|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
22
|
36
|
42
|
49
|
44
|
41
|
48
|
50
|
43
|
43
|
43
|
40
|
53
|
49
|
57
|
66
|
42
|
71
|
66
|
55
|
76
|
86
|
59
|
77
|
58
|
64
|
82
|
83
|
97
|
101
|
93
|
41
|
56
|
66
|
50
|
66
|
60
|
113
|
73
|
75
|
71
|
51
|
42
|
44
|
107
|
100
|
67
|
163
|
178
|
205
|
161
|
170
|
120
|
140
|
127
|
129
|
|
有価証券
|
29
|
18
|
18
|
19
|
30
|
29
|
25
|
35
|
40
|
35
|
25
|
35
|
34
|
45
|
44
|
48
|
68
|
51
|
58
|
52
|
53
|
55
|
64
|
66
|
101
|
111
|
110
|
127
|
129
|
139
|
153
|
225
|
234
|
247
|
277
|
277
|
306
|
276
|
279
|
305
|
329
|
338
|
335
|
336
|
240
|
176
|
116
|
82
|
60
|
24
|
7
|
0
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
51
|
55
|
61
|
68
|
74
|
70
|
74
|
85
|
84
|
79
|
68
|
76
|
88
|
94
|
102
|
114
|
110
|
123
|
125
|
107
|
129
|
142
|
124
|
143
|
159
|
175
|
192
|
210
|
226
|
240
|
246
|
267
|
291
|
313
|
327
|
343
|
367
|
390
|
353
|
381
|
400
|
389
|
378
|
381
|
347
|
276
|
183
|
245
|
239
|
230
|
168
|
170
|
120
|
140
|
127
|
129
|
|
売掛金
|
32
|
31
|
34
|
35
|
37
|
37
|
38
|
38
|
43
|
45
|
48
|
51
|
51
|
52
|
52
|
59
|
59
|
57
|
56
|
67
|
59
|
64
|
67
|
68
|
66
|
74
|
73
|
79
|
78
|
82
|
80
|
82
|
79
|
85
|
80
|
84
|
77
|
79
|
87
|
91
|
87
|
92
|
92
|
99
|
93
|
142
|
146
|
153
|
137
|
150
|
173
|
173
|
167
|
164
|
160
|
153
|
|
商品及び製品
|
34
|
36
|
36
|
34
|
35
|
38
|
41
|
38
|
43
|
47
|
51
|
51
|
55
|
53
|
55
|
51
|
56
|
61
|
65
|
64
|
69
|
71
|
75
|
73
|
73
|
73
|
77
|
76
|
78
|
79
|
84
|
85
|
87
|
86
|
89
|
95
|
97
|
92
|
99
|
100
|
102
|
107
|
113
|
122
|
129
|
136
|
143
|
133
|
140
|
160
|
182
|
189
|
198
|
198
|
205
|
190
|
|
流動資産合計
|
124
|
130
|
136
|
143
|
152
|
152
|
160
|
168
|
177
|
178
|
175
|
188
|
201
|
205
|
217
|
231
|
235
|
250
|
254
|
250
|
268
|
288
|
276
|
292
|
310
|
339
|
352
|
375
|
396
|
414
|
422
|
449
|
473
|
500
|
514
|
537
|
556
|
578
|
555
|
591
|
609
|
611
|
609
|
626
|
607
|
643
|
555
|
585
|
583
|
624
|
602
|
589
|
540
|
570
|
551
|
576
|
|
有形固定資産
|
28
|
28
|
29
|
29
|
30
|
31
|
33
|
34
|
35
|
38
|
39
|
41
|
42
|
43
|
43
|
44
|
49
|
51
|
51
|
54
|
54
|
55
|
60
|
61
|
63
|
66
|
72
|
73
|
72
|
73
|
76
|
74
|
75
|
77
|
78
|
78
|
80
|
83
|
97
|
100
|
99
|
100
|
104
|
110
|
121
|
148
|
164
|
198
|
221
|
244
|
272
|
277
|
300
|
310
|
327
|
339
|
|
固定資産合計
|
103
|
103
|
104
|
107
|
108
|
117
|
120
|
122
|
130
|
140
|
154
|
156
|
156
|
160
|
161
|
160
|
174
|
175
|
177
|
201
|
200
|
198
|
230
|
235
|
236
|
241
|
243
|
242
|
244
|
246
|
249
|
246
|
247
|
250
|
258
|
259
|
264
|
267
|
324
|
328
|
322
|
356
|
371
|
366
|
369
|
3,920
|
3,953
|
3,969
|
3,977
|
3,978
|
3,980
|
3,960
|
3,963
|
3,484
|
3,485
|
2,867
|
|
総資産
|
227
|
234
|
240
|
251
|
260
|
269
|
281
|
290
|
308
|
319
|
330
|
345
|
357
|
365
|
378
|
392
|
409
|
425
|
432
|
451
|
468
|
487
|
507
|
528
|
547
|
581
|
595
|
618
|
640
|
660
|
672
|
695
|
721
|
750
|
773
|
797
|
821
|
845
|
880
|
920
|
932
|
967
|
981
|
992
|
977
|
4,563
|
4,509
|
4,554
|
4,561
|
