|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
16,861
|
16,461
|
16,390
|
29,438
|
30,472
|
30,924
|
28,086
|
31,281
|
29,330
|
27,727
|
24,443
|
20,607
|
14,439
|
5,073
|
6,181
|
8,620
|
21,532
|
29,978
|
35,532
|
43,055
|
52,166
|
61,157
|
64,094
|
74,370
|
73,038
|
72,924
|
69,208
|
65,138
|
62,490
|
63,267
|
52,628
|
39,992
|
29,911
|
19,482
|
11,592
|
13,051
|
15,451
|
27,559
|
28,925
|
30,683
|
26,173
|
24,424
|
22,942
|
16,426
|
9,828
|
2,586
|
3,372
|
7,412
|
4,286
|
197
|
2,746
|
5,239
|
3,616
|
410
|
2,142
|
2,147
|
325
|
|
現金 + 有価証券
|
16,861
|
16,461
|
16,390
|
29,438
|
30,472
|
30,924
|
28,086
|
31,281
|
29,330
|
27,727
|
24,443
|
20,607
|
14,439
|
5,073
|
6,181
|
8,620
|
21,532
|
29,978
|
35,532
|
43,055
|
52,166
|
61,157
|
64,094
|
74,370
|
73,038
|
72,924
|
69,208
|
65,138
|
62,490
|
63,267
|
52,628
|
39,992
|
29,911
|
19,482
|
11,592
|
13,051
|
15,451
|
27,559
|
28,925
|
30,683
|
26,173
|
24,424
|
22,942
|
16,426
|
9,828
|
2,586
|
3,372
|
7,412
|
4,286
|
197
|
2,746
|
5,239
|
3,616
|
410
|
2,142
|
2,147
|
325
|
|
売掛金
|
4,780
|
3,953
|
5,679
|
3,104
|
4,609
|
3,731
|
6,691
|
5,430
|
6,317
|
5,377
|
6,750
|
6,607
|
7,113
|
9,512
|
10,408
|
9,629
|
9,443
|
7,557
|
9,107
|
10,847
|
5,012
|
5,332
|
7,378
|
4,681
|
6,171
|
7,163
|
8,534
|
7,719
|
9,375
|
8,116
|
7,219
|
10,298
|
11,383
|
11,224
|
9,106
|
10,519
|
11,674
|
10,384
|
11,884
|
12,724
|
12,229
|
11,594
|
10,389
|
12,882
|
11,861
|
12,599
|
14,668
|
14,971
|
20,872
|
28,041
|
39,186
|
42,341
|
33,001
|
24,809
|
15,626
|
15,415
|
13,742
|
|
商品及び製品
|
22,765
|
23,869
|
26,965
|
26,586
|
26,729
|
26,652
|
26,509
|
24,767
|
26,203
|
27,545
|
26,832
|
25,764
|
28,302
|
31,350
|
32,624
|
27,478
|
27,245
|
28,085
|
27,722
|
25,095
|
24,675
|
24,368
|
25,833
|
23,900
|
25,431
|
28,379
|
26,224
|
25,749
|
23,042
|
19,065
|
30,974
|
35,499
|
30,302
|
30,289
|
21,080
|
19,424
|
15,761
|
17,125
|
19,926
|
19,982
|
21,348
|
21,392
|
19,329
|
17,331
|
18,478
|
21,761
|
23,414
|
25,077
|
27,960
|
26,115
|
21,639
|
18,811
|
20,254
|
20,175
|
18,051
|
17,343
|
18,334
|
|
流動資産合計
|
45,084
|
44,973
|
49,503
|
59,771
|
62,438
|
61,955
|
62,036
|
61,880
|
63,923
|
63,336
|
60,645
|
54,020
|
53,709
|
51,779
|
55,927
|
51,160
|
60,532
|
69,949
|
73,204
|
79,690
|
84,267
|
92,355
|
99,759
|
103,475
|
108,505
|
111,932
|
108,226
|
102,378
|
98,846
|
95,124
|
96,399
|
90,591
|
76,622
|
65,417
|
42,415
|
58,279
|
58,610
|
66,874
|
72,718
|
75,070
|
72,102
|
69,649
|
65,103
|
58,844
|
53,358
|
49,806
|
54,147
|
59,656
|
66,112
|
67,327
|
76,271
|
78,841
|
70,396
|
58,983
|
48,176
