71,735
|
52,175
|
52,609
|
52,573
|
57,943
|
72,503
|
72,560
|
73,202
|
83,155
|
88,392
|
96,462
|
95,230
|
102,056
|
100,995
|
93,162
|
93,409
|
94,550
|
101,760
|
102,941
|
104,481
|
111,140
|
123,028
|
116,259
|
111,361
|
128,582
|
109,419
|
129,730
|
133,406
|
134,301
|
128,792
|
137,039
|
134,826
|
145,273
|
142,196
|
147,002
|
145,058
|
151,248
|
127,951
|
68,868
|
48,146
|
58,523
|
65,837
|
111,522
|
138,257
|
167,453
|
145,960
|
163,154
|
109,999
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70,164
|
95,688
|
95,716
|
80,217
|
53,149
|
29,662
|
11,934
|
-
|
-
|
-
|
|
現金 + 有価証券
|
7,004
|
14,217
|
11,652
|
4,963
|
7,480
|
8,782
|
77,987
|
72,593
|
71,735
|
52,175
|
52,609
|
52,573
|
57,943
|
72,503
|
72,560
|
73,202
|
83,155
|
88,392
|
96,462
|
95,230
|
102,056
|
100,995
|
93,162
|
93,409
|
94,550
|
101,760
|
102,941
|
104,481
|
111,140
|
123,028
|
116,259
|
111,361
|
128,582
|
109,419
|
129,730
|
133,406
|
134,301
|
128,792
|
137,039
|
134,826
|
145,273
|
142,196
|
147,002
|
145,058
|
151,248
|
127,951
|
139,032
|
143,834
|
154,239
|
146,054
|
164,671
|
167,919
|
179,387
|
145,960
|
163,154
|
109,999
|
|
商品及び製品
|
20,656
|
19,982
|
19,578
|
19,661
|
19,210
|
19,253
|
11,223
|
11,890
|
12,257
|
12,926
|
13,235
|
15,131
|
15,875
|
15,082
|
16,863
|
16,824
|
16,118
|
15,448
|
15,098
|
14,419
|
14,124
|
14,638
|
14,974
|
15,347
|
15,317
|
15,313
|
15,382
|
16,328
|
16,579
|
17,159
|
17,102
|
18,510
|
17,830
|
18,826
|
18,348
|
18,962
|
21,818
|
19,166
|
18,337
|
18,153
|
19,948
|
23,536
|
25,642
|
28,082
|
33,303
|
33,337
|
31,290
|
30,235
|
33,765
|
34,282
|
30,712
|
27,543
|
27,363
|
28,008
|
28,366
|
29,158
|
|
流動資産合計
|
79,015
|
96,133
|
58,304
|
53,825
|
57,327
|
60,742
|
112,653
|
107,511
|
107,191
|
88,478
|
84,414
|
88,565
|
94,244
|
108,355
|
108,033
|
111,278
|
122,613
|
125,279
|
124,764
|
127,038
|
133,847
|
133,107
|
123,499
|
126,180
|
121,880
|
129,290
|
130,667
|
136,320
|
161,181
|
174,362
|
166,644
|
165,746
|
165,665
|
146,752
|
164,684
|
172,069
|
171,644
|
164,754
|
171,164
|
175,104
|
186,625
|
186,716
|
193,648
|
197,349
|
208,964
|
186,011
|
193,968
|
198,639
|
208,373
|
206,115
|
218,264
|
218,302
|
227,357
|
225,577
|
237,958
|
179,619
|
|
有形固定資産
|
58,982
|
51,767
|
51,802
|
51,769
|
51,826
|
52,031
|
34,329
|
33,968
|
34,101
|
34,290
|
34,329
|
34,193
|
34,101
|
33,693
|
33,556
|
33,475
|
33,604
|
33,528
|
34,106
|
34,426
|
33,823
|
33,617
|
33,584
|
33,217
|
33,289
|
33,074
|
32,526
|
32,112
|
31,948
|
31,758
|
32,026
|
31,416
|
31,718
|
31,217
|
31,015
|
30,362
|
29,926
|
29,362
|
28,950
|
28,461
|
28,709
|
28,543
|
29,182
|
29,897
|
29,459
|
29,061
|
28,694
|
27,914
|
27,123
|
26,222
|
