|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
91
|
0
|
6
|
76
|
60
|
7
|
7
|
7
|
7
|
4
|
3
|
5
|
1
|
2
|
10
|
9
|
3
|
2
|
11
|
103
|
70
|
4
|
1
|
1
|
94
|
37
|
46
|
92
|
62
|
2
|
4
|
4
|
1
|
1
|
8
|
83
|
26
|
4
|
18
|
28
|
45
|
119
|
24
|
58
|
6
|
6
|
2
|
15
|
27
|
1
|
2
|
27
|
1
|
1
|
3
|
5
|
23
|
1
|
2
|
84
|
|
現金 + 有価証券
|
91
|
0
|
6
|
76
|
60
|
7
|
7
|
7
|
7
|
4
|
3
|
5
|
1
|
2
|
10
|
9
|
3
|
2
|
11
|
103
|
70
|
4
|
1
|
1
|
94
|
37
|
46
|
92
|
62
|
2
|
4
|
4
|
1
|
1
|
8
|
83
|
26
|
4
|
18
|
28
|
45
|
119
|
24
|
58
|
6
|
6
|
2
|
15
|
27
|
1
|
2
|
27
|
1
|
1
|
3
|
5
|
23
|
1
|
2
|
84
|
|
流動資産合計
|
768
|
785
|
917
|
709
|
741
|
732
|
870
|
674
|
644
|
647
|
771
|
762
|
750
|
745
|
-
|
-
|
695
|
682
|
900
|
745
|
561
|
544
|
588
|
459
|
604
|
607
|
815
|
677
|
637
|
579
|
826
|
814
|
736
|
770
|
1,049
|
605
|
509
|
511
|
692
|
500
|
521
|
622
|
609
|
535
|
518
|
634
|
760
|
556
|
740
|
756
|
1,011
|
615
|
520
|
532
|
676
|
553
|
534
|
554
|
730
|
678
|
|
有形固定資産
|
1,101
|
1,135
|
1,153
|
1,166
|
1,205
|
1,295
|
1,371
|
1,396
|
1,432
|
1,484
|
1,526
|
1,542
|
1,585
|
1,643
|
-
|
-
|
1,817
|
1,884
|
1,957
|
2,017
|
2,068
|
2,128
|
2,196
|
2,243
|
2,304
|
2,408
|
2,452
|
2,496
|
2,557
|
2,610
|
2,649
|
2,476
|
2,573
|
2,651
|
2,710
|
2,789
|
2,901
|
3,041
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
65
|
73
|
64
|
55
|
64
|
65
|
59
|
65
|
56
|
28
|
25
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
576
|
642
|
639
|
625
|
626
|
621
|
610
|
598
|
598
|
637
|
650
|
637
|
655
|
615
|
-
|
-
|
592
|
591
|
587
|
570
|
578
|
666
|
692
|
717
|
724
|
712
|
682
|
683
|
683
|
739
|
711
|
670
|
667
|
722
|
717
|
695
|
712
|
820
|
906
|
4,654
|
4,761
|
4,947
|
4,788
|
4,890
|
4,890
|
5,088
|
5,221
|
5,314
|
5,422
|
5,505
|
5,598
|
5,680
|
5,792
|
6,005
|
6,072
|
6,094
|
6,250
|
6,427
|
6,463
|
6,587
|
|
総資産
|
2,445
|
2,563
|
2,711
|
2,502
|
2,574
|
2,649
|
2,853
|
2,670
|
2,676
|
2,770
|
2,949
|
2,942
|
2,991
|
3,005
|
-
|
-
|
3,106
|
3,159
|
3,444
|
3,333
|
3,209
|
3,339
|
3,477
|
3,420
|
3,633
|
3,727
|
3,950
|
3,857
|
3,878
|
3,929
|
4,187
|
3,961
|
3,977
|
4,144
|
4,477
|
4,090
|
4,123
|
4,373
|
5,095
|
5,155
|
5,282
|
5,570
|
5,397
|
5,425
|
5,409
|
5,722
|
5,981
|
5,870
|
6,162
|
6,261
|
6,610
|
6,296
|
6,313
|
6,537
|
6,749
|
6,647
|
6,784
|
6,982
|
7,194
|
7,266
|
|
買掛金
|
45
|
47
|
45
|
44
|
59
|
65
|
70
|
63
|
71
|
66
|
74
|
52
|
50
|
60
|
-
|
-
|
82
|
104
|
48
|
77
|
89
|
99
|
69
|
67
|
70
|
107
|
72
|
70
