|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2
|
2
|
2
|
2
|
1
|
4
|
4
|
4
|
4
|
5
|
5
|
34
|
33
|
31
|
32
|
33
|
23
|
19
|
21
|
28
|
12
|
11
|
10
|
12
|
12
|
15
|
9
|
118
|
9
|
13
|
167
|
178
|
173
|
124
|
331
|
265
|
250
|
623
|
372
|
343
|
316
|
305
|
283
|
266
|
263
|
275
|
289
|
306
|
342
|
331
|
355
|
361
|
367
|
346
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
67
|
190
|
202
|
202
|
198
|
175
|
182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2
|
2
|
2
|
2
|
1
|
4
|
4
|
4
|
4
|
5
|
5
|
34
|
33
|
31
|
32
|
33
|
23
|
19
|
21
|
28
|
12
|
11
|
10
|
12
|
12
|
15
|
9
|
118
|
9
|
13
|
167
|
178
|
173
|
124
|
331
|
315
|
318
|
813
|
575
|
545
|
515
|
481
|
465
|
266
|
263
|
275
|
289
|
306
|
342
|
331
|
355
|
361
|
367
|
346
|
|
売掛金
|
7
|
7
|
10
|
12
|
14
|
15
|
16
|
15
|
18
|
19
|
18
|
18
|
20
|
21
|
21
|
21
|
48
|
50
|
53
|
50
|
55
|
61
|
61
|
62
|
60
|
58
|
60
|
62
|
76
|
82
|
89
|
91
|
94
|
99
|
87
|
103
|
106
|
102
|
106
|
104
|
112
|
110
|
111
|
111
|
119
|
118
|
125
|
132
|
131
|
140
|
146
|
151
|
150
|
151
|
|
商品及び製品
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
6
|
7
|
7
|
6
|
6
|
8
|
9
|
8
|
12
|
14
|
20
|
21
|
20
|
29
|
21
|
21
|
21
|
23
|
23
|
21
|
23
|
24
|
24
|
24
|
24
|
24
|
20
|
23
|
24
|
26
|
29
|
|
流動資産合計
|
12
|
13
|
15
|
17
|
18
|
22
|
23
|
23
|
27
|
28
|
28
|
57
|
58
|
57
|
59
|
60
|
99
|
81
|
87
|
92
|
78
|
84
|
83
|
85
|
84
|
87
|
83
|
194
|
103
|
115
|
276
|
292
|
290
|
215
|
419
|
422
|
448
|
942
|
721
|
709
|
681
|
651
|
622
|
603
|
605
|
584
|
584
|
586
|
596
|
573
|
584
|
590
|
596
|
573
|
|
有形固定資産
|
5
|
6
|
7
|
9
|
8
|
8
|
8
|
8
|
9
|
11
|
12
|
14
|
15
|
16
|
16
|
15
|
34
|
33
|
33
|
34
|
34
|
36
|
35
|
34
|
36
|
40
|
42
|
41
|
60
|
60
|
59
|
62
|
64
|
83
|
83
|
85
|
85
|
94
|
112
|
107
|
109
|
108
|
111
|
106
|
102
|
102
|
100
|
94
|
92
|
87
|
92
|
93
|
94
|
89
|
|
固定資産合計
|
5
|
6
|
10
|
12
|
11
|
10
|
11
|
11
|
12
|
14
|
15
|
21
|
22
|
23
|
23
|
22
|
268
|
265
|
264
|
262
|
258
|
259
|
256
|
258
|
258
|
261
|
262
|
260
|
401
|
417
|
420
|
419
|
418
|
516
|
526
|
537
|
539
|
551
|
1,174
|
1,196
|
1,188
|
1,178
|
1,169
|
1,152
|
1,134
|
1,124
|
1,110
|
1,091
|
1,084
|
1,066
|
1,059
|
1,050
|
1,042
|
1,027
|
|
総資産
|
17
|
19
|
26
|
29
|
30
|
33
|
34
|
35
|
39
|
42
|
43
|
78
|
81
|
81
|
82
|
83
|
367
|
346
|
351
|
355
|
337
|
343
|
339
|
343
|
343
|
349
|
345
|
455
|
505
|
533
