|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
1Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q26
|
|
売上高
|
114,000
|
136,000
|
79,100
|
110,100
|
143,700
|
115,900
|
82,200
|
122,800
|
135,100
|
122,700
|
70,200
|
99,900
|
100,800
|
123,100
|
-
|
-
|
-
|
136,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113,700
|
110,100
|
-
|
76,900
|
110,200
|
110,500
|
-
|
64,700
|
4,000
|
6,000
|
-
|
5,400
|
14,000
|
31,700
|
35,900
|
67,100
|
54,500
|
34,900
|
14,800
|
24,700
|
37,400
|
54,700
|
62,400
|
34,900
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,300
|
9,900
|
9,600
|
-
|
6,200
|
1,100
|
1,100
|
-
|
1,500
|
3,200
|
5,200
|
4,700
|
8,300
|
6,300
|
5,700
|
1,000
|
8,300
|
3,600
|
3,700
|
3,300
|
3,100
|
|
営業費用
|
63,800
|
62,000
|
62,100
|
64,800
|
65,600
|
64,500
|
60,600
|
64,800
|
67,700
|
67,700
|
57,400
|
59,600
|
60,100
|
65,200
|
93,600
|
66,100
|
63,900
|
74,900
|
70,400
|
68,900
|
65,100
|
70,200
|
66,800
|
68,800
|
66,100
|
70,500
|
69,200
|
73,500
|
67,800
|
76,600
|
66,000
|
72,500
|
70,500
|
74,500
|
59,800
|
27,800
|
27,300
|
36,500
|
33,700
|
43,600
|
50,400
|
58,400
|
61,500
|
58,700
|
65,500
|
19,700
|
37,000
|
60,100
|
64,000
|
69,900
|
58,800
|
|
営業利益
|
50,200
|
74,000
|
17,000
|
45,300
|
78,100
|
51,400
|
21,600
|
58,000
|
67,400
|
55,000
|
12,800
|
40,300
|
40,700
|
57,900
|
-16,700
|
55,400
|
47,800
|
61,500
|
5,800
|
46,500
|
48,400
|
72,300
|
5,100
|
28,300
|
50,300
|
70,200
|
11,000
|
40,200
|
42,300
|
60,800
|
10,900
|
37,700
|
40,000
|
72,700
|
4,900
|
-23,800
|
-21,300
|
-20,800
|
-28,300
|
-29,600
|
-18,700
|
-22,500
|
5,600
|
-4,200
|
-30,600
|
-4,900
|
-12,300
|
-22,700
|
-9,300
|
-7,500
|
-23,900
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
33,700
|
54,400
|
400
|
-2,000
|
59,200
|
-
|
2,500
|
38,000
|
48,700
|
-
|
-6,300
|
21,700
|
21,500
|
-
|
-34,500
|
39,100
|
31,700
|
-
|
-10,600
|
30,000
|
20,600
|
-
|
-11,000
|
12,700
|
34,200
|
-
|
-2,500
|
33,000
|
25,400
|
-
|
-3,200
|
23,300
|
27,100
|
-
|
-8,600
|
-37,600
|
-34,000
|
-
|
-42,000
|
-46,900
|
-33,500
|
-46,000
|
-8,600
|
-21,700
|
-54,000
|
545,300
|
181,800
|
-34,700
|
-8,700
|
-3,600
|
-30,700
|
|
経常(税引前)利益率(%)
|
29.56
|
40
|
0.51
|
-1.82
|
41.2
|
-
|
3.04
|
30.94
|
36.05
|
-
|
-8.97
|
21.72
|
21.33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29.02
|
23.07
|
-
|
-4.16
|
21.14
|
24.52
|
-
|
-13.29
|
-940
|
-566.67
|
-
|
-777.78
|
-335
|
-105.68
|
-128.13
|
-12.82
|
-39.82
|
-154.73
|
3684.46
|
736.03
|
-92.78
|
-15.9
|
-5.77
|
-87.97
|
|
法人税等合計
|
5,400
|
8,500
|
-300
|
-1,100
|
10,200
|
-
|
600
|
6,000
|
6,400
|
-
|
-1,700
|
3,800
|
2,100
|
-
|
-4,300
|
5,800
|
4,800
|
-
|
-2,100
|
4,500
|
-1,100
|
-
|
-1,500
|
1,800
|
2,300
|
-
|
1,000
|
16,000
|
-300
|
-
|
-600
|
2,300
|
4,300
|
-
|
-400
|
-4,200
|
-3,100
|
-
|
0
|
-
|
-
|
0
|
-
|
-
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
純利益
|
28,300
|
45,900
|
700
|
-900
|
49,000
|
16,500
|
1,900
|
32,000
|
42,300
|
53,600
|
-3,100
|
17,900
|
19,400
|
32,900
|
-9,000
|
33,300
|
26,900
|
33,700
|
-4,300
|
6,800
|
8,200
|
14,700
|
-5,000
|
1,500
|
9,400
|
-900
|
-1,900
|
4,200
|
11,200
|
16,300
|
-1,100
|
8,900
|
9,200
|
19,100
|
-3,700
|
-13,800
|
-12,700
|
-35,200
|
-19,400
|
-22,700
|
-15,200
|
-25,200
|
-700
|
-8,900
|
-45,500
|
545,300
|
181,800
|
-34,700
|
-8,700
|
-3,600
|
-30,700
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.17
|
0.31
|
-0.02
|
-0.03
|
0.31
|
-0.01
|
-0.02
|
0.17
|
0.24
|
0.35
|
-0.05
|
0.06
|
0.08
|
0.14
|
-0.15
|
0.17
|
0.13
|
0.11
|
-0.07
|
0.11
|
0.14
|
0.24
|
-0.08
|
0.02
|
0.15
|
-0.01
|
-0.03
|
0.05
|
0.15
|
0.21
|
-0.01
|
0.11
|
0.12
|
0.25
|
-0.05
|
-0.18
|
-0.16
|
-0.45
|
-0.25
|
-0.28
|
-0.19
|
-0.31
|
-0.01
|
-0.11
|
-0.31
|
3.13
|
2.89
|
-0.36
|
-0.09
|
-0.04
|
-0.32
|
|
希薄化後一株あたり利益
|
0.16
|
0.31
|
-0.02
|
-0.03
|
0.3
|
-0.01
|
-0.02
|
0.17
|
0.24
|
0.34
|
-0.05
|
0.06
|
0.08
|
0.14
|
-0.15
|
0.17
|
0.13
|
0.11
|
-0.07
|
0.11
|
0.13
|
0.24
|
-0.08
|
0.02
|
0.15
|
-0.01
|
-0.03
|
0.05
|
0.14
|
0.21
|
-0.01
|
0.11
|
0.12
|
0.24
|
-0.05
|
-0.18
|
-0.16
|
-0.45
|
-0.25
|
-0.28
|
-0.19
|
-0.31
|
-0.01
|
-0.11
|
-0.31
|
3.13
|
2.89
|
-0.36
|
-0.09
|
-0.04
|
-0.32
|
|
一株あたり配当金
|
-
|
-
|
0.22
|
-
|
-
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.72
|
0.22
|
0.22
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.17
|
0.17
|
0.17
|
-
|
0.17
|
0.34
|
0.51
|
-
|
0.19
|
-
|
0.07
|
-
|
0.05
|
0.05
|
0.05
|
0.05
|
0.03
|
0.03
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|