|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
62,998
|
54,103
|
58,969
|
61,342
|
66,353
|
72,543
|
79,241
|
83,036
|
87,295
|
76,623
|
77,247
|
71,467
|
68,555
|
70,456
|
58,699
|
50,065
|
46,217
|
43,882
|
41,420
|
46,433
|
41,428
|
40,443
|
32,284
|
33,060
|
31,821
|
47,692
|
42,910
|
42,303
|
46,898
|
47,859
|
50,638
|
45,404
|
46,341
|
50,530
|
53,629
|
64,145
|
70,255
|
82,260
|
92,069
|
91,253
|
74,902
|
75,535
|
86,184
|
66,541
|
56,344
|
56,984
|
60,032
|
65,720
|
68,970
|
76,036
|
82,373
|
77,773
|
68,695
|
78,704
|
84,700
|
86,486
|
81,345
|
95,554
|
93,891
|
|
現金 + 有価証券
|
62,998
|
54,103
|
58,969
|
61,342
|
66,353
|
72,543
|
79,241
|
83,036
|
87,295
|
76,623
|
77,247
|
71,467
|
68,555
|
70,456
|
58,699
|
50,065
|
46,217
|
43,882
|
41,420
|
46,433
|
41,428
|
40,443
|
32,284
|
33,060
|
31,821
|
47,692
|
42,910
|
42,303
|
46,898
|
47,859
|
50,638
|
45,404
|
46,341
|
50,530
|
53,629
|
64,145
|
70,255
|
82,260
|
92,069
|
91,253
|
74,902
|
75,535
|
86,184
|
66,541
|
56,344
|
56,984
|
60,032
|
65,720
|
68,970
|
76,036
|
82,373
|
77,773
|
68,695
|
78,704
|
84,700
|
86,486
|
81,345
|
95,554
|
93,891
|
|
売掛金
|
8,955
|
11,765
|
9,868
|
13,149
|
10,509
|
10,003
|
9,614
|
10,014
|
9,104
|
10,908
|
10,206
|
11,498
|
9,010
|
9,184
|
6,732
|
8,086
|
6,946
|
7,319
|
7,700
|
8,146
|
7,968
|
7,216
|
7,738
|
8,770
|
9,220
|
10,927
|
8,888
|
8,259
|
8,158
|
8,106
|
7,751
|
8,259
|
8,727
|
7,488
|
7,319
|
5,874
|
7,075
|
8,977
|
7,375
|
9,858
|
9,979
|
9,189
|
8,871
|
7,272
|
10,540
|
9,977
|
14,106
|
10,474
|
12,468
|
9,491
|
8,827
|
9,694
|
11,290
|
11,396
|
9,477
|
11,413
|
13,029
|
15,114
|
8,602
|
|
商品及び製品
|
38,047
|
38,454
|
41,611
|
41,468
|
42,752
|
43,655
|
43,280
|
41,342
|
41,674
|
43,643
|
41,910
|
41,106
|
40,477
|
41,406
|
40,438
|
41,928
|
40,537
|
39,380
|
38,495
|
41,570
|
45,002
|
48,918
|
47,597
|
49,287
|
50,958
|
49,442
|
44,047
|
43,655
|
41,281
|
43,041
|
42,048
|
42,937
|
43,928
|
45,282
|
46,666
|
45,354
|
50,166
|
47,846
|
47,683
|
46,510
|
50,957
|
57,376
|
60,852
|
63,928
|
70,643
|
67,603
|
67,949
|
67,524
|
65,858
|
66,287
|
66,895
|
62,653
|
62,304
|
62,298
|
59,443
|
64,928
|
69,320
|
67,335
|
68,312
|
|
流動資産合計
|
127,370
|
118,901
|
125,103
|
128,180
|
131,610
|
139,007
|
145,333
|
148,062
|
151,702
|
145,402
|
148,594
|
145,111
|
139,439
|
139,538
|
121,249
|
117,202
|
112,351
|
104,759
|
101,518
|
109,997
|
109,029
|
110,201
|
100,121
|
97,718
|
97,901
|
114,312
|
102,509
|
100,908
|
104,396
|
104,984
|
106,825
|
103,297
|
105,589
|
108,524
|
112,705
|
120,233
|
134,073
|
144,977
|
154,065
|
154,799
|
143,689
|
150,727
|
164,667
|
148,637
|
147,145
|
142,801
|
149,507
|
154,420
|
155,905
|
160,223
|
165,817
|
160,156
|
152,036
|
163,529
|
160,579
|
170,782
|
171,838
|
186,084
|
178,845
|
|
有形固定資産
|
26,072
|
25,208
|
25,137
|
25,076
|
25,818
|
27,975
|
27,950
|
27,891
|
28,155
|
29,347
|
32,022
|
35,283
|
41,066
|
45,373
|
51,343
|
56,939
|
62,249
|
65,083
|
68,728
|
69,374
|
70,423
|
72,921
|
73,272
|
74,733
