|
(単位:千ドル)
|
3Q11
|
1Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
11,320
|
15,160
|
14,202
|
15,657
|
15,603
|
16,884
|
18,323
|
18,182
|
20,670
|
23,217
|
23,026
|
24,370
|
25,126
|
27,280
|
59,704
|
63,129
|
60,761
|
60,489
|
61,676
|
66,090
|
63,052
|
67,792
|
63,423
|
67,746
|
69,096
|
76,475
|
95,577
|
101,713
|
104,672
|
106,868
|
106,030
|
86,977
|
125,444
|
115,533
|
121,724
|
121,340
|
117,169
|
125,072
|
128,782
|
137,220
|
146,917
|
151,954
|
156,240
|
164,502
|
167,824
|
168,035
|
|
売上成長率(%)
|
-
|
-
|
|
|
-
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
6,246
|
8,016
|
8,310
|
8,411
|
8,446
|
8,713
|
-
|
9,473
|
10,431
|
12,923
|
13,482
|
13,557
|
13,955
|
-
|
32,531
|
34,524
|
33,416
|
-
|
34,480
|
34,912
|
34,242
|
-
|
36,120
|
37,216
|
36,775
|
-
|
48,462
|
52,747
|
53,840
|
-
|
59,661
|
58,971
|
71,379
|
73,959
|
68,734
|
74,101
|
78,937
|
81,126
|
79,889
|
82,406
|
87,026
|
89,643
|
90,771
|
92,008
|
92,944
|
94,789
|
|
売上総利益
|
5,074
|
7,144
|
5,892
|
7,246
|
7,157
|
8,171
|
9,163
|
8,709
|
10,239
|
10,294
|
9,544
|
10,813
|
11,171
|
12,228
|
27,173
|
28,605
|
27,345
|
27,256
|
27,196
|
31,178
|
28,810
|
33,132
|
27,303
|
30,530
|
32,321
|
37,111
|
47,115
|
48,966
|
50,832
|
49,923
|
46,369
|
28,006
|
54,065
|
41,574
|
52,990
|
47,239
|
38,232
|
43,946
|
48,893
|
54,814
|
59,891
|
62,311
|
65,469
|
72,494
|
74,880
|
73,246
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
497
|
808
|
835
|
616
|
340
|
-
|
628
|
633
|
1,014
|
669
|
803
|
871
|
-
|
1,446
|
1,306
|
967
|
-
|
862
|
947
|
1,270
|
-
|
956
|
1,073
|
446
|
-
|
1,209
|
2,587
|
2,611
|
-
|
2,060
|
2,105
|
1,964
|
2,456
|
3,495
|
7,409
|
7,713
|
8,626
|
7,312
|
7,395
|
7,502
|
5,285
|
7,620
|
7,886
|
7,684
|
10,181
|
|
営業費用
|
5,032
|
6,283
|
6,576
|
6,941
|
6,652
|
7,011
|
-
|
8,315
|
9,661
|
10,367
|
10,105
|
10,785
|
11,057
|
-
|
25,251
|
26,412
|
25,950
|
-
|
27,311
|
29,864
|
32,172
|
-
|
24,798
|
29,736
|
28,401
|
-
|
44,567
|
44,488
|
47,173
|
-
|
51,662
|
46,913
|
49,396
|
56,681
|
75,357
|
86,952
|
90,260
|
83,648
|
88,403
|
89,887
|
89,785
|
86,506
|
96,036
|
94,435
|
96,077
|
101,071
|
|
営業利益
|
42
|
861
|
-684
|
305
|
505
|
1,160
|
-
|
394
|
578
|
-73
|
-561
|
28
|
114
|
-
|
1,922
|
2,193
|
1,395
|
-
|
-115
|
1,314
|
-3,362
|
-
|
2,505
|
794
|
3,920
|
-
|
2,548
|
4,478
|
3,659
|
-
|
-5,293
|
-18,907
|
4,669
|
-15,107
|
-22,367
|
-39,713
|
-52,028
|
-39,702
|
-39,510
|
-35,073
|
-29,894
|
-24,195
|
-30,567
|
-21,941
|
-21,197
|
-27,825
|
|
営業利益率 (%)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
603
|
-975
|
20
|
273
|
929
|
-
|
129
|
325
|
-291
|
-756
|
-161
|
-125
|
-
|
329
|
745
|
-73
|
-
|
-1,479
|
-97
|
-4,760
|
-
|
1,082
|
-737
|
2,077
|
-
|
-4,447
|
2,166
|
3,491
|
-
|
-5,889
|
-17,956
|
2,222
|
-21,138
|
73,436
|
-23,170
|
-53,161
|
-41,033
|
-39,624
|
-33,720
|
-26,640
|
-21,451
|
-27,681
|
-19,017
|
-17,849
|
-25,657
|
|
経常(税引前)利益率(%)
|
-
|
3.98
|
-6.87
|
0.13
|
1.75
|
5.5
|
-
|
0.71
|
1.57
|
-1.25
|
-3.28
|
-0.66
|
-0.5
|
-
|
0.55
|
1.18
|
-0.12
|
-
|
-2.4
|
-0.15
|
-7.55
|
-
|
1.71
|
-1.09
|
3.01
|
-
|
-4.65
|
2.13
|
3.34
|
-
|
-5.55
|
-20.64
|
1.77
|
-18.3
|
60.33
|
-19.1
|
-45.37
|
-32.81
|
-30.77
|
-24.57
|
-18.13
|
-14.12
|
-17.72
|
-11.56
|
-10.64
|
-15.27
|
|
法人税等合計
|
-
|
-
|
-
|
17
|
-
|
29
|
-
|
27
|
51
|
-
|
5
|
15
|
-
|
-
|
174
|
332
|
-6
|
-
|
-825
|
-54
|
340
|
-
|
438
|
-357
|
54
|
-
|
-2,023
|
175
|
1,348
|
-
|
1,089
|
-11,132
|
-335
|
976
|
-2,437
|
-2,822
|
-3,753
|
-5,730
|
-2,772
|
-2,925
|
-2,309
|
-2,935
|
-620
|
-375
|
-150
|
266
|
|
実効税率(%)
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-143
|
603
|
-975
|
3
|
273
|
900
|
857
|
102
|
274
|
-291
|
-761
|
-176
|
-125
|
-1,473
|
155
|
413
|
-67
|
-6,224
|
-654
|
-43
|
-5,100
|
4,951
|
644
|
-380
|
2,023
|
353
|
-2,424
|
1,991
|
2,143
|
6,296
|
-6,978
|
-6,824
|
2,557
|
-22,114
|
75,873
|
-20,348
|
-49,408
|
-35,303
|
-36,852
|
-30,795
|
-24,331
|
-18,516
|
-27,061
|
-18,642
|
-17,699
|
-25,923
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.01
|
-0.02
|
0
|
0.01
|
0.02
|
0.02
|
0
|
-
|
-
|
-0.01
|
0
|
0
|
-0.03
|
-0.07
|
-0.07
|
-0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-
|
0.01
|
-0.02
|
0
|
0.01
|
0.02
|
0.02
|
0
|
-
|
-
|
-0.01
|
0
|
0
|
-0.03
|
-0.07
|
-0.07
|
-0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|