Neogen Corporation【NEOG】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 45,697 44,891 44,912 48,546 49,729 50,737 51,055 56,007 58,548 59,599 61,996 67,262 67,599 68,455 68,409 78,611 74,860 79,610 76,725 90,080 83,645 90,717 88,385 98,847 95,256 101,817 95,892 - 99,626 107,098 97,700 - 101,424 107,803 99,869 - 109,325 115,000 116,709 - 128,305 130,517 128,244 132,349 230,033 218,255 228,987 229,629 228,812 216,964 231,258 220,980
売上成長率(%) - - - - - - - -
売上原価 22,720 22,234 22,020 - 23,235 23,431 23,742 - 28,184 30,108 31,291 - 33,523 34,247 34,706 - 37,068 41,386 41,529 - 43,166 47,126 47,505 - 49,385 52,546 50,371 - 52,897 57,065 53,072 - 53,230 56,777 54,539 - 59,023 61,786 62,860 - 68,297 69,923 70,832 70,079 117,494 110,291 112,226 112,855 111,929 112,038 117,928 110,715
売上総利益 22,977 22,657 22,892 23,899 26,494 27,306 27,313 28,381 30,364 29,491 30,705 32,038 34,076 34,208 33,703 37,698 37,792 38,224 35,196 41,852 40,479 43,591 40,880 47,018 45,871 49,271 45,521 49,589 46,729 50,033 44,628 50,530 48,194 51,026 45,330 51,729 50,302 53,214 53,849 57,691 60,008 60,594 57,412 62,270 112,539 107,964 116,761 116,774 116,883 104,926 113,330 110,265
売上総利益率(%) - - - -
研究開発費 1,512 1,710 1,754 - 1,926 1,993 1,982 - 2,086 2,303 2,106 - 2,404 2,474 2,366 - 2,573 2,618 2,451 - 2,678 2,768 2,641 - 3,098 2,967 2,836 - 2,819 3,167 3,249 - 3,688 3,781 3,823 - 3,878 4,056 4,236 - 4,325 4,332 4,561 4,881 6,846 7,258 6,722 5,756 4,853 5,199 5,108 4,473
営業費用 13,627 14,514 15,343 - 16,166 16,829 17,647 - 17,946 19,802 20,412 - 20,637 21,311 21,543 - 22,897 23,612 23,942 - 25,737 26,739 26,529 - 29,447 31,273 29,608 - 30,250 31,787 29,989 - 31,930 32,754 32,287 - 31,407 33,969 38,075 - 38,263 48,125 51,035 56,208 120,195 92,280 97,626 102,309 104,860 102,669 570,814 104,850
営業利益 9,350 8,143 7,549 - 10,328 10,477 9,666 - 12,418 9,689 10,293 - 13,439 12,897 12,160 - 14,895 14,612 11,254 - 14,742 16,852 14,351 - 16,424 17,998 15,913 - 16,479 18,246 14,639 - 16,264 18,272 13,043 - 18,895 19,245 15,774 - 21,745 12,469 6,377 6,062 -7,656 15,684 19,135 14,465 12,023 2,257 -457,484 5,415
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 9,304 8,137 8,144 - 10,400 10,555 10,060 - 11,897 9,728 10,253 - 13,709 12,426 11,634 - 14,439 14,192 11,639 - 15,234 16,771 15,727 - 17,236 19,053 17,281 - 17,137 19,701 16,623 - 17,652 19,226 14,250 - 19,810 19,335 15,977 - 21,727 12,928 6,643 6,659 -34,091 -2,260 1,663 -3,747 -5,822 -15,609 -476,572 -9,727
経常(税引前)利益率(%) 20.36 18.13 18.13 - 20.91 20.8 19.7 - 20.32 16.32 16.54 - 20.28 18.15 17.01 - 19.29 17.83 15.17 - 18.21 18.49 17.79 - 18.09 18.71 18.02 - 17.2 18.4 17.01 - 17.4 17.83 14.27 - 18.12 16.81 13.69 - 16.93 9.91 5.18 5.03 -14.82 -1.04 0.73 -1.63 -2.54 -7.19 -206.08 -4.4
法人税等合計 3,300 2,900 2,900 - 3,700 3,800 3,450 - 4,200 3,500 3,700 - 4,800 4,600 4,225 - 5,150 5,050 3,350 - 5,300 5,600 5,350 - 5,300 1,900 700 - 1,900 3,650 3,550 - 3,000 2,950 2,050 - 3,950 3,450 2,600 - 4,650 2,100 1,200 1,450 7,800 -10,500 160 -260 -3,800 -3,000 -20,290 1,230
実効税率(%) - - - - - - - - - -
純利益 6,004 5,237 5,244 6,028 6,714 6,793 6,652 7,031 7,839 6,228 6,575 7,537 8,909 7,826 7,454 9,384 9,323 9,142 8,311 9,818 9,934 11,171 10,377 12,491 11,936 17,153 16,586 17,545 15,237 16,051 13,073 15,815 14,652 16,276 12,200 16,347 15,860 15,885 13,377 15,760 17,077 10,828 5,443 5,209 -41,841 8,190 1,503 -3,487 -2,022 -12,609 -456,282 -10,957
純利益率(%) - - - -
一株あたり利益 0.26 0.22 0.22 0.26 0.28 0.29 0.28 0.29 0.33 0.17 0.18 0.2 0.24 0.21 0.2 0.26 0.25 0.24 0.22 0.27 0.26 0.29 0.27 0.34 0.31 0.33 0.32 0.34 0.29 0.31 0.25 0.31 0.28 0.31 0.23 0.31 0.3 0.3 0.25 0.15 0.16 0.1 0.05 0.05 -0.19 0.04 0.01 -0.02 -0.01 -0.06 -2.1 -0.05
希薄化後一株あたり利益 0.25 0.22 0.22 0.25 0.28 0.28 0.27 0.29 0.32 0.17 0.18 0.2 0.24 0.21 0.2 0.25 0.25 0.24 0.22 0.26 0.26 0.29 0.27 0.32 0.31 0.33 0.32 0.33 0.29 0.31 0.25 0.3 0.28 0.31 0.23 0.31 0.3 0.3 0.25 0.15 0.16 0.1 0.05 0.05 -0.19 0.04 0.01 -0.02 -0.01 -0.06 -2.1 -0.05
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -