|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
13,758
|
17,701
|
18,645
|
-
|
-
|
-
|
23,548
|
-
|
-
|
-
|
23,142
|
-
|
-
|
-
|
27,101
|
-
|
-
|
-
|
25,755
|
21,576
|
-
|
-
|
16,703
|
-
|
-
|
-
|
16,660
|
-
|
-
|
-
|
16,160
|
-
|
-
|
-
|
19,706
|
17,890
|
17,405
|
15,765
|
63,087
|
18,397
|
17,749
|
18,245
|
65,178
|
20,336
|
19,926
|
20,743
|
77,726
|
26,620
|
26,957
|
31,369
|
-69,938
|
36,907
|
38,491
|
40,686
|
146,668
|
41,383
|
41,382
|
43,401
|
46,149
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
12.1
|
7.5
|
6.7
|
-68.5
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,127
|
17,159
|
17,573
|
19,919
|
|
販売管理費
|
1,462
|
1,568
|
1,493
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,569
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,162
|
2,663
|
2,493
|
3,232
|
2,649
|
2,607
|
2,705
|
2,802
|
2,502
|
2,310
|
4,064
|
4,767
|
4,562
|
4,860
|
2,845
|
4,190
|
4,702
|
4,791
|
5,213
|
6,306
|
5,378
|
5,454
|
5,870
|
5,709
|
|
営業利益率 (%)
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
23.0
|
24.0
|
24.8
|
15.4
|
|
営業利益
|
3,222
|
3,643
|
4,667
|
-
|
-
|
-
|
5,523
|
-
|
-
|
-
|
4,950
|
-
|
-
|
-
|
6,699
|
-
|
-
|
-
|
4,643
|
3,767
|
-
|
-
|
967
|
-
|
-
|
-
|
217
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
-1,289
|
-273
|
-148
|
-941
|
-2,237
|
-369
|
-2,293
|
-1,563
|
-8,184
|
382
|
658
|
-1,498
|
889
|
402
|
712
|
4,904
|
4,439
|
9,319
|
8,506
|
9,457
|
6,043
|
9,507
|
9,924
|
10,755
|
7,112
|
|
営業費用
|
10,536
|
14,058
|
13,978
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,809
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,163
|
17,553
|
16,706
|
19,232
|
18,766
|
20,042
|
19,808
|
26,213
|
19,954
|
19,268
|
22,241
|
22,932
|
26,218
|
26,245
|
26,465
|
31,782
|
27,588
|
29,985
|
31,229
|
34,615
|
31,876
|
31,458
|
32,646
|
39,037
|
|
経常(税引前)利益
|
3,239
|
3,598
|
4,765
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,784
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-461
|
222
|
-729
|
-2,016
|
-269
|
-2,257
|
-1,469
|
-7,792
|
326
|
302
|
-153
|
-516
|
520
|
753
|
3,217
|
2,133
|
6,577
|
5,544
|
6,397
|
3,148
|
6,336
|
6,785
|
7,563
|
5,847
|
|
経常(税引前)利益率(%)
|
23.5
|
20.3
|
25.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2.6
|
1.3
|
-4.6
|
-3.2
|
-1.5
|
-12.7
|
-8.1
|
-12.0
|
1.6
|
1.5
|
-0.7
|
-0.7
|
2.0
|
2.8
|
10.3
|
-3.0
|
17.8
|
14.4
|
15.7
|
2.1
|
15.3
|
16.4
|
17.4
|
12.7
|
|
法人税等合計
|
1,231
|
1,367
|
1,741
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,243
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,543
|
57
|
-167
|
-139
|
125
|
-339
|
-212
|
-2,178
|
-11
|
372
|
-73
|
240
|
150
|
249
|
1,046
|
431
|
1,479
|
1,294
|
1,383
|
283
|
1,482
|
1,597
|
1,779
|
1,745
|
|
実効税率(%)
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
23.4
|
23.5
|
23.5
|
29.8
|
|
純利益
|
2,008
|
2,231
|
3,024
|
3,508
|
3,000
|
2,606
|
3,571
|
3,994
|
3,844
|
3,394
|
3,158
|
2,856
|
3,385
|
3,883
|
4,004
|
3,694
|
614
|
2,562
|
3,277
|
2,541
|
1,259
|
1,509
|
1,160
|
252
|
375
|
522
|
18,702
|
225
|
247
|
236
|
-282
|
357
|
573
|
-12,232
|
-1,710
|
4,082
|
165
|
-562
|
-1,877
|
-394
|
-1,918
|
-1,257
|
-5,614
|
337
|
-70
|
-80
|
-756
|
370
|
504
|
2,171
|
1,702
|
5,098
|
4,250
|
5,014
|
2,865
|
4,854
|
5,188
|
5,784
|
4,102
|
|
純利益率(%)
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
11.7
|
12.5
|
13.3
|
8.9
|
|
一株あたり利益
|
0.16
|
0.18
|
0.25
|
-
|
-
|
-
|
0.29
|
-
|
-
|
-
|
0.25
|
-
|
-
|
-
|
0.32
|
-
|
-
|
-
|
0.26
|
0.2
|
-
|
-
|
0.09
|
-
|
-
|
-
|
1.46
|
-
|
-
|
-
|
-0.02
|
-
|
-
|
-
|
-0.13
|
0.31
|
0.01
|
-0.04
|
-0.14
|
-0.03
|
-0.14
|
-0.1
|
-0.43
|
0.03
|
-0.01
|
-0.01
|
-0.07
|
0.03
|
0.04
|
0.18
|
0.14
|
0.41
|
0.34
|
0.4
|
0.23
|
0.39
|
0.42
|
0.46
|
0.33
|
|
希薄化後一株あたり利益
|
0.16
|
0.18
|
0.25
|
-
|
-
|
-
|
0.29
|
-
|
-
|
-
|
0.25
|
-
|
-
|
-
|
0.32
|
-
|
-
|
-
|
0.26
|
0.2
|
-
|
-
|
0.09
|
-
|
-
|
-
|
1.42
|
-
|
-
|
-
|
-0.02
|
-
|
-
|
-
|
-0.13
|
0.3
|
0.01
|
-0.04
|
-0.13
|
-0.03
|
-0.14
|
-0.1
|
-0.43
|
0.03
|
-0.01
|
-0.01
|
-0.07
|
0.03
|
0.04
|
0.18
|
0.13
|
0.41
|
0.34
|
0.4
|
0.22
|
0.38
|
0.41
|
0.46
|
0.32
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.4
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
0.11
|
|
EBITDA
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,512
|
18,143
|
18,893
|
20,004
|
16,914
|
|
EBITDAマージン(%)
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.9
|
43.8
|
45.7
|
46.1
|
36.7
|