|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
79
|
107
|
113
|
194
|
150
|
175
|
159
|
508
|
395
|
402
|
370
|
418
|
370
|
439
|
604
|
1,157
|
1,214
|
1,183
|
1,113
|
2,455
|
2,294
|
2,115
|
1,809
|
1,605
|
1,390
|
969
|
1,467
|
1,077
|
1,918
|
1,746
|
2,823
|
2,599
|
3,914
|
3,079
|
3,812
|
3,370
|
5,028
|
4,460
|
5,044
|
5,178
|
7,180
|
8,422
|
8,239
|
8,436
|
7,805
|
7,553
|
6,055
|
6,035
|
5,844
|
6,140
|
5,171
|
6,738
|
7,666
|
7,357
|
7,119
|
7,027
|
6,627
|
7,459
|
7,807
|
7,204
|
8,181
|
9,291
|
9,039
|
|
現金 + 有価証券
|
79
|
107
|
113
|
194
|
150
|
175
|
159
|
508
|
395
|
402
|
370
|
418
|
370
|
439
|
604
|
1,157
|
1,214
|
1,183
|
1,113
|
2,455
|
2,294
|
2,115
|
1,809
|
1,605
|
1,390
|
969
|
1,467
|
1,077
|
1,918
|
1,746
|
2,823
|
2,599
|
3,914
|
3,079
|
3,812
|
3,370
|
5,028
|
4,460
|
5,044
|
5,178
|
7,180
|
8,422
|
8,239
|
8,436
|
7,805
|
7,553
|
6,055
|
6,035
|
5,844
|
6,140
|
5,171
|
6,738
|
7,666
|
7,357
|
7,119
|
7,027
|
6,627
|
7,459
|
7,807
|
7,204
|
8,181
|
9,291
|
9,039
|
|
流動資産合計
|
379
|
441
|
492
|
640
|
721
|
969
|
1,190
|
1,830
|
2,058
|
2,137
|
2,225
|
2,557
|
2,570
|
2,849
|
3,059
|
3,587
|
3,668
|
3,823
|
3,940
|
5,539
|
5,601
|
5,570
|
5,432
|
5,544
|
5,387
|
5,194
|
5,720
|
5,660
|
6,701
|
6,385
|
7,670
|
7,818
|
9,347
|
8,730
|
9,694
|
4,169
|
5,877
|
5,328
|
6,179
|
6,448
|
8,564
|
9,826
|
9,762
|
10,108
|
9,604
|
9,416
|
8,070
|
8,098
|
7,841
|
8,817
|
9,266
|
10,483
|
11,506
|
10,779
|
9,918
|
9,921
|
9,616
|
12,129
|
13,100
|
11,698
|
11,993
|
12,963
|
13,020
|
|
有形固定資産
|
127
|
123
|
125
|
128
|
134
|
136
|
143
|
136
|
128
|
124
|
133
|
129
|
127
|
127
|
133
|
133
|
141
|
144
|
149
|
145
|
171
|
181
|
173
|
166
|
162
|
191
|
250
|
275
|
309
|
322
|
319
|
341
|
349
|
371
|
418
|
434
|
452
|
481
|
565
|
650
|
751
|
828
|
960
|
1,015
|
1,107
|
1,220
|
1,323
|
1,383
|
1,361
|
1,372
|
1,398
|
1,413
|
1,471
|
1,498
|
1,491
|
1,501
|
1,510
|
1,568
|
1,593
|
1,644
|
1,743
|
1,837
|
2,004
|
|
総資産
|
648
|
693
|
770
|
982
|
1,090
|
1,570
|
1,961
|
3,069
|
3,480
|
3,478
|
3,809
|
4,363
|
4,481
|
4,901
|
5,413
|
6,048
|
6,326
|
6,778
|
7,057
|
9,241
|
9,655
|
9,916
|
10,203
|
11,262
|
11,594
|
12,347
|
13,587
|
14,359
|
16,517
|
16,952
|
19,013
|
20,153
|
22,664
|
23,366
|
25,974
|
27,219
|
30,171
|
30,942
|
33,976
|
35,060
|
37,175
|
38,623
|
39,280
|
40,123
|
40,971
|
42,740
|
44,585
|
45,331
|
46,351
|
47,562
|
48,595
|
49,490
|
50,817
|
49,502
|
48,732
|
48,828
|
49,099
|
52,282
|
53,630
|
52,088
|
53,100
|
54,935
|
55,597
|
|
買掛金
|
102
|
120
|
170
|
222
|
301
|
533
|
750
|
87
|
83
|
90
|
91
|
102
|
103
|
100
|
108
|
133
|
137
|
150
|
201
|
190
|
211
|
209
|
253
|
231
|
240
|
285
|
312
|
294
|
273
|
301
|
359
|
436
