売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
14,162 |
61.6% |
| 2023/12 |
14,238 |
59.0% |
| 2022/12 |
9,975 |
47.4% |
| 2021/12 |
10,404 |
55.2% |
| 2020/12 |
8,561 |
57.4% |
| 2019/12 |
|
|
| 2018/12 |
|
|
| 2017/12 |
|
|
| 2016/12 |
|
|
| 2015/12 |
|
|
| 2014/12 |
|
|
| 2013/12 |
|
|
| 2012/12 |
|
|
| 2011/12 |
|
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
6 |
0.0% |
| 2023/12 |
-1,593 |
-11.2% |
| 2022/12 |
-4,335 |
-43.5% |
| 2021/12 |
-4,335 |
-41.7% |
| 2020/12 |
-4,275 |
-49.9% |
| 2019/12 |
|
|
| 2018/12 |
|
|
| 2017/12 |
|
|
| 2016/12 |
|
|
| 2015/12 |
|
|
| 2014/12 |
|
|
| 2013/12 |
|
|
| 2012/12 |
|
|
| 2011/12 |
|
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
2,214
|
1,807
|
1,740
|
1,748
|
1,944
|
2,320
|
3,809
|
5,687
|
10,334
|
8,561
|
10,404
|
9,975
|
14,238
|
14,162
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
-17.2
|
21.5
|
-4.1
|
42.7
|
-0.5
|
|
売上原価
|
1,346
|
737
|
898
|
549
|
884
|
1,026
|
1,517
|
2,484
|
4,250
|
3,648
|
4,661
|
5,244
|
5,833
|
5,439
|
|
売上総利益
|
868
|
1,070
|
842
|
1,199
|
1,060
|
1,294
|
2,292
|
3,203
|
6,084
|
4,913
|
5,743
|
4,731
|
8,405
|
8,723
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
57.4
|
55.2
|
47.4
|
59.0
|
61.6
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,090
|
2,759
|
2,166
|
1,255
|
873
|
906
|
|
販売管理費
|
2,636
|
3,620
|
3,110
|
2,870
|
3,443
|
2,854
|
3,298
|
4,517
|
6,119
|
6,466
|
7,710
|
7,593
|
8,911
|
7,676
|
|
営業費用
|
3,178
|
4,403
|
4,159
|
3,868
|
4,481
|
4,163
|
4,518
|
6,219
|
9,239
|
9,188
|
10,078
|
9,066
|
9,998
|
8,717
|
|
営業利益
|
-2,310
|
-3,333
|
-3,317
|
-2,669
|
-3,421
|
-2,869
|
-2,226
|
-3,016
|
-3,155
|
-4,275
|
-4,335
|
-4,335
|
-1,593
|
6
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
-49.9
|
-41.7
|
-43.5
|
-11.2
|
0.0
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,598
|
-3,418
|
-3,404
|
-4,526
|
-
|
-
|
-
|
89
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-68.2
|
-60.1
|
-32.9
|
-52.9
|
-
|
-
|
-
|
0.6
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,789
|
-93
|
-225
|
-
|
-
|
-
|
-
|
15
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
16.9
|
|
純利益
|
-2,360
|
-3,262
|
-3,698
|
-7,371
|
-3,088
|
-3,032
|
-809
|
-3,325
|
-3,179
|
-4,526
|
-3,867
|
-7,106
|
-1,575
|
74
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
-52.9
|
-37.2
|
-71.2
|
-11.1
|
0.5
|
|
一株あたり利益
|
-
|
-
|
-
|
-0.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.73
|
-0.15
|
0.01
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-0.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.73
|
-0.15
|
0.01
|
|
EBITDA
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|