Natural Health Trends Corp.【NHTC】 業績推移・財務諸表

(単位:千ドル) 2Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,437 1,617 2,758 4,637 3,651 4,207 5,173 6,695 9,131 14,550 23,334 29,622 39,748 44,816 59,866 74,422 94,565 104,914 99,631 109,649 114,500 125,921 134,672 136,261 126,953 135,311 145,095 128,270 135,209 135,651 121,767 111,106 103,994 99,425 95,898 93,719 91,306 92,892 90,214 88,114 84,640 83,843 79,382 75,633 70,663 69,667 66,610 61,567 58,412 56,178 25,825 15,577 22,899 13,533 21,688
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 28,608 33,087 23,429 30,407 20,210
現金 + 有価証券 1,437 1,617 2,758 4,637 3,651 4,207 5,173 6,695 9,131 14,550 23,334 29,622 39,748 44,816 59,866 74,422 94,565 104,914 99,631 109,649 114,500 125,921 134,672 136,261 126,953 135,311 145,095 128,270 135,209 135,651 121,767 111,106 103,994 99,425 95,898 93,719 91,306 92,892 90,214 88,114 84,640 83,843 79,382 75,633 70,663 69,667 66,610 61,567 58,412 56,178 54,433 48,664 46,328 43,940 41,898
売掛金 133 93 338 203 166 122 179 172 293 134 168 109 101 107 178 297 305 57 88 93 98 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 1,193 1,089 1,008 1,258 1,261 867 888 1,031 1,201 1,828 3,323 4,321 4,320 3,760 4,859 5,287 6,613 10,455 10,269 12,302 14,842 11,257 9,170 9,804 10,632 8,398 7,944 10,358 11,119 12,165 12,310 10,343 7,999 6,404 5,406 4,114 4,259 3,779 3,627 3,706 4,390 5,257 4,860 5,193 4,989 4,525 4,982 4,715 4,882 4,293 4,899 4,250 3,684 3,272 2,815
流動資産合計 4,498 3,830 4,998 6,725 5,524 5,837 6,646 8,413 11,182 17,170 28,567 34,806 45,000 49,613 66,082 81,649 103,189 117,712 112,312 124,937 132,980 141,244 146,529 149,703 140,546 151,243 159,060 144,178 148,243 150,187 137,560 124,576 116,109 108,375 107,721 102,377 100,020 99,741 97,234 95,527 93,416 93,469 88,916 84,234 79,012 77,551 75,012 69,947 66,969 64,229 62,733 56,898 53,842 50,983 48,806
有形固定資産 158 68 76 114 129 121 123 136 125 265 294 305 377 476 699 702 917 894 1,050 1,236 1,297 1,388 1,330 1,292 1,225 1,149 1,040 1,025 988 934 888 887 821 735 649 599 581 539 521 528 463 463 450 430 425 394 354 311 284 266 241 225 205 190 176
固定資産合計 2,495 2,293 2,306 2,346 2,376 2,382 2,373 2,372 2,510 2,657 2,677 2,732 2,787 2,927 3,366 6,655 6,522 6,440 6,624 6,717 6,874 6,807 6,862 6,863 6,853 8,311 8,327 8,189 8,049 7,734 11,788 11,515 10,998 10,122 5,948 6,100 7,068 6,201 6,251 5,879 5,560 4,886 4,126 3,798 5,583 5,266 5,170 4,869 4,852 4,862 4,906 4,593 4,449 4,376 4,373
総資産 6,993 6,123 7,304 9,071 7,900 8,219 9,019 10,785 13,692 19,827 31,244 37,538 47,787 52,540 69,448 88,304 109,711 124,152 118,936 131,654 139,854 148,051 153,391 156,566 147,399 159,554 167,387 152,367 156,292 157,921 149,348 136,091 127,107 118,497 113,669 108,477 107,088 105,942 103,485 101,406 98,976 98,355 93,042 88,032 84,595 82,817 80,182 74,816 71,821 69,091 67,639 61,491 58,291 55,359 53,179
買掛金 2,614 2,208 1,997 2,480 1,795 1,385 1,811 1,626 2,068 3,058 4,438 4,641 4,411 2,232 2,543 3,082 4,371 2,862 2,019 3,525 3,114 2,145 2,085 2,371 1,023 1,751 2,669 2,995 2,715 1,631 1,456 675 627 680 848 1,084 887 580 756 1,027 879 761 824 758 983 810 1,147 725 666 990 749 653 548 895 968
流動負債合計 9,548 6,932 7,535 8,486 6,510 6,310 6,832 7,679 9,224 13,750 21,681 19,884 22,605 24,425 35,170 46,939 59,487 61,573 63,958 69,377 66,181 57,154 56,309 54,703 42,526 41,921 41,778 41,987 43,913 43,084 36,330 31,528 27,086 26,302 24,801 22,728 21,311 21,506 21,389 23,140 22,867 24,656 22,198 22,744 20,239 20,438 20,025 21,538 20,778 19,984 20,862 22,129 21,112 20,799 20,743
固定負債合計 - - - - - - - - - - - - - 1,665 1,603 1,524 1,436 5,770 5,650 5,264 4,945 8,458 7,986 7,464 7,015 27,012 26,703 24,812 24,161 24,976 27,163 25,211 17,454 17,131 16,971 15,914 17,101 16,739 16,720 14,834 14,554 14,211 13,974 10,740 12,447 12,228 12,107 7,853 7,733 7,507 7,407 2,112 1,874 1,688 1,554
総負債 - - - - - - - - - - - - - 26,090 36,773 48,463 60,923 67,343 69,608 74,641 71,126 65,612 64,295 62,167 49,541 68,933 68,481 66,799 68,074 68,060 63,493 56,739 44,540 43,433 41,772 38,642 38,412 38,245 38,109 37,974 37,421 38,867 36,172 33,484 32,686 32,666 32,132 29,391 28,511 27,491 28,269 24,241 22,986 22,487 22,297
資本金及び資本剰余金 80,460 80,504 80,524 80,544 80,564 80,595 80,614 80,640 80,658 80,701 81,284 83,296 85,615 85,763 85,621 85,941 85,953 85,976 86,050 86,567 86,577 86,587 86,670 86,678 86,687 86,696 86,428 86,428 86,428 86,428 86,262 86,262 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 86,115 84,532 84,571 84,670 84,708 84,745 84,783 84,878 84,914 84,948
利益剰余金 -83,446 -81,338 -80,831 -79,985 -79,238 -78,708 -78,421 -77,517 -76,196 -74,619 -71,706 -65,658 -60,399 -54,799 -48,359 -36,549 -22,617 -9,647 1,057 12,572 24,342 38,548 43,992 49,198 52,457 44,908 52,253 39,662 42,740 44,431 39,772 40,169 23,567 16,117 13,259 11,008 9,358 7,822 5,690 3,634 1,820 -231 -2,621 -4,723 -6,961 -9,056 -11,103 -13,626 -15,757 -17,703 -19,818 -21,948 -24,216 -26,344 -28,525
株主資本 -2,435 -809 -231 585 1,390 1,909 2,187 3,106 4,468 6,077 9,563 17,654 25,182 26,450 32,675 39,841 48,788 56,809 49,328 57,013 68,728 82,439 89,096 94,399 97,858 90,621 98,906 85,568 88,218 89,861 85,855 79,352 82,567 75,064 71,897 69,835 68,676 67,697 65,376 63,432 61,555 59,488 56,870 54,548 51,909 50,151 48,050 45,425 43,310 41,600 39,370 37,250 35,305 32,872 30,882
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -