|
(単位:千ドル)
|
2Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,437
|
1,617
|
2,758
|
4,637
|
3,651
|
4,207
|
5,173
|
6,695
|
9,131
|
14,550
|
23,334
|
29,622
|
39,748
|
44,816
|
59,866
|
74,422
|
94,565
|
104,914
|
99,631
|
109,649
|
114,500
|
125,921
|
134,672
|
136,261
|
126,953
|
135,311
|
145,095
|
128,270
|
135,209
|
135,651
|
121,767
|
111,106
|
103,994
|
99,425
|
95,898
|
93,719
|
91,306
|
92,892
|
90,214
|
88,114
|
84,640
|
83,843
|
79,382
|
75,633
|
70,663
|
69,667
|
66,610
|
61,567
|
58,412
|
56,178
|
25,825
|
15,577
|
22,899
|
13,533
|
21,688
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,608
|
33,087
|
23,429
|
30,407
|
20,210
|
|
現金 + 有価証券
|
1,437
|
1,617
|
2,758
|
4,637
|
3,651
|
4,207
|
5,173
|
6,695
|
9,131
|
14,550
|
23,334
|
29,622
|
39,748
|
44,816
|
59,866
|
74,422
|
94,565
|
104,914
|
99,631
|
109,649
|
114,500
|
125,921
|
134,672
|
136,261
|
126,953
|
135,311
|
145,095
|
128,270
|
135,209
|
135,651
|
121,767
|
111,106
|
103,994
|
99,425
|
95,898
|
93,719
|
91,306
|
92,892
|
90,214
|
88,114
|
84,640
|
83,843
|
79,382
|
75,633
|
70,663
|
69,667
|
66,610
|
61,567
|
58,412
|
56,178
|
54,433
|
48,664
|
46,328
|
43,940
|
41,898
|
|
売掛金
|
133
|
93
|
338
|
203
|
166
|
122
|
179
|
172
|
293
|
134
|
168
|
109
|
101
|
107
|
178
|
297
|
305
|
57
|
88
|
93
|
98
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
1,193
|
1,089
|
1,008
|
1,258
|
1,261
|
867
|
888
|
1,031
|
1,201
|
1,828
|
3,323
|
4,321
|
4,320
|
3,760
|
4,859
|
5,287
|
6,613
|
10,455
|
10,269
|
12,302
|
14,842
|
11,257
|
9,170
|
9,804
|
10,632
|
8,398
|
7,944
|
10,358
|
11,119
|
12,165
|
12,310
|
10,343
|
7,999
|
6,404
|
5,406
|
4,114
|
4,259
|
3,779
|
3,627
|
3,706
|
4,390
|
5,257
|
4,860
|
5,193
|
4,989
|
4,525
|
4,982
|
4,715
|
4,882
|
4,293
|
4,899
|
4,250
|
3,684
|
3,272
|
2,815
|
|
流動資産合計
|
4,498
|
3,830
|
4,998
|
6,725
|
5,524
|
5,837
|
6,646
|
8,413
|
11,182
|
17,170
|
28,567
|
34,806
|
45,000
|
49,613
|
66,082
|
81,649
|
103,189
|
117,712
|
112,312
|
124,937
|
132,980
|
141,244
|
146,529
|
149,703
|
140,546
|
151,243
|
159,060
|
144,178
|
148,243
|
150,187
|
137,560
|
124,576
|
116,109
|
108,375
|
107,721
|
102,377
|
100,020
|
99,741
|
97,234
|
95,527
|
93,416
|
93,469
|
88,916
|
84,234
|
79,012
|
77,551
|
75,012
|
69,947
|
66,969
|
64,229
|
62,733
|
56,898
|
53,842
|
50,983
|
48,806
|
|
有形固定資産
|
158
|
68
|
76
|
114
|
129
|
121
|
123
|
136
|
125
|
265
|
294
|
305
|
377
|
476
|
699
|
702
|
917
|
894
|
1,050
|
1,236
|
1,297
|
1,388
|
1,330
|
1,292
|
1,225
|
1,149
|
1,040
|
1,025
|
988
|
934
|
888
|
887
|
821
|
735
|
649
|
599
|
581
|
539
|
521
|
528
|
463
|
463
|
450
|
430
|
425
|
394
|
354
|
311
|
284
|
266
|
241
|
225
|
205
|
190
|
176
|
|
固定資産合計
|
2,495
|
2,293
|
2,306
|
2,346
|
2,376
|
2,382
|
2,373
|
2,372
|
2,510
|
2,657
|
2,677
|
2,732
|
2,787
|
2,927
|
3,366
|
6,655
|
6,522
|
6,440
|
6,624
|
6,717
|
6,874
|
6,807
|
6,862
|
6,863
|
6,853
|
8,311
|
8,327
|
8,189
|
8,049
|
7,734
|
11,788
|
11,515
|
10,998
|
10,122
|
5,948
|
6,100
|
7,068
|
6,201
|
6,251
|
5,879
|
5,560
|
4,886
|
4,126
|
3,798
|
5,583
|
5,266
|
5,170
|
4,869
|
4,852
|
4,862
|
4,906
|
4,593
|
4,449
|
4,376
|
4,373
|
|
総資産
|
6,993
|
6,123
|
7,304
|
9,071
|
7,900
|
8,219
|
9,019
|
10,785
|
13,692
|
19,827
|
31,244
|
37,538
|
47,787
|
52,540
|
69,448
|
88,304
|
109,711
|
124,152
|
118,936
|
131,654
|
139,854
|
148,051
|
153,391
|
156,566
|
147,399
|
159,554
|
167,387
|
152,367
|
156,292
|
157,921
|
149,348
|
136,091
|
127,107
|
