|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
46
|
50
|
49
|
49
|
60
|
54
|
50
|
72
|
49
|
79
|
89
|
64
|
73
|
247
|
238
|
146
|
113
|
141
|
103
|
119
|
126
|
110
|
93
|
122
|
158
|
187
|
192
|
251
|
278
|
104
|
84
|
72
|
109
|
147
|
73
|
78
|
73
|
79
|
144
|
178
|
102
|
117
|
125
|
522
|
153
|
59
|
83
|
84
|
79
|
71
|
68
|
70
|
130
|
102
|
111
|
117
|
87
|
80
|
77
|
118
|
|
有価証券
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
376
|
378
|
375
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
46
|
50
|
49
|
49
|
60
|
54
|
50
|
72
|
49
|
79
|
89
|
64
|
73
|
247
|
238
|
146
|
113
|
141
|
103
|
119
|
126
|
110
|
93
|
122
|
158
|
187
|
192
|
251
|
278
|
104
|
84
|
72
|
109
|
147
|
73
|
78
|
73
|
79
|
144
|
178
|
102
|
117
|
125
|
522
|
530
|
438
|
459
|
84
|
79
|
71
|
68
|
70
|
130
|
102
|
111
|
117
|
87
|
80
|
77
|
118
|
|
商品及び製品
|
221
|
261
|
273
|
295
|
327
|
314
|
306
|
315
|
317
|
334
|
322
|
321
|
312
|
312
|
307
|
324
|
329
|
333
|
348
|
345
|
335
|
340
|
351
|
302
|
303
|
328
|
311
|
330
|
356
|
383
|
383
|
402
|
379
|
388
|
396
|
395
|
376
|
370
|
365
|
371
|
354
|
370
|
401
|
414
|
457
|
479
|
498
|
524
|
530
|
592
|
631
|
566
|
537
|
503
|
456
|
493
|
492
|
534
|
505
|
489
|
|
流動資産合計
|
550
|
602
|
602
|
657
|
729
|
717
|
679
|
745
|
734
|
762
|
735
|
758
|
856
|
926
|
897
|
853
|
833
|
844
|
797
|
811
|
817
|
804
|
774
|
773
|
796
|
849
|
836
|
941
|
995
|
847
|
833
|
886
|
892
|
915
|
813
|
856
|
829
|
826
|
879
|
930
|
790
|
854
|
898
|
1,352
|
1,423
|
1,366
|
1,388
|
1,114
|
1,160
|
1,174
|
1,192
|
1,131
|
1,140
|
1,065
|
1,039
|
1,119
|
1,115
|
1,137
|
1,029
|
1,123
|
|
有形固定資産
|
329
|
331
|
333
|
352
|
354
|
352
|
352
|
353
|
350
|
353
|
358
|
360
|
272
|
282
|
285
|
285
|
290
|
297
|
307
|
318
|
348
|
370
|
402
|
431
|
445
|
474
|
503
|
539
|
561
|
636
|
652
|
662
|
649
|
646
|
644
|
633
|
629
|
623
|
635
|
633
|
639
|
648
|
665
|
671
|
680
|
677
|
676
|
671
|
663
|
653
|
659
|
658
|
655
|
649
|
654
|
761
|
759
|
755
|
735
|
734
|
|
固定資産合計
|
469
|
477
|
459
|
474
|
479
|
495
|
511
|
508
|
505
|
504
|
522
|
523
|
420
|
419
|
429
|
429
|
439
|
444
|
434
|
446
|
473
|
484
|
515
|
543
|
561
|
554
|
579
|
615
|
641
|
857
|
878
|
892
|
880
|
924
|
883
|
942
|
937
|
944
|
1,005
|
1,002
|
1,009
|
1,025
|
1,035
|
1,046
|
1,055
|
1,070
|
1,170
|
1,167
|
1,169
|
1,162
|
1,214
|
1,219
|
1,226
|
1,224
|
1,269
|
2,038
|
2,034
|
2,028
|
2,099
|
2,109
|
|
総資産
|
1,020
|
1,079
|
1,062
|
1,131
|
1,208
|
1,212
|
1,191
|
1,253
|
1,240
|
1,267
|
1,257
|
1,281
|
1,276
|
1,345
|
1,327
|
1,283
|
1,272
|
1,288
|
1,231
|
1,257
|
1,291
|
1,288
|
1,289
|
1,317
|
1,358
|
1,403
|
1,416
|
1,557
|
1,636
|
1,705
|
1,712
|
1,779
|
1,773
|
1,839
|
1,697
|
1,798
|
1,766
|
1,770
|
1,885
|
1,933
|
1,799
|
1,880
|
1,933
|
2,399
|
2,479
|
2,437
|
2,558
|
2,282
|
2,331
|
2,337
|
2,407
|
2,351
|
2,366
|
2,290
|
2,309
|
3,157
|
3,150
|
3,166
|
3,130
|
3,233
|
|
買掛金
|
108
|
113
|
109
|
116
|
127
|
97
|
103
|
119
|
119
|
116
|
119
|
115
|
132
|
126
|
134
|
128
|
137
|
128
|
137
|
136
|
132
|
126
|
128
|
112
|
135
|
127
|
141
|
153
|
157
|
158
|
159
|
162
|
143
|
152
|
151
|
135
|
164
|
154
|
178
|
178
|
127
|
187
|
189
|
218
|
259
|
250
|
246
|
290
|
320
|
285
|
273
|
212
|
222
|
215
|
231
|
260
|
270
|
259
|
225
|
249
|
|
一年内返済予定の長期借入金
|
3
|
3
|
4
|
4
|
5
|
9
|
10
|
10
|
1
|
6
|
4
|
5
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
349
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