|
47,160
|
48,882
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,527
|
-
|
-
|
-
|
7,753
|
-
|
-
|
-
|
7,652
|
-
|
-
|
-
|
16,587
|
-
|
-
|
-
|
21,869
|
-
|
-
|
-
|
21,749
|
-
|
-
|
-
|
20,828
|
-
|
-
|
-
|
22,176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
152,898
|
157,707
|
162,661
|
160,661
|
161,395
|
168,173
|
170,715
|
174,191
|
180,471
|
186,564
|
195,944
|
204,347
|
214,109
|
226,429
|
227,636
|
230,560
|
221,465
|
217,733
|
212,349
|
208,675
|
203,997
|
199,269
|
193,765
|
188,966
|
184,269
|
183,054
|
190,084
|
193,982
|
196,866
|
203,628
|
209,002
|
213,766
|
227,933
|
231,579
|
244,162
|
244,390
|
242,549
|
237,439
|
234,083
|
232,848
|
234,497
|
234,657
|
233,403
|
235,422
|
240,120
|
250,307
|
274,099
|
317,151
|
356,373
|
384,486
|
402,458
|
407,335
|
418,769
|
439,086
|
444,352
|
454,531
|
476,644
|
|
総資産
|
197,982
|
202,680
|
212,164
|
220,432
|
223,833
|
230,128
|
232,751
|
236,071
|
244,394
|
249,900
|
256,589
|
258,367
|
267,818
|
278,208
|
283,563
|
281,720
|
281,997
|
287,682
|
285,553
|
288,365
|
288,264
|
291,624
|
293,524
|
292,441
|
292,774
|
294,986
|
298,310
|
296,360
|
295,712
|
298,752
|
305,401
|
304,357
|
304,555
|
296,996
|
286,577
|
302,669
|
301,159
|
304,313
|
306,801
|
307,918
|
306,599
|
304,306
|
298,506
|
294,266
|
293,478
|
300,113
|
328,246
|
376,807
|
422,485
|
451,813
|
478,729
|
486,176
|
489,165
|
498,069
|
492,528
|
501,691
|
525,526
|
|
買掛金
|
2,651
|
3,188
|
3,730
|
2,619
|
2,094
|
2,059
|
3,420
|
2,543
|
565
|
1,599
|
3,904
|
2,984
|
2,289
|
5,662
|
4,990
|
2,325
|
1,113
|
1,459
|
1,226
|
605
|
690
|
902
|
971
|
496
|
1,309
|
1,830
|
4,162
|
1,322
|
801
|
1,424
|
2,122
|
3,450
|
2,579
|
4,183
|
1,975
|
2,255
|
1,188
|
2,045
|
2,373
|
1,181
|
2,425
|
1,120
|
4,795
|
5,604
|
5,238
|
9,968
|
6,481
|
24,835
|
28,603
|
30,550
|
17,628
|
12,431
|
23,336
|
26,473
|
9,670
|
14,977
|
14,491
|
|
一年内返済予定の長期借入金
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
9,315
|
10,106
|
12,312
|
14,605
|
12,804
|
14,413
|
11,786
|
8,781
|
10,894
|
10,636
|
12,191
|
10,256
|
15,128
|
21,032
|
14,100
|
7,696
|
8,895
|
11,726
|
4,568
|
4,550
|
3,424
|
5,647
|
6,500
|
4,827
|
4,948
|
5,970
|
7,453
|
5,023
|
3,428
|
5,005
|
10,946
|
8,072
|
6,820
|
12,729
|
5,508
|
7,069
|
4,451
|
7,639
|
10,861
|
11,867
|
14,247
|
15,528
|
20,278
|
18,669
|
21,284
|
25,572
|
30,399
|
42,018
|
47,228
|
45,256
|
32,713
|
24,426
|
30,139
|
33,514
|
17,358
|
22,445
|
24,788
|
|
固定負債合計
|
32,922
|
34,238
|
38,310
|
40,453
|
42,203
|
43,819
|
45,140
|
47,308
|
48,870
|
50,430
|
51,661
|
51,692
|
51,726
|