118,497
|
113,669
|
108,477
|
107,088
|
105,942
|
103,485
|
101,406
|
98,976
|
98,355
|
93,042
|
88,032
|
84,595
|
82,817
|
80,182
|
74,816
|
71,821
|
69,091
|
67,639
|
61,491
|
58,291
|
55,359
|
53,179
|
|
買掛金
|
2,614
|
2,208
|
1,997
|
2,480
|
1,795
|
1,385
|
1,811
|
1,626
|
2,068
|
3,058
|
4,438
|
4,641
|
4,411
|
2,232
|
2,543
|
3,082
|
4,371
|
2,862
|
2,019
|
3,525
|
3,114
|
2,145
|
2,085
|
2,371
|
1,023
|
1,751
|
2,669
|
2,995
|
2,715
|
1,631
|
1,456
|
675
|
627
|
680
|
848
|
1,084
|
887
|
580
|
756
|
1,027
|
879
|
761
|
824
|
758
|
983
|
810
|
1,147
|
725
|
666
|
990
|
749
|
653
|
548
|
895
|
968
|
|
流動負債合計
|
9,548
|
6,932
|
7,535
|
8,486
|
6,510
|
6,310
|
6,832
|
7,679
|
9,224
|
13,750
|
21,681
|
19,884
|
22,605
|
24,425
|
35,170
|
46,939
|
59,487
|
61,573
|
63,958
|
69,377
|
66,181
|
57,154
|
56,309
|
54,703
|
42,526
|
41,921
|
41,778
|
41,987
|
43,913
|
43,084
|
36,330
|
31,528
|
27,086
|
26,302
|
24,801
|
22,728
|
21,311
|
21,506
|
21,389
|
23,140
|
22,867
|
24,656
|
22,198
|
22,744
|
20,239
|
20,438
|
20,025
|
21,538
|
20,778
|
19,984
|
20,862
|
22,129
|
21,112
|
20,799
|
20,743
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,665
|
1,603
|
1,524
|
1,436
|
5,770
|
5,650
|
5,264
|
4,945
|
8,458
|
7,986
|
7,464
|
7,015
|
27,012
|
26,703
|
24,812
|
24,161
|
24,976
|
27,163
|
25,211
|
17,454
|
17,131
|
16,971
|
15,914
|
17,101
|
16,739
|
16,720
|
14,834
|
14,554
|
14,211
|
13,974
|
10,740
|
12,447
|
12,228
|
12,107
|
7,853
|
7,733
|
7,507
|
7,407
|
2,112
|
1,874
|
1,688
|
1,554
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,090
|
36,773
|
48,463
|
60,923
|
67,343
|
69,608
|
74,641
|
71,126
|
65,612
|
64,295
|
62,167
|
49,541
|
68,933
|
68,481
|
66,799
|
68,074
|
68,060
|
63,493
|
56,739
|
44,540
|
43,433
|
41,772
|
38,642
|
38,412
|
38,245
|
38,109
|
37,974
|
37,421
|
38,867
|
36,172
|
33,484
|
32,686
|
32,666
|
32,132
|
29,391
|
28,511
|
27,491
|
28,269
|
24,241
|
22,986
|
22,487
|
22,297
|
|
資本金及び資本剰余金
|
80,460
|
80,504
|
80,524
|
80,544
|
80,564
|
80,595
|
80,614
|
80,640
|
80,658
|
80,701
|
81,284
|
83,296
|
85,615
|
85,763
|
85,621
|
85,941
|
85,953
|
85,976
|
86,050
|
86,567
|
86,577
|
86,587
|
86,670
|
86,678
|
86,687
|
86,696
|
86,428
|
86,428
|
86,428
|
86,428
|
86,262
|
86,262
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
86,115
|
84,532
|
84,571
|
84,670
|
84,708
|
84,745
|
84,783
|
84,878
|
84,914
|
84,948
|
|
利益剰余金
|
-83,446
|
-81,338
|
-80,831
|
-79,985
|
-79,238
|
-78,708
|
-78,421
|
-77,517
|
-76,196
|
-74,619
|
-71,706
|
-65,658
|
-60,399
|
-54,799
|
-48,359
|
-36,549
|
-22,617
|
-9,647
|
1,057
|
12,572
|
24,342
|
38,548
|
43,992
|
49,198
|
52,457
|
44,908
|
52,253
|
39,662
|
42,740
|
44,431
|
39,772
|
40,169
|
23,567
|
16,117
|
13,259
|
11,008
|
9,358
|
7,822
|
5,690
|
3,634
|
1,820
|
-231
|
-2,621
|
-4,723
|
-6,961
|
-9,056
|
-11,103
|
-13,626
|
-15,757
|
-17,703
|
-19,818
|
-21,948
|
-24,216
|
-26,344
|
-28,525
|
|
株主資本
|
-2,435
|
-809
|
-231
|
585
|
1,390
|
1,909
|
2,187
|
3,106
|
4,468
|
6,077
|
9,563
|
17,654
|
25,182
|
26,450
|
32,675
|
39,841
|
48,788
|
56,809
|
49,328
|
57,013
|
68,728
|
82,439
|
89,096
|
94,399
|
97,858
|
90,621
|
98,906
|
85,568
|
88,218
|
89,861
|
85,855
|
79,352
|
82,567
|
75,064
|
71,897
|
69,835
|
68,676
|
67,697
|
65,376
|
63,432
|
61,555
|
59,488
|
56,870
|
54,548
|
51,909
|
50,151
|
48,050
|
45,425
|
43,310
|
41,600
|
39,370
|
37,250
|
35,305
|
32,872
|
30,882
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|