|
696
|
711
|
709
|
732
|
945
|
959
|
988
|
1,494
|
1,896
|
1,906
|
1,869
|
1,829
|
1,792
|
1,755
|
1,740
|
1,709
|
1,695
|
1,678
|
1,681
|
1,640
|
1,643
|
1,641
|
1,638
|
1,601
|
|
買掛金
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
5
|
6
|
5
|
12
|
15
|
13
|
13
|
16
|
20
|
15
|
14
|
10
|
13
|
12
|
9
|
17
|
16
|
16
|
17
|
19
|
20
|
19
|
17
|
24
|
18
|
23
|
28
|
17
|
20
|
16
|
13
|
20
|
22
|
17
|
16
|
20
|
18
|
17
|
16
|
21
|
16
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
10
|
11
|
14
|
16
|
17
|
11
|
12
|
12
|
14
|
15
|
15
|
13
|
14
|
13
|
15
|
15
|
40
|
34
|
34
|
35
|
38
|
39
|
35
|
40
|
35
|
43
|
47
|
47
|
60
|
72
|
59
|
68
|
63
|
67
|
61
|
64
|
73
|
67
|
99
|
92
|
87
|
82
|
82
|
85
|
89
|
86
|
94
|
92
|
96
|
76
|
289
|
296
|
301
|
279
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
52
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
7
|
6
|
6
|
89
|
72
|
73
|
73
|
112
|
109
|
108
|
104
|
102
|
97
|
133
|
104
|
123
|
136
|
147
|
145
|
138
|
159
|
229
|
228
|
220
|
582
|
648
|
676
|
674
|
672
|
665
|
657
|
652
|
648
|
644
|
637
|
643
|
640
|
437
|
436
|
434
|
433
|
|
総負債
|
12
|
14
|
17
|
20
|
20
|
14
|
15
|
14
|
18
|
19
|
20
|
19
|
20
|
21
|
22
|
21
|
129
|
106
|
108
|
109
|
150
|
149
|
143
|
144
|
137
|
141
|
181
|
151
|
184
|
209
|
206
|
214
|
202
|
227
|
291
|
293
|
294
|
650
|
747
|
769
|
761
|
754
|
748
|
742
|
742
|
734
|
738
|
730
|
739
|
716
|
727
|
732
|
735
|
713
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-23
|
-23
|
-23
|
-23
|
-23
|
-23
|
-23
|
-22
|
-21
|
-21
|
-21
|
-21
|
-20
|
-21
|
-21
|
-21
|
-22
|
-28
|
-33
|
-39
|
-53
|
-50
|
-52
|
-60
|
-58
|
-61
|
-54
|
-52
|
-52
|
-54
|
-52
|
-18
|
-12
|
-19
|
-26
|
-23
|
-8
|
-29
|
47
|
26
|
-15
|
-65
|
-100
|
-137
|
-160
|
-190
|
-215
|
-233
|
-248
|
-275
|
-293
|
-311
|
-326
|
-352
|
|
株主資本
|
5
|
5
|
8
|
9
|
9
|
18
|
19
|
20
|
21
|
22
|
23
|
59
|
60
|
60
|
60
|
61
|
209
|
206
|
203
|
200
|
163
|
168
|
168
|
169
|
172
|
172
|
164
|
303
|
320
|
323
|
489
|
497
|
507
|
505
|
654
|
666
|
694
|
843
|
1,148
|
1,137
|
1,108
|
1,075
|
1,043
|
1,012
|
998
|
974
|
956
|
947
|
941
|
923
|
915
|
908
|
902
|
888
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
52
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
31
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25.69
|
25.97
|
26.32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|