NewMarket Corporation【NEU】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 469,841 471,777 508,083 578,523 557,396 505,556 562,679 590,406 554,044 516,180 562,608 583,779 580,455 556,371 576,422 620,438 589,667 548,878 559,566 560,709 540,933 479,622 509,927 521,807 516,090 501,627 542,818 547,188 548,416 559,982 589,245 598,952 563,166 538,312 536,616 563,417 555,817 534,445 559,417 410,864 512,869 527,781 566,615 590,721 622,207 662,552 723,639 696,049 702,789 685,130 667,150 696,736 710,228 724,947 700,946
売上成長率(%) - - - -
売上原価 337,640 335,855 367,119 430,727 412,200 - 393,143 425,007 391,985 - 392,411 414,351 416,632 - 414,492 439,692 424,448 - 378,294 391,001 366,162 - 334,377 343,407 338,689 - 372,573 382,312 388,111 - 432,462 453,093 422,283 - 383,747 392,584 393,090 - 378,510 314,126 346,262 - 404,862 449,722 483,986 507,389 566,163 547,742 504,745 489,492 465,445 480,371 491,773 481,107 464,923
売上総利益 132,201 135,922 140,964 147,796 145,196 125,071 169,536 165,399 162,059 140,536 170,197 169,428 163,823 151,638 161,930 180,746 165,219 157,528 181,272 169,708 174,771 153,305 175,550 178,400 177,401 149,410 170,245 164,876 160,305 146,592 156,783 145,859 140,883 141,838 152,869 170,833 162,727 143,440 180,907 96,738 166,607 150,780 161,753 140,999 138,221 155,163 157,476 148,307 198,044 195,638 201,705 216,365 218,455 243,840 236,023
売上総利益率(%)
研究開発費 22,064 22,719 24,461 25,379 26,888 - 27,895 28,466 30,208 - 31,021 36,429 35,865 - - - - - - - - - 39,216 40,720 36,715 - 36,705 35,581 35,070 - 34,295 36,729 34,994 - 33,224 37,137 36,387 - 35,506 33,549 33,113 - 36,337 35,517 35,387 36,251 35,396 34,388 33,156 33,958 31,894 31,200 28,663 32,193 33,176
販売管理費 36,193 35,711 38,424 37,319 36,075 - 36,908 40,699 37,096 - 40,941 39,921 40,886 - 39,548 40,913 41,376 - 41,809 40,655 38,298 - 40,940 40,388 38,848 - 39,929 38,816 42,806 - 40,913 41,999 37,741 - 36,773 35,021 38,122 - 35,715 35,432 34,690 - 36,915 34,735 39,729 35,622 38,489 35,192 39,847 37,438 37,386 44,365 42,840 42,124 42,978
営業利益 73,944 77,492 78,079 85,098 120,889 - 104,733 96,234 94,755 - 98,235 93,078 87,072 - 90,175 104,466 88,044 - 99,778 88,935 97,624 - 95,394 97,292 101,838 - 93,611 90,479 82,429 - 81,575 67,131 68,148 - 82,872 98,675 88,218 - 109,686 27,757 98,804 - 88,501 70,747 63,105 83,290 83,591 78,727 125,041 124,242 132,425 140,800 146,952 169,523 159,869
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 60,420 67,574 73,367 76,418 103,267 - 98,803 81,545 93,204 - 93,873 93,879 82,200 - 83,795 97,917 84,261 - 93,637 87,036 90,686 - 88,946 92,072 98,216 - 88,233 85,290 76,977 - 81,311 69,565 68,314 - 80,808 96,691 87,458 - 110,078 27,268 117,618 - 89,370 67,058 61,153 73,507 85,608 80,329 125,148 124,710 134,482 137,693 142,994 169,171 164,113
経常(税引前)利益率(%) 12.86 14.32 14.44 13.21 18.53 - 17.56 13.81 16.82 - 16.69 16.08 14.16 - 14.54 15.78 14.29 - 16.73 15.52 16.76 - 17.44 17.64 19.03 - 16.25 15.59 14.04 - 13.8 11.61 12.13 - 15.06 17.16 15.74 - 19.68 6.64 22.93 - 15.77 11.35 9.83 11.09 11.83 11.54 17.81 18.2 20.16 19.76 20.13 23.34 23.41
法人税等合計 20,564 21,855 23,778 24,159 31,906 - 32,256 26,277 28,489 - 26,038 29,495 25,179 - 26,272 31,153 27,348 - 29,690 28,303 28,677 - 27,015 27,683 26,767 - 24,296 22,562 17,205 - 20,746 16,680 9,833 - 18,603 22,517 19,653 - 24,537 4,919 21,824 - 19,658 15,106 9,115 14,189 19,136 17,103 27,565 25,086 23,235 29,961 31,374 36,849 38,164
実効税率(%) - - - - - - - - - -
純利益 39,856 45,719 49,589 52,259 71,361 33,698 66,547 55,268 64,715 53,063 67,835 64,010 78,896 54,001 57,523 66,764 56,913 52,055 63,947 58,733 62,009 53,914 61,931 64,389 71,449 45,672 63,937 62,728 59,772 4,072 60,565 52,885 58,481 62,803 62,205 74,174 67,805 50,102 85,541 22,349 95,794 66,884 69,712 51,952 52,038 59,318 66,472 63,226 97,583 99,624 111,247 107,732 111,620 132,322 125,949
純利益率(%)
一株あたり利益 2.69 3.19 3.57 3.77 5.22 2.51 4.96 4.12 4.83 3.94 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6.54 6.32 10.09 10.36 11.6 11.23 11.63 13.79 13.26
希薄化後一株あたり利益 2.69 3.18 3.57 3.77 5.22 2.51 4.96 4.12 4.83 3.94 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6.54 6.32 10.09 10.36 11.6 11.23 11.63 13.79 13.26
一株あたり配当金 0.38 0.38 0.44 0.6 0.6 - 0.75 0.75 0.75 - 0.9 0.9 0.9 - 1.1 1.1 1.1 - 1.4 1.4 1.4 - 1.6 1.6 1.6 - 1.75 1.75 1.75 - 1.75 1.75 1.75 - 1.75 1.75 1.9 - 1.9 1.9 1.9 - 1.9 1.9 2.1 2.1 2.1 2.1 2.1 2.25 2.25 2.5 2.5 2.5 2.75
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -