|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
0
|
1
|
1,164
|
1,974
|
1,679
|
548
|
1,084
|
1,076
|
1,009
|
1,014
|
865
|
1,126
|
1,735
|
2,263
|
2,776
|
3,113
|
2,963
|
3,132
|
2,574
|
1,639
|
2,868
|
2,332
|
2,329
|
2,305
|
2,375
|
1,876
|
1,923
|
2,012
|
1,710
|
1,310
|
1,294
|
758
|
1,495
|
1,665
|
1,720
|
962
|
1,318
|
1,267
|
1,216
|
1,253
|
1,200
|
1,003
|
1,014
|
1,424
|
838
|
513
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
0
|
0
|
249
|
494
|
337
|
16
|
662
|
765
|
199
|
166
|
452
|
422
|
469
|
338
|
737
|
909
|
1,796
|
595
|
385
|
33
|
325
|
105
|
391
|
151
|
46
|
89
|
339
|
101
|
71
|
64
|
44
|
123
|
201
|
277
|
221
|
99
|
60
|
110
|
78
|
47
|
37
|
227
|
397
|
485
|
23
|
9
|
|
売上総利益
|
0
|
0
|
915
|
1,480
|
1,342
|
532
|
422
|
311
|
810
|
848
|
413
|
704
|
1,266
|
1,925
|
2,039
|
2,204
|
1,167
|
2,537
|
2,189
|
1,606
|
2,543
|
2,227
|
1,938
|
2,154
|
2,329
|
1,787
|
1,584
|
1,911
|
1,639
|
1,246
|
1,250
|
635
|
1,294
|
1,388
|
1,499
|
863
|
1,258
|
1,157
|
1,138
|
1,206
|
1,163
|
776
|
617
|
939
|
815
|
504
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
0
|
0
|
687
|
1,478
|
1,451
|
1,634
|
1,441
|
2,211
|
-
|
1,784
|
1,742
|
1,767
|
-
|
1,579
|
1,629
|
1,555
|
-
|
1,949
|
1,771
|
2,014
|
-
|
1,315
|
1,300
|
1,668
|
1,518
|
1,362
|
1,113
|
1,259
|
1,452
|
1,167
|
995
|
1,043
|
901
|
1,142
|
1,379
|
1,015
|
1,023
|
1,146
|
792
|
802
|
1,063
|
827
|
895
|
975
|
822
|
975
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196
|
|
営業費用
|
1
|
1
|
2,481
|
4,887
|
3,457
|
4,091
|
3,523
|
3,589
|
-
|
4,855
|
4,287
|
3,949
|
-
|
3,991
|
3,776
|
3,552
|
-
|
3,825
|
3,480
|
3,747
|
-
|
3,105
|
3,136
|
3,565
|
3,208
|
2,948
|
2,518
|
2,579
|
2,953
|
2,435
|
2,339
|
2,391
|
3,040
|
3,017
|
3,295
|
2,685
|
2,649
|
2,843
|
2,100
|
2,778
|
2,790
|
2,233
|
2,871
|
2,746
|
2,040
|
2,469
|
|
営業利益
|
-2
|
-1
|
-1,566
|
-3,407
|
-2,115
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,066
|
-1,737
|
-1,348
|
-
|
-1,288
|
-1,291
|
-2,141
|
-
|
-878
|
-1,198
|
-1,411
|
-879
|
-1,161
|
-934
|
-668
|
-1,314
|
-1,189
|
-1,089
|
-1,756
|
-1,746
|
-1,629
|
-1,796
|
-1,822
|
-1,391
|
-1,686
|
-962
|
-1,572
|
-1,627
|
-1,457
|
-2,254
|
-1,807
|
-1,225
|
-1,965
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-3
|
-2
|
-1,566
|
-3,407
|
-2,115
|
-3,559
|
-3,101
|
-3,278
|
-
|
-4,007
|
-3,874
|
-3,245
|
-
|
-2,070
|
-1,769
|
-1,352
|
-
|
-1,332
|
-1,304
|
-2,207
|
-
|
-895
|
-1,216
|
-1,435
|
-893
|
-1,174
|
-946
|
-678
|
-1,323
|
-1,197
|
-1,096
|
-1,763
|
-1,757
|
-1,634
|
-1,799
|
-1,825
|
-1,393
|
-1,669
|
-962
|
-1,414
|
-1,458
|
-1,231
|
-2,074
|
-1,684
|
-1,054
|
-1,810
|
|
経常(税引前)利益率(%)
|
-959.72
|
-148.48
|
-134.54
|
-172.59
|
-125.97
|
-649.45
|
-286.07
|
-304.65
|
-
|
-395.17
|
-447.86
|
-288.19
|
-
|
-91.47
|
-63.72
|
-43.43
|
-
|
-42.53
|
-50.66
|
-134.66
|
-
|
-38.38
|
-52.21
|
-62.26
|
-37.6
|
-62.58
|
-49.19
|
-33.7
|
-77.37
|
-91.37
|
-84.7
|
-232.59
|
-117.53
|
-98.14
|
-104.59
|
-189.71
|
-105.69
|
-131.73
|
-79.11
|
-112.85
|
-121.5
|
-122.73
|
-204.54
|
-118.26
|
-125.78
|
-352.83
|
|
法人税等合計
|
0
|
0
|
22
|
20
|
29
|
11
|
19
|
65
|
-
|
1
|
-
|
-
|
-
|
2
|
23
|
16
|
-
|
67
|
112
|
55
|
-
|
74
|
-121
|
-24
|
7
|
1
|
5
|
6
|
7
|
2
|
16
|
3
|
-9
|
36
|
37
|
31
|
44
|
28
|
32
|
11
|
49
|
35
|
10
|
11
|
-11
|
-10
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-3
|
-2
|
-1,588
|
-3,427
|
-2,144
|
-3,570
|
-3,120
|
-3,343
|
-3,047
|
-4,008
|
-3,874
|
-3,245
|
-3,107
|
-2,072
|
-1,792
|
-1,368
|
-2,588
|
-1,367
|
-1,331
|
-2,162
|
-431
|
-873
|
-998
|
-1,115
|
-693
|
-964
|
-809
|
-573
|
-1,264
|
-1,086
|
-1,010
|
-1,612
|
-1,638
|
-1,568
|
-1,657
|
-1,721
|
-
|
-1,548
|
-800
|
-1,425
|
-1,507
|
-1,266
|
-2,084
|
-1,695
|
-1,087
|
-1,733
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.1
|
-0.07
|
-0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
0.11
|
0.06
|
0.09
|
0.1
|
0.08
|
-0.14
|
-0.11
|
-0.07
|
-0.1
|
|
希薄化後一株あたり利益
|
-0.1
|
-0.07
|
-0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
0.11
|
0.06
|
0.09
|
0.1
|
0.08
|
-0.14
|
-0.11
|
-0.07
|
-0.1
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|