|
(単位:千ドル)
|
4Q11
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
1Q23
|
2Q23
|
3Q23
|
|
株式報酬費用
|
11
|
52
|
52
|
51
|
340
|
1,387
|
146
|
2,538
|
-1,566
|
954
|
632
|
677
|
316
|
1,407
|
610
|
578
|
566
|
279
|
410
|
37
|
629
|
101
|
73
|
73
|
73
|
73
|
66
|
9,571
|
1,504
|
1,339
|
1,210
|
1,140
|
1,176
|
942
|
625
|
952
|
793
|
952
|
641
|
510
|
-510
|
316
|
1,070
|
-293
|
|
営業キャッシュフロー
|
-1,866
|
-2,981
|
-662
|
-377
|
-4,943
|
-925
|
-1,293
|
-543
|
-1,947
|
-1,578
|
-
|
-2,210
|
-3,327
|
-3,443
|
-4,185
|
-5,033
|
-5,931
|
-3,968
|
-4,118
|
-
|
-4,196
|
-3,519
|
-1,182
|
-597
|
-567
|
-978
|
-705
|
-597
|
-2,442
|
-1,859
|
-2,800
|
-3,611
|
-3,800
|
-3,500
|
-6,132
|
-5,443
|
-5,269
|
-8,193
|
-8,914
|
-6,639
|
-5,688
|
-3,448
|
-3,644
|
-2,003
|
|
資本的支出
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-96
|
-3
|
-11
|
-2
|
-2
|
-2
|
-5
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-452
|
-69
|
-94
|
-201
|
-354
|
-194
|
-210
|
-694
|
-342
|
-124
|
-149
|
-171
|
-29
|
-50
|
-14
|
36
|
0
|
|
投資キャッシュフロー
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
-3,631
|
-15
|
-
|
-3
|
-11
|
-2
|
-2
|
-2
|
-5
|
0
|
88
|
-
|
-
|
-
|
-
|
19
|
-
|
-
|
0
|
-682
|
-69
|
-94
|
-201
|
-354
|
-209
|
-210
|
-1,794
|
-352
|
-124
|
-149
|
-171
|
-29
|
-50
|
-5
|
0
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
1,588
|
4,276
|
97
|
6,592
|
5,011
|
-2
|
185
|
0
|
16,850
|
-66
|
-
|
-72
|
-35
|
0
|
-73
|
-44
|
6,877
|
0
|
12,587
|
-
|
118
|
9
|
-107
|
-109
|
-74
|
0
|
0
|
13,668
|
-74
|
-50
|
33,238
|
-11
|
-27
|
0
|
42,519
|
-156
|
-175
|
-28
|
-28
|
-28
|
-29
|
-89
|
4,546
|
-175
|
|
フリーキャッシュフロー
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,667
|
-5,738
|
-3,462
|
-3,608
|
-2,003
|