|
88
|
96
|
75
|
63
|
97
|
135
|
75
|
91
|
96
|
129
|
91
|
93
|
109
|
141
|
110
|
126
|
161
|
225
|
168
|
123
|
129
|
156
|
110
|
121
|
122
|
151
|
105
|
127
|
144
|
169
|
112
|
121
|
|
一年内返済予定の長期借入金
|
27
|
31
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
611
|
705
|
841
|
585
|
631
|
703
|
841
|
634
|
649
|
653
|
796
|
736
|
795
|
851
|
-
|
-
|
682
|
791
|
815
|
655
|
402
|
436
|
574
|
477
|
601
|
571
|
822
|
626
|
775
|
802
|
991
|
694
|
506
|
750
|
998
|
583
|
582
|
446
|
805
|
824
|
902
|
533
|
518
|
416
|
613
|
1,051
|
1,097
|
882
|
969
|
1,104
|
1,066
|
711
|
668
|
806
|
962
|
789
|
894
|
887
|
818
|
731
|
|
長期借入金
|
434
|
428
|
432
|
429
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
657
|
702
|
699
|
701
|
718
|
743
|
759
|
743
|
761
|
777
|
758
|
779
|
787
|
752
|
-
|
-
|
783
|
803
|
821
|
828
|
835
|
952
|
910
|
889
|
892
|
925
|
914
|
920
|
919
|
891
|
846
|
800
|
800
|
793
|
796
|
757
|
757
|
837
|
924
|
865
|
876
|
931
|
915
|
922
|
891
|
877
|
892
|
884
|
899
|
854
|
930
|
941
|
919
|
972
|
981
|
952
|
953
|
1,013
|
1,073
|
1,085
|
|
資本金及び資本剰余金
|
741
|
109
|
737
|
785
|
796
|
110
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
112
|
-
|
-
|
112
|
218
|
114
|
220
|
220
|
220
|
221
|
221
|
221
|
221
|
222
|
222
|
222
|
222
|
225
|
225
|
226
|
226
|
226
|
226
|
226
|
226
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
241
|
241
|
241
|
241
|
241
|
241
|
243
|
243
|
245
|
246
|
247
|
248
|
249
|
250
|
|
利益剰余金
|
-
|
487
|
-
|
-
|
-
|
528
|
-
|
-
|
-
|
557
|
-
|
-
|
-
|
604
|
-
|
-
|
718
|
674
|
779
|
820
|
794
|
777
|
805
|
858
|
822
|
825
|
838
|
931
|
928
|
867
|
967
|
1,084
|
1,045
|
1,007
|
1,073
|
1,120
|
1,085
|
1,075
|
1,135
|
1,194
|
1,136
|
1,148
|
996
|
1,114
|
970
|
934
|
1,011
|
1,072
|
1,050
|
1,067
|
1,145
|
1,218
|
1,181
|
1,177
|
1,226
|
1,305
|
1,252
|
1,298
|
1,385
|
1,544
|
|
株主資本
|
-
|
-
|
-
|
-
|
-
|
776
|
820
|
862
|
836
|
813
|
863
|
897
|
892
|
887
|
-
|
-
|
1,013
|
966
|
1,103
|
1,151
|
1,123
|
1,106
|
1,143
|
1,207
|
1,170
|
1,166
|
1,185
|
1,286
|
1,284
|
1,236
|
1,347
|
1,467
|
1,449
|
1,418
|
1,497
|
1,569
|
1,572
|
1,551
|
1,827
|
1,889
|
1,838
|
1,844
|
1,698
|
1,821
|
1,682
|
1,630
|
1,716
|
1,784
|
1,768
|
1,817
|
1,922
|
2,000
|
1,995
|
1,990
|
2,066
|
2,179
|
2,143
|
2,200
|
2,313
|
2,478
|
|
有利子負債合計
|
462
|
460
|
444
|
442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
370
|
459
|
437
|
365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|