|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,962
|
7,046
|
5,155
|
8,249
|
8,163
|
8,278
|
7,350
|
6,973
|
5,421
|
4,179
|
3,940
|
3,634
|
3,836
|
4,060
|
4,622
|
4,307
|
3,633
|
3,080
|
2,457
|
3,760
|
4,081
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,962
|
7,046
|
5,155
|
8,249
|
8,163
|
8,278
|
7,350
|
6,973
|
5,421
|
4,179
|
3,940
|
3,634
|
3,836
|
4,060
|
4,622
|
4,307
|
3,633
|
3,080
|
2,457
|
3,760
|
4,081
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
334
|
295
|
216
|
397
|
569
|
346
|
311
|
388
|
582
|
584
|
751
|
836
|
678
|
855
|
1,508
|
1,452
|
1,249
|
1,539
|
1,894
|
1,045
|
1,597
|
870
|
901
|
1,364
|
1,718
|
1,382
|
1,555
|
1,641
|
1,293
|
2,128
|
1,374
|
1,286
|
1,963
|
1,576
|
1,443
|
1,496
|
1,518
|
1,878
|
1,691
|
1,781
|
2,677
|
|
商品及び製品
|
334
|
396
|
247
|
240
|
268
|
293
|
312
|
189
|
147
|
291
|
162
|
192
|
163
|
108
|
186
|
208
|
419
|
665
|
591
|
476
|
413
|
341
|
479
|
401
|
603
|
581
|
674
|
928
|
1,352
|
1,459
|
1,864
|
2,040
|
2,314
|
2,128
|
2,562
|
3,649
|
4,769
|
5,385
|
5,304
|
4,679
|
5,087
|
4,649
|
4,795
|
4,679
|
4,664
|
3,488
|
3,153
|
2,348
|
2,126
|
2,268
|
2,470
|
2,779
|
2,803
|
3,099
|
2,615
|
1,954
|
|
流動資産合計
|
2,733
|
2,848
|
3,199
|
3,584
|
2,235
|
1,777
|
1,403
|
667
|
870
|
600
|
988
|
1,212
|
560
|
1,367
|
1,684
|
991
|
1,812
|
2,779
|
2,464
|
1,873
|
2,454
|
1,532
|
1,264
|
1,928
|
1,553
|
1,609
|
3,809
|
3,514
|
5,771
|
8,376
|
8,173
|
7,172
|
8,437
|
8,117
|
8,299
|
14,809
|
13,070
|
11,755
|
15,154
|
14,667
|
14,840
|
13,621
|
13,634
|
11,657
|
11,122
|
9,118
|
8,261
|
8,324
|
7,914
|
8,506
|
8,405
|
8,130
|
7,926
|
7,356
|
8,298
|
8,992
|
|
有形固定資産
|
61
|
37
|
17
|
15
|
21
|
19
|
16
|
14
|
12
|
9
|
7
|
5
|
3
|
1
|
1
|
0
|
0
|
0
|
12
|
41
|
84
|
77
|
70
|
63
|
56
|
49
|
52
|
35
|
28
|
20
|
91
|
97
|
89
|
85
|
81
|
76
|
296
|
302
|
295
|
311
|
303
|
382
|
366
|
384
|
450
|
128
|
116
|
107
|
98
|
88
|
152
|
142
|
186
|
173
|
161
|
143
|
|
固定資産合計
|
61
|
37
|
795
|
15
|
2,114
|
2,179
|
2,125
|
2,070
|
2,012
|
1,956
|
1,901
|
1,847
|
1,792
|
1,738
|
1,685
|
1,631
|
1,579
|
1,526
|
1,506
|
1,554
|
1,541
|
1,478
|
1,414
|
1,351
|
1,288
|
1,215
|
1,174
|
1,118
|
1,074
|
1,028
|
2,385
|
2,966
|
3,577
|
3,437
|
3,330
|
3,485
|
3,579
|
3,487
|
3,356
|
3,269
|
3,151
|
4,199
|
4,016
|
3,871
|
3,831
|
2,217
|
2,738
|
2,603
|
2,472
|
2,413
|
3,456
|
3,286
|
3,174
|
3,030
|
2,912
|
2,786
|
|
総資産
|
2,794
|
2,885
|
3,994
|
3,599
|
4,349
|
3,956
|
3,528
|
2,737
|
2,882
|
2,556
|
2,889
|
3,059
|
2,352
|
3,105
|
3,369
|
2,622
|
3,391
|
4,305
|
3,970
|
3,427
|
3,995
|
3,010
|
2,678
|
3,279
|
2,841
|
2,824
|
4,983
|
4,632
|
6,845
|
9,404
|
10,558
|
10,138
|
12,014
|
11,554
|
11,629
|
18,294
|
16,649
|
15,242
|
18,510
|
17,936
|
17,991
|
17,820
|
17,650
|
15,528
|
14,953
|
11,335
|
10,999
|
10,927
|
10,386
|
10,919
|
11,861
|
11,416
|
11,100
|
10,386
|
11,210
|
11,778
|
|
買掛金
|
464
|
427
|
284
|
512
|
360
|
584
|
1,070
|
874
|
786
|
1,065
|
1,073
|
1,033
|
1,030
|
908
|
835
|
754
|
988
|
924
|
652
|
744
|
838
|
444
|
585
|
361
|
513
|
436
|
872
|
1,069
|
679
|
562
|
836
|
1,030
|
915
|
690
|
959
|
