|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
64,606
|
63,312
|
60,057
|
60,258
|
59,784
|
58,606
|
58,647
|
61,287
|
60,369
|
69,604
|
69,569
|
68,077
|
68,456
|
69,134
|
67,226
|
67,727
|
69,500
|
69,954
|
71,375
|
72,509
|
74,436
|
75,894
|
78,847
|
80,760
|
84,767
|
88,204
|
91,344
|
93,233
|
92,381
|
89,401
|
87,446
|
84,994
|
84,310
|
84,044
|
82,215
|
84,201
|
91,483
|
99,214
|
114,192
|
120,589
|
137,094
|
146,937
|
150,766
|
156,230
|
154,404
|
177,577
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
44,197
|
44,684
|
45,061
|
43,157
|
45,046
|
48,474
|
47,390
|
49,431
|
60,705
|
56,450
|
56,286
|
57,517
|
62,736
|
69,067
|
57,702
|
57,964
|
59,891
|
58,224
|
60,445
|
59,614
|
61,282
|
60,321
|
60,601
|
64,272
|
64,888
|
66,497
|
68,460
|
66,231
|
69,749
|
70,881
|
65,340
|
66,308
|
67,888
|
71,419
|
72,869
|
72,143
|
76,119
|
76,694
|
79,322
|
78,794
|
90,797
|
91,773
|
89,588
|
95,745
|
99,900
|
122,610
|
|
経常(税引前)利益
|
20,374
|
19,405
|
20,352
|
20,847
|
20,334
|
19,503
|
18,940
|
20,048
|
11,006
|
24,340
|
27,889
|
26,681
|
41,699
|
16,488
|
27,356
|
29,038
|
30,649
|
28,622
|
30,166
|
30,304
|
28,580
|
32,037
|
34,218
|
32,995
|
36,233
|
38,385
|
37,245
|
39,360
|
41,701
|
12,083
|
31,277
|
46,101
|
51,001
|
52,291
|
48,476
|
50,268
|
48,732
|
50,472
|
43,244
|
38,730
|
31,701
|
43,214
|
41,919
|
48,778
|
47,221
|
30,707
|
|
経常(税引前)利益率(%)
|
31.54
|
30.65
|
33.89
|
34.6
|
34.01
|
33.28
|
32.29
|
32.71
|
18.23
|
34.97
|
40.09
|
39.19
|
60.91
|
23.85
|
40.69
|
42.88
|
44.1
|
40.92
|
42.26
|
41.79
|
38.4
|
42.21
|
43.4
|
40.86
|
42.74
|
43.52
|
40.77
|
42.22
|
45.14
|
13.52
|
35.77
|
54.24
|
60.49
|
62.22
|
58.96
|
59.7
|
53.27
|
50.87
|
37.87
|
32.12
|
23.12
|
29.41
|
27.8
|
31.22
|
30.58
|
17.29
|
|
法人税等合計
|
5,950
|
4,835
|
6,045
|
6,192
|
5,117
|
5,853
|
5,683
|
5,513
|
3,357
|
7,424
|
8,632
|
8,672
|
14,059
|
5,576
|
9,190
|
9,757
|
10,798
|
9,731
|
10,257
|
10,303
|
8,301
|
10,678
|
11,342
|
7,009
|
8,112
|
8,578
|
8,118
|
8,805
|
9,322
|
1,715
|
6,564
|
10,988
|
11,155
|
11,995
|
11,043
|
11,142
|
10,957
|
11,499
|
9,586
|
8,658
|
7,095
|
9,391
|
9,203
|
10,681
|
10,476
|
8,197
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
14,424
|
14,570
|
14,307
|
14,655
|
15,217
|
13,650
|
13,257
|
14,535
|
7,649
|
16,916
|
19,257
|
18,009
|
27,640
|
10,912
|
18,166
|
19,281
|
19,851
|
18,891
|
19,909
|
20,001
|
20,279
|
21,359
|
22,876
|
25,986
|
28,121
|
29,807
|
29,127
|
30,555
|
32,379
|
10,368
|
24,713
|
35,113
|
39,846
|
40,296
|
37,433
|
39,126
|
37,775
|
38,973
|
33,658
|
30,072
|
24,606
|
33,823
|
32,716
|
38,097
|
36,745
|
22,510
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.42
|
0.42
|
0.42
|
0.43
|
0.46
|
0.41
|
0.4
|
0.43
|
0.21
|
0.39
|
0.44
|
0.41
|
0.63
|
0.25
|
0.41
|
0.44
|
0.45
|
0.44
|
0.46
|
0.46
|
0.47
|
0.49
|
0.52
|
0.6
|
0.64
|
0.68
|
0.67
|
0.7
|
0.74
|
0.24
|
0.57
|
0.8
|
0.91
|
0.93
|
0.86
|
0.91
|
0.88
|
0.91
|
0.78
|
0.7
|
0.54
|
0.72
|
0.69
|
0.81
|
0.78
|
0.45
|
|
希薄化後一株あたり利益
|
0.42
|
0.42
|
0.41
|
0.43
|
0.45
|
0.41
|
0.4
|
0.43
|
0.21
|
0.38
|
0.44
|
0.41
|
0.62
|
0.25
|
0.41
|
0.43
|
0.45
|
0.43
|
0.46
|
0.46
|
0.46
|
0.49
|
0.52
|
0.59
|
0.64
|
0.68
|
0.66
|
0.69
|
0.73
|
0.23
|
0.56
|
0.8
|
0.91
|
0.92
|
0.86
|
0.9
|
0.88
|
0.9
|
0.78
|
0.7
|
0.54
|
0.71
|
0.69
|
0.8
|
0.77
|
0.44
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0.26
|
0.54
|
0
|
0.27
|
0.27
|
0.27
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.32
|
0.32
|
0.32
|
0.34
|
0.34
|
0.34
|