25,863
|
25,184
|
24,737
|
24,261
|
24,026
|
23,552
|
|
投資有価証券
|
264,650
|
281,235
|
311,419
|
273,812
|
195,907
|
193,942
|
179,662
|
230,686
|
197,485
|
286,884
|
252,677
|
126,770
|
92,274
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,435
|
35,106
|
54,306
|
30,135
|
26,350
|
20,852
|
15,391
|
15,882
|
18,194
|
20,577
|
21,356
|
39,969
|
28,015
|
19,463
|
|
固定資産合計
|
571,181
|
608,757
|
651,136
|
653,326
|
574,385
|
590,880
|
533,800
|
559,052
|
511,995
|
596,485
|
567,082
|
436,942
|
405,784
|
398,299
|
359,169
|
337,560
|
278,795
|
244,951
|
224,559
|
220,611
|
220,134
|
246,750
|
261,493
|
269,901
|
335,217
|
351,727
|
420,949
|
438,549
|
429,898
|
395,597
|
380,598
|
395,051
|
425,170
|
408,596
|
392,808
|
367,036
|
374,822
|
377,843
|
376,986
|
383,976
|
388,722
|
386,327
|
402,504
|
417,372
|
431,441
|
397,397
|
415,899
|
395,332
|
378,048
|
364,369
|
358,398
|
350,514
|
352,669
|
360,073
|
340,300
|
340,406
|
|
総資産
|
709,178
|
756,657
|
761,242
|
758,920
|
683,538
|
703,653
|
680,782
|
700,531
|
653,287
|
719,253
|
685,825
|
559,700
|
534,129
|
540,347
|
500,758
|
482,313
|
435,012
|
370,230
|
349,323
|
347,649
|
353,981
|
379,857
|
384,992
|
396,081
|
457,097
|
481,017
|
551,616
|
574,869
|
591,079
|
569,959
|
547,242
|
560,797
|
590,835
|
555,348
|
557,492
|
539,105
|
546,466
|
542,597
|
548,150
|
559,080
|
575,347
|
573,043
|
596,152
|
614,721
|
640,405
|
583,408
|
609,867
|
593,971
|
586,421
|
570,484
|
576,662
|
568,816
|
580,026
|
585,650
|
578,258
|
520,025
|
|
買掛金
|
7,693
|
5,871
|
8,184
|
7,168
|
7,398
|
7,713
|
5,363
|
4,434
|
3,630
|
6,268
|
3,006
|
5,285
|
5,195
|
5,978
|
6,115
|
5,270
|
9,561
|
5,107
|
4,557
|
4,740
|
4,378
|
5,387
|
5,026
|
5,011
|
4,638
|
5,357
|
4,116
|
3,921
|
3,684
|
5,833
|
4,831
|
4,497
|
3,688
|
4,987
|
3,438
|
3,300
|
2,868
|
2,714
|
2,647
|
3,060
|
3,754
|
4,501
|
3,408
|
5,126
|
6,420
|
5,171
|
3,537
|
3,925
|
5,224
|
3,991
|
3,148
|
3,074
|
3,791
|
3,291
|
3,758
|
3,970
|
|
一年内返済予定の長期借入金
|
11,000
|
25,742
|
10,000
|
16,500
|
6,100
|
11,700
|
1,000
|
1,000
|
1,000
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
44,074
|
57,938
|
40,806
|
44,056
|
36,977
|
40,698
|
25,126
|
19,973
|
20,152
|
22,402
|
19,070
|
18,935
|
27,046
|
32,209
|
24,627
|
20,153
|
25,146
|
22,011
|
24,008
|
23,711
|
24,232
|
28,839
|
30,743
|
27,104
|
26,874
|
26,964
|
19,584
|
29,738
|
90,889
|
95,291
|
81,323
|
77,043
|
42,989
|
30,357
|
29,808
|
26,868
|
26,347
|
27,402
|
27,507
|
24,878
|
27,538
|
30,128
|
30,597
|
27,506
|
31,499
|
32,026
|
32,052
|
26,720
|
29,338
|
30,021
|
30,449
|
24,602
|
29,561
|
33,566
|
91,062
|
30,937
|
|
長期借入金
|
45,730
|
45,480
|
27,285
|
22,233
|
21,926
|
21,515