1,575
|
1,316
|
887
|
423
|
495
|
1,100
|
641
|
1,334
|
897
|
1,411
|
779
|
740
|
719
|
302
|
805
|
873
|
1,114
|
1,159
|
398
|
649
|
557
|
|
流動負債合計
|
566
|
1,032
|
2,573
|
1,343
|
2,442
|
2,752
|
3,416
|
3,902
|
1,689
|
1,950
|
3,499
|
2,293
|
1,684
|
3,057
|
1,247
|
1,256
|
1,364
|
1,148
|
959
|
1,104
|
1,218
|
684
|
895
|
780
|
923
|
1,412
|
1,871
|
1,731
|
1,396
|
1,440
|
2,654
|
3,110
|
3,292
|
3,116
|
2,428
|
3,108
|
2,765
|
2,379
|
1,325
|
1,408
|
2,170
|
1,823
|
2,390
|
1,748
|
2,111
|
1,551
|
1,412
|
1,415
|
1,197
|
1,828
|
2,113
|
1,929
|
1,952
|
1,058
|
1,562
|
1,518
|
|
固定負債合計
|
-
|
-
|
-
|
1,222
|
1,010
|
881
|
707
|
531
|
352
|
176
|
0
|
0
|
452
|
434
|
7,803
|
6,777
|
7,956
|
365
|
347
|
330
|
1,104
|
1,109
|
1,116
|
1,125
|
1,135
|
1,147
|
1,162
|
1,003
|
951
|
897
|
1,106
|
1,424
|
1,916
|
1,716
|
1,512
|
1,550
|
1,608
|
1,423
|
1,612
|
991
|
830
|
667
|
511
|
378
|
361
|
203
|
706
|
618
|
534
|
469
|
1,390
|
1,307
|
1,222
|
1,154
|
1,063
|
969
|
|
総負債
|
-
|
-
|
-
|
2,565
|
3,452
|
3,633
|
4,123
|
4,433
|
2,041
|
2,126
|
3,499
|
2,293
|
2,136
|
3,491
|
9,050
|
8,033
|
9,320
|
1,513
|
1,306
|
1,434
|
2,322
|
1,793
|
2,011
|
1,905
|
2,058
|
2,559
|
3,033
|
2,734
|
2,347
|
2,337
|
3,760
|
4,534
|
5,208
|
4,832
|
3,940
|
4,658
|
4,373
|
3,802
|
2,937
|
2,399
|
3,000
|
2,490
|
2,901
|
2,126
|
2,472
|
1,754
|
2,118
|
2,033
|
1,731
|
2,297
|
3,503
|
3,236
|
3,174
|
2,212
|
2,625
|
2,487
|
|
資本金及び資本剰余金
|
95,375
|
95,408
|
97,769
|
95,766
|
96,437
|
96,699
|
99,316
|
99,457
|
102,666
|
102,866
|
103,001
|
105,139
|
105,244
|
105,347
|
108,412
|
108,439
|
109,737
|
119,038
|
119,846
|
120,010
|
120,526
|
120,775
|
120,885
|
122,283
|
122,471
|
122,584
|
122,979
|
124,075
|
127,363
|
127,483
|
127,880
|
128,038
|
130,177
|
130,838
|
131,942
|
138,962
|
139,252
|
139,419
|
144,306
|
144,811
|
145,388
|
146,893
|
147,356
|
147,791
|
148,050
|
148,285
|
148,423
|
152,031
|
152,225
|
152,374
|
152,764
|
152,755
|
152,790
|
152,855
|
152,917
|
153,065
|
|
利益剰余金
|
-93,217
|
-93,630
|
-94,268
|
-94,825
|
-95,579
|
-96,432
|
-97,530
|
-98,772
|
-99,442
|
-100,053
|
-101,228
|
-101,988
|
-102,642
|
-103,348
|
-114,165
|
-113,922
|
-115,737
|
-116,318
|
-117,253
|
-118,089
|
-118,924
|
-119,630
|
-120,285
|
-120,977
|
-121,763
|
-122,395
|
-121,106
|
-122,257
|
-122,939
|
-123,489
|
-124,153
|
-125,502
|
-126,444
|
-127,188
|
-127,332
|
-128,430
|
-130,087
|
-131,100
|
-131,858
|
-132,395
|
-133,500
|
-134,700
|
-135,700
|
-137,700
|
-138,800
|
-142,000
|
-142,800
|
-143,100
|
-143,600
|
-143,800
|
-144,400
|
-144,600
|
-144,900
|
-144,700
|
-144,300
|
-143,800
|
|
株主資本
|
2,228
|
1,853
|
1,421
|
1,034
|
897
|
323
|
-595
|
-1,696
|
841
|
430
|
-610
|
766
|
216
|
-386
|
-5,681
|
-5,411
|
-5,929
|
2,792
|
2,664
|
1,993
|
1,673
|
1,217
|
667
|
1,374
|
783
|
265
|
1,950
|
1,898
|
4,498
|
4,067
|
6,798
|
5,604
|
6,806
|
6,722
|
7,689
|
13,636
|
12,276
|
11,440
|
15,573
|
15,537
|
14,991
|
15,330
|
14,749
|
13,402
|
12,481
|
9,581
|
8,881
|
8,894
|
8,655
|
8,622
|
8,358
|
8,180
|
7,926
|
8,174
|
8,585
|
9,291
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|