|
448
|
441
|
562
|
439
|
442
|
444
|
674
|
545
|
446
|
541
|
656
|
532
|
622
|
643
|
837
|
617
|
504
|
560
|
671
|
591
|
615
|
534
|
747
|
607
|
598
|
641
|
899
|
614
|
632
|
793
|
900
|
|
流動負債合計
|
243
|
258
|
312
|
388
|
490
|
726
|
967
|
1,225
|
1,446
|
1,498
|
1,598
|
1,688
|
1,670
|
1,935
|
2,154
|
2,264
|
2,335
|
2,549
|
2,663
|
3,009
|
3,220
|
3,341
|
3,530
|
3,934
|
4,052
|
4,411
|
4,587
|
4,911
|
5,123
|
5,311
|
5,466
|
6,006
|
6,080
|
6,298
|
6,487
|
6,858
|
6,934
|
7,258
|
6,856
|
7,854
|
7,626
|
7,940
|
7,806
|
7,962
|
7,833
|
8,049
|
8,489
|
7,740
|
7,500
|
7,766
|
7,931
|
8,316
|
8,676
|
8,339
|
8,861
|
9,289
|
10,140
|
10,707
|
10,755
|
9,719
|
8,942
|
9,732
|
10,981
|
|
長期借入金
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
900
|
900
|
900
|
900
|
2,400
|
2,400
|
2,400
|
2,371
|
2,372
|
2,373
|
2,374
|
3,364
|
3,365
|
4,837
|
4,889
|
6,499
|
6,542
|
8,342
|
8,337
|
10,360
|
10,305
|
12,594
|
12,426
|
14,759
|
14,171
|
15,295
|
15,548
|
15,809
|
14,861
|
14,927
|
14,794
|
14,693
|
14,535
|
14,233
|
13,888
|
14,353
|
14,038
|
14,070
|
13,901
|
14,143
|
13,217
|
12,180
|
14,161
|
13,798
|
14,011
|
14,453
|
14,463
|
13,464
|
|
総負債
|
501
|
517
|
578
|
691
|
814
|
1,236
|
1,573
|
2,426
|
2,817
|
2,790
|
3,092
|
3,550
|
3,375
|
3,697
|
4,079
|
4,570
|
4,716
|
5,053
|
5,199
|
7,331
|
7,623
|
7,749
|
7,979
|
8,945
|
9,178
|
9,818
|
10,907
|
11,385
|
13,405
|
13,624
|
15,431
|
16,132
|
18,167
|
18,357
|
20,736
|
21,516
|
24,066
|
24,080
|
26,394
|
26,651
|
27,841
|
28,289
|
28,215
|
27,239
|
27,107
|
27,425
|
28,735
|
27,787
|
27,275
|
27,034
|
27,817
|
27,662
|
27,985
|
27,394
|
28,144
|
27,462
|
26,986
|
29,561
|
28,887
|
28,060
|
28,148
|
28,981
|
28,982
|
|
利益剰余金
|
146
|
175
|
190
|
237
|
275
|
333
|
387
|
422
|
418
|
424
|
432
|
442
|
472
|
504
|
552
|
605
|
676
|
735
|
819
|
842
|
869
|
898
|
941
|
969
|
1,010
|
1,061
|
1,128
|
1,350
|
1,416
|
1,545
|
1,731
|
2,021
|
2,406
|
2,808
|
2,942
|
3,289
|
3,560
|
4,225
|
4,812
|
5,521
|
6,241
|
7,031
|
7,573
|
9,280
|
10,633
|
12,082
|
12,689
|
14,287
|
15,728
|
17,126
|
17,181
|
18,486
|
19,974
|
21,651
|
22,589
|
24,921
|
27,069
|
29,432
|
31,301
|
34,191
|
37,317
|
39,864
|
42,282
|
|
株主資本
|
146
|
176
|
191
|
290
|
275
|
334
|
388
|
642
|
663
|
688
|
716
|
812
|
1,105
|
1,204
|
1,333
|
1,478
|
1,609
|
1,724
|
1,857
|
1,909
|
2,032
|
2,167
|
2,223
|
2,317
|
2,416
|
2,529
|
2,680
|
2,974
|
3,113
|
3,327
|
3,582
|
4,021
|
4,497
|
5,010
|
5,239
|
5,703
|
6,106
|
6,862
|
7,582
|
8,409
|
9,335
|
10,333
|
11,065
|
12,884
|
13,864
|
15,315
|
15,849
|
17,544
|
19,076
|
20,528
|
20,777
|
21,828
|
22,832
|
22,108
|
20,588
|
21,365
|
22,113
|
22,721
|
24,744
|
24,028
|
24,952
|
25,954
|
26,615
|