|
17,480
|
17,230
|
16,980
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
285,836
|
294,443
|
294,444
|
295,223
|
267,614
|
271,627
|
267,914
|
271,692
|
264,723
|
276,015
|
297,760
|
251,883
|
235,732
|
230,508
|
224,681
|
214,582
|
194,324
|
169,542
|
160,064
|
159,546
|
160,847
|
164,849
|
159,979
|
165,048
|
184,253
|
188,669
|
178,954
|
173,900
|
175,911
|
163,348
|
162,361
|
163,854
|
219,220
|
201,530
|
200,471
|
194,032
|
193,590
|
183,231
|
185,294
|
187,383
|
189,234
|
177,531
|
180,584
|
184,037
|
187,929
|
167,835
|
175,068
|
175,975
|
168,309
|
154,755
|
154,451
|
154,130
|
155,249
|
147,154
|
71,293
|
72,258
|
|
資本金及び資本剰余金
|
306,102
|
306,174
|
306,149
|
306,149
|
306,329
|
306,310
|
306,310
|
306,313
|
306,452
|
306,307
|
306,307
|
306,307
|
306,473
|
306,473
|
306,473
|
6,085
|
6,086
|
6,086
|
6,086
|
6,086
|
6,088
|
6,088
|
6,088
|
6,088
|
6,089
|
6,089
|
6,089
|
6,089
|
6,090
|
6,090
|
6,090
|
6,090
|
6,094
|
6,094
|
6,094
|
6,094
|
6,098
|
6,098
|
6,098
|
6,098
|
6,100
|
6,100
|
6,100
|
6,100
|
6,101
|
6,101
|
6,101
|
6,101
|
6,103
|
6,103
|
6,103
|
6,103
|
6,105
|
6,105
|
6,105
|
6,105
|
|
利益剰余金
|
78,150
|
99,741
|
113,555
|
128,521
|
148,411
|
152,334
|
163,758
|
155,557
|
135,217
|
123,193
|
84,089
|
87,844
|
93,316
|
107,205
|
112,588
|
122,630
|
93,363
|
94,306
|
88,679
|
86,210
|
87,055
|
94,427
|
104,004
|
112,354
|
153,521
|
170,993
|
220,104
|
280,421
|
237,807
|
222,421
|
225,156
|
240,360
|
246,238
|
244,700
|
251,000
|
250,960
|
253,597
|
255,518
|
257,875
|
268,205
|
277,974
|
285,359
|
297,351
|
312,492
|
339,327
|
309,920
|
300,442
|
290,309
|
283,784
|
280,295
|
284,462
|
287,395
|
291,322
|
302,420
|
315,056
|
311,327
|
|
株主資本
|
379,268
|
404,276
|
425,992
|
419,641
|
378,947
|
391,328
|
388,083
|
408,866
|
368,412
|
420,836
|
368,995
|
288,882
|
271,351
|
277,630
|
251,450
|
247,578
|
215,542
|
178,677
|
165,251
|
164,392
|
168,902
|
186,169
|
194,270
|
203,929
|
245,970
|
265,384
|
353,078
|
371,231
|
324,279
|
311,320
|
303,558
|
319,900
|
328,626
|
323,461
|
327,213
|
318,205
|
326,529
|
331,964
|
335,349
|
346,819
|
358,575
|
365,384
|
384,971
|
403,178
|
420,977
|
383,547
|
402,747
|
391,276
|
388,774
|
385,708
|
391,762
|
390,084
|
395,216
|
404,930
|
415,903
|
416,830
|
|
有利子負債合計
|
56,730
|
71,222
|
37,285
|
38,733
|
28,026
|
33,215
|
18,480
|
18,230
|
17,980
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
49,726
|
57,005
|
25,633
|
33,770
|
20,546
|
24,433
|
-59,507
|
-54,363
|
-53,755
|
-
|
-52,609
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
14.96
|
17.62
|
8.75
|
9.23
|
7.4
|
8.49
|
4.76
|
4.46
|
4.88
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|