4,602
|
4,582
|
4,549
|
4,503
|
4,054
|
4,036
|
3,444
|
|
買掛金
|
9
|
9
|
7
|
10
|
9
|
8
|
9
|
9
|
11
|
11
|
11
|
13
|
13
|
11
|
10
|
13
|
14
|
20
|
15
|
15
|
17
|
17
|
17
|
16
|
16
|
17
|
19
|
20
|
20
|
20
|
18
|
19
|
18
|
19
|
18
|
25
|
22
|
20
|
23
|
23
|
22
|
34
|
23
|
34
|
27
|
79
|
60
|
76
|
90
|
112
|
89
|
83
|
61
|
79
|
72
|
79
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
|
流動負債合計
|
18
|
18
|
17
|
19
|
18
|
18
|
22
|
17
|
22
|
23
|
24
|
24
|
24
|
24
|
26
|
25
|
26
|
31
|
27
|
28
|
32
|
33
|
34
|
36
|
38
|
37
|
37
|
38
|
39
|
38
|
34
|
38
|
40
|
38
|
39
|
48
|
46
|
44
|
45
|
53
|
50
|
62
|
65
|
77
|
67
|
152
|
107
|
145
|
138
|
176
|
157
|
154
|
122
|
151
|
141
|
174
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
923
|
884
|
885
|
886
|
886
|
887
|
888
|
889
|
889
|
890
|
874
|
|
固定負債合計
|
12
|
12
|
12
|
12
|
12
|
13
|
12
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
18
|
18
|
18
|
20
|
20
|
21
|
22
|
16
|
19
|
20
|
19
|
18
|
19
|
20
|
20
|
22
|
23
|
23
|
23
|
26
|
26
|
25
|
38
|
39
|
27
|
26
|
1,304
|
1,276
|
1,274
|
1,276
|
1,278
|
1,278
|
1,250
|
1,245
|
1,233
|
1,234
|
1,198
|
|
総負債
|
31
|
31
|
30
|
32
|
31
|
31
|
35
|
32
|
37
|
37
|
39
|
39
|
38
|
39
|
41
|
41
|
43
|
47
|
44
|
47
|
51
|
52
|
55
|
56
|
60
|
60
|
53
|
57
|
59
|
58
|
52
|
57
|
60
|
59
|
61
|
72
|
70
|
68
|
72
|
79
|
76
|
101
|
105
|
105
|
93
|
1,456
|
1,383
|
1,420
|
1,414
|
1,454
|
1,436
|
1,404
|
1,367
|
1,385
|
1,375
|
1,372
|
|
資本金及び資本剰余金
|
86
|
88
|
89
|
93
|
96
|
98
|
100
|
105
|
110
|
114
|
116
|
123
|
127
|
129
|
132
|
137
|
144
|
147
|
151
|
156
|
161
|
169
|
175
|
182
|
186
|
201
|
205
|
210
|
219
|
223
|
225
|
230
|
240
|
252
|
263
|
266
|
272
|
282
|
298
|
312
|
314
|
322
|
325
|
327
|
330
|
2,595
|
2,599
|
2,602
|
2,606
|
2,610
|
2,615
|
2,619
|
2,624
|
2,627
|
2,632
|
2,637
|
|
利益剰余金
|
110
|
115
|
120
|
126
|
133
|
140
|
146
|
153
|
161
|
167
|
174
|
182
|
190
|
198
|
206
|
215
|
224
|
233
|
242
|
252
|
262
|
273
|
283
|
295
|
307
|
324
|
341
|
359
|
374
|
390
|
403
|
419
|
433
|
450
|
462
|
478
|
494
|
510
|
523
|
539
|
556
|
567
|
572
|
587
|
593
|
551
|
559
|
565
|
566
|
563
|
561
|
555
|
543
|
86
|
75
|
-537
|
|
株主資本
|
196
|
203
|
209
|
219
|
229
|
237
|
245
|
258
|
270
|
281
|
291
|
306
|
318
|
326
|
336
|
350
|
365
|
377
|
387
|
404
|
417
|
434
|
451
|
471
|
487
|
520
|
541
|
560
|
581
|
602
|
619
|
637
|
660
|
690
|
711
|
725
|
751
|
777
|
807
|
840
|
855
|
865
|
875
|
887
|
883
|
3,106
|
3,126
|
3,134
|
3,146
|
3,148
|
3,146
|
3,144
|
3,135
|
2,669
|
2,660
|
2,071
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
923
|
884
|
885
|
886
|
886
|
887
|
890
|
889
|
889
|
890
|
894
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
647
|
701
|
639
|
646
|
656
|
719
|
719
|
768
|
749
|
762
|
765
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29.75
|
28.31
|
28.25
|
28.17
|
28.18
|
28.21
|
28.33
|
28.36
|
33.34
|
33.48
|
43.17
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|