51,402
|
58,876
|
59,460
|
56,985
|
56,227
|
57,004
|
57,187
|
56,337
|
55,373
|
54,070
|
52,851
|
51,956
|
51,809
|
33,538
|
33,703
|
33,889
|
33,940
|
34,274
|
34,889
|
35,165
|
33,776
|
33,376
|
43,471
|
43,851
|
43,816
|
44,396
|
44,651
|
44,451
|
44,253
|
42,318
|
42,214
|
42,438
|
44,282
|
67,771
|
104,040
|
143,672
|
172,592
|
210,122
|
220,484
|
213,366
|
213,369
|
220,113
|
218,982
|
234,524
|
|
総負債
|
42,237
|
44,344
|
50,622
|
55,058
|
55,007
|
58,232
|
56,926
|
56,089
|
59,764
|
61,066
|
63,852
|
61,948
|
66,854
|
72,434
|
72,976
|
67,156
|
65,880
|
67,953
|
61,572
|
61,737
|
59,761
|
61,020
|
60,570
|
57,678
|
56,904
|
57,779
|
40,991
|
38,726
|
37,317
|
38,945
|
45,220
|
42,961
|
41,985
|
46,505
|
38,884
|
50,540
|
48,302
|
51,455
|
55,257
|
56,518
|
58,698
|
59,781
|
62,596
|
60,883
|
63,722
|
69,854
|
98,170
|
146,058
|
190,900
|
217,848
|
242,835
|
244,910
|
243,505
|
246,883
|
237,471
|
241,427
|
259,312
|
|
資本金及び資本剰余金
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
123
|
123
|
123
|
123
|
124
|
125
|
125
|
124
|
126
|
126
|
126
|
126
|
127
|
127
|
127
|
128
|
128
|
128
|
128
|
129
|
129
|
130
|
130
|
130
|
131
|
131
|
131
|
132
|
133
|
133
|
133
|
133
|
134
|
134
|
134
|
134
|
135
|
135
|
135
|
135
|
135
|
136
|
136
|
137
|
137
|
137
|
137
|
138
|
138
|
138
|
|
利益剰余金
|
68,940
|
71,171
|
74,195
|
77,704
|
80,703
|
83,309
|
86,880
|
90,874
|
94,718
|
98,113
|
101,270
|
104,126
|
107,511
|
111,394
|
115,398
|
119,092
|
119,706
|
122,268
|
125,545
|
128,086
|
129,345
|
130,854
|
132,014
|
132,266
|
132,641
|
133,163
|
151,865
|
152,090
|
152,337
|
152,573
|
152,291
|
152,648
|
153,221
|
140,989
|
137,478
|
141,560
|
141,725
|
141,163
|
139,286
|
138,892
|
136,974
|
135,717
|
130,103
|
130,440
|
130,370
|
130,290
|
129,534
|
129,904
|
130,408
|
132,579
|
134,281
|
139,379
|
143,629
|
148,643
|
151,508
|
156,362
|
161,550
|
|
株主資本
|
155,745
|
158,336
|
161,542
|
165,374
|
168,826
|
171,896
|
175,825
|
179,982
|
184,630
|
188,834
|
192,737
|
196,419
|
200,964
|
205,774
|
210,587
|
214,564
|
216,117
|
219,729
|
223,981
|
226,628
|
228,503
|
230,604
|
232,954
|
234,763
|
235,870
|
237,207
|
257,319
|
257,634
|
258,395
|
259,807
|
260,181
|
261,396
|
262,570
|
250,491
|
247,693
|
252,129
|
252,857
|
252,858
|
251,544
|
251,400
|
247,901
|
244,525
|
235,910
|
233,383
|
229,756
|
230,259
|
230,076
|
230,749
|
231,585
|
233,965
|
235,894
|
241,266
|
245,660
|
251,186
|
255,057
|
260,264
|
266,214
|
|
有利子負債合計
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-16,390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|