191
|
202
|
206
|
215
|
243
|
238
|
216
|
240
|
215
|
225
|
216
|
227
|
245
|
263
|
247
|
231
|
246
|
250
|
259
|
257
|
253
|
257
|
263
|
240
|
258
|
268
|
294
|
292
|
290
|
309
|
316
|
303
|
280
|
279
|
271
|
259
|
283
|
280
|
308
|
312
|
233
|
308
|
312
|
335
|
372
|
391
|
725
|
411
|
446
|
426
|
423
|
358
|
349
|
332
|
364
|
390
|
419
|
401
|
374
|
396
|
|
長期借入金
|
232
|
234
|
217
|
253
|
260
|
266
|
232
|
209
|
188
|
138
|
424
|
425
|
364
|
349
|
349
|
355
|
353
|
384
|
363
|
373
|
361
|
507
|
494
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
740
|
690
|
608
|
598
|
990
|
990
|
991
|
789
|
841
|
911
|
1,008
|
1,003
|
957
|
916
|
779
|
643
|
1,279
|
1,172
|
1,085
|
971
|
990
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
635
|
565
|
542
|
507
|
515
|
512
|
543
|
551
|
557
|
541
|
655
|
638
|
686
|
668
|
658
|
638
|
734
|
762
|
767
|
793
|
821
|
941
|
996
|
936
|
1,000
|
894
|
861
|
893
|
981
|
929
|
847
|
861
|
1,253
|
1,257
|
1,273
|
1,071
|
1,109
|
1,162
|
1,243
|
1,220
|
1,170
|
1,124
|
986
|
867
|
1,614
|
1,495
|
1,400
|
1,293
|
1,317
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
862
|
810
|
806
|
754
|
746
|
758
|
793
|
810
|
814
|
794
|
912
|
902
|
926
|
926
|
926
|
933
|
1,026
|
1,053
|
1,076
|
1,110
|
1,124
|
1,221
|
1,275
|
1,207
|
1,259
|
1,177
|
1,141
|
1,202
|
1,294
|
1,163
|
1,156
|
1,174
|
1,589
|
1,629
|
1,664
|
1,796
|
1,521
|
1,609
|
1,669
|
1,644
|
1,528
|
1,473
|
1,318
|
1,231
|
2,005
|
1,914
|
1,801
|
1,667
|
1,713
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
3
|
0
|
0
|
|
利益剰余金
|
524
|
555
|
565
|
584
|
625
|
624
|
648
|
704
|
749
|
804
|
512
|
545
|
594
|
647
|
632
|
594
|
562
|
561
|
560
|
605
|
639
|
514
|
532
|
539
|
584
|
637
|
664
|
707
|
749
|
788
|
747
|
787
|
697
|
712
|
671
|
713
|
768
|
815
|
843
|
815
|
811
|
886
|
932
|
981
|
1,012
|
945
|
844
|
845
|
835
|
816
|
834
|
883
|
947
|
1,037
|
1,096
|
1,179
|
1,267
|
1,375
|
1,428
|
1,475
|
|
株主資本
|
438
|
478
|
491
|
520
|
562
|
556
|
549
|
614
|
650
|
717
|
402
|
418
|
466
|
539
|
572
|
536
|
513
|
494
|
421
|
442
|
496
|
376
|
387
|
391
|
432
|
476
|
483
|
531
|
583
|
628
|
601
|
654
|
552
|
564
|
489
|
538
|
589
|
629
|
683
|
639
|
635
|
723
|
759
|
810
|
849
|
772
|
762
|
760
|
721
|
667
|
762
|
821
|
892
|
971
|
1,077
|
1,152
|
1,235
|
1,364
|
1,461
|
1,519
|
|
有利子負債合計
|
236
|
237
|
221
|
258
|
265
|
276
|
243
|
220
|
189
|
144
|
428
|
430
|
372
|
356
|
349
|
355
|
353
|
384
|
363
|
373
|
361
|
507
|
494
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
740
|
690
|
608
|
598
|
990
|
990
|
991
|
1,139
|
841
|
911
|
1,008
|
1,003
|
957
|
916
|
779
|
643
|
1,279
|
1,172
|
1,085
|
971
|
990
|
|
純有利子負債
|
189
|
186
|
172
|
208
|
204
|
221
|
193
|
147
|
140
|
64
|
339
|
366
|
298
|
109
|
110
|
208
|
239
|
242
|
260
|
254
|
235
|
397
|
401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
561
|
588
|
491
|
473
|
467
|
460
|
553
|
680
|
756
|
831
|
936
|
935
|
887
|
785
|
676
|
531
|
1,162
|
1,085
|
1,004
|
893
|
872
|
|
DEレシオ(%)
|
53.91
|
49.58
|
45.14
|
49.57
|
47.13
|
49.6
|
44.32
|
35.92
|
29.16
|
20.11
|
106.61
|
102.88
|
79.8
|
66.21
|
61.05
|
66.26
|
68.84
|
77.76
|
86.34
|
84.34
|
72.84
|
134.93
|
127.61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115.84
|
108.66
|
84.13
|
78.81
|
122.19
|
116.64
|
128.36
|
149.49
|
110.65
|
126.33
|
151.12
|
131.65
|
116.57
|
102.63
|
80.19
|
59.76
|
111.04
|
94.93
|
79.53
|
66.45
|
65.19
|