|
72,662
|
70,175
|
69,106
|
67,094
|
66,480
|
65,531
|
64,061
|
61,961
|
61,911
|
61,052
|
59,512
|
58,088
|
56,687
|
56,164
|
54,355
|
52,552
|
52,191
|
52,538
|
50,857
|
49,587
|
49,099
|
47,354
|
46,162
|
46,080
|
45,373
|
46,291
|
45,000
|
45,271
|
44,832
|
41,994
|
39,585
|
37,701
|
35,930
|
33,972
|
32,915
|
|
総資産
|
179,874
|
175,183
|
175,811
|
177,882
|
182,759
|
192,568
|
193,919
|
196,191
|
199,693
|
195,087
|
199,612
|
203,683
|
205,179
|
209,126
|
196,799
|
198,297
|
198,788
|
196,683
|
200,520
|
210,475
|
211,035
|
214,899
|
205,570
|
210,740
|
208,563
|
222,209
|
195,195
|
191,550
|
194,463
|
191,527
|
193,016
|
208,779
|
216,251
|
214,747
|
213,068
|
215,442
|
226,929
|
237,420
|
249,498
|
245,831
|
233,190
|
239,752
|
258,874
|
238,662
|
233,059
|
223,508
|
229,778
|
234,584
|
236,152
|
239,913
|
249,773
|
247,267
|
235,831
|
245,333
|
240,855
|
252,702
|
254,875
|
264,805
|
261,146
|
|
買掛金
|
5,082
|
5,130
|
5,980
|
4,745
|
5,499
|
5,710
|
6,226
|
5,144
|
5,044
|
7,209
|
5,664
|
5,174
|
5,800
|
4,834
|
5,237
|
8,297
|
5,912
|
5,673
|
6,341
|
8,658
|
8,971
|
7,111
|
5,305
|
5,787
|
5,361
|
4,850
|
4,215
|
5,143
|
4,224
|
4,240
|
5,219
|
4,911
|
3,998
|
4,061
|
4,406
|
4,897
|
4,100
|
5,909
|
6,486
|
6,939
|
7,781
|
7,580
|
9,702
|
8,434
|
9,423
|
7,475
|
6,349
|
8,775
|
6,938
|
7,238
|
7,910
|
9,029
|
8,422
|
8,875
|
8,912
|
9,865
|
9,924
|
7,119
|
8,021
|
|
一年内返済予定の長期借入金
|
-
|
3,283
|
3,296
|
3,308
|
3,320
|
3,334
|
3,350
|
3,362
|
3,371
|
3,110
|
2,267
|
1,420
|
572
|
0
|
-
|
-
|
-
|
-
|
2,696
|
-
|
-
|
-
|
9,919
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,306
|
-
|
-
|
-
|
1,244
|
-
|
-
|
-
|
1,174
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
71,034
|
65,524
|
67,798
|
63,986
|
62,083
|
63,543
|
61,390
|
61,031
|
61,417
|
65,130
|
68,569
|
63,331
|
60,101
|
60,002
|
57,909
|
55,287
|
54,043
|
51,727
|
53,136
|
62,238
|
60,963
|
62,637
|
63,035
|
66,687
|
64,820
|
58,662
|
53,657
|
54,691
|
57,836
|
60,960
|
66,687
|
62,339
|
63,605
|
62,399
|
57,947
|
59,647
|
61,939
|
65,751
|
69,654
|
83,126
|
64,992
|
70,437
|
76,670
|
68,370
|
69,119
|
63,887
|
65,582
|
71,576
|
71,011
|
73,312
|
76,753
|
68,881
|
63,649
|
67,150
|
65,692
|
70,741
|
75,854
|
83,649
|
78,538
|
|
長期借入金
|
-
|
6,717
|
5,894
|
5,066
|
4,232
|
3,392
|
2,270
|
1,424
|
858
|
10,000
|
10,000
|
10,000
|
10,000
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,210
|
1,836
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,418
|
-
|
-
|
-
|
1,174
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
25,276
|
29,273
|
20,575
|
18,103
|
18,115
|
17,177
|
16,893
|
16,325
|
15,504
|
25,130
|
25,784
|
25,771
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86,984
|
72,523
|
67,842
|
65,515
|
64,582
|
62,136
|
64,255
|
73,584
|
72,417
|
72,490
|
73,172
|
77,187
|
74,879
|
85,893
|
75,463
|
70,539
|
72,803
|
68,041
|
72,448
|
86,757
|
91,513
|
87,981
|
83,632
|
82,874
|
87,694
|
89,183
|
92,264
|
104,333
|
86,037
|
92,122
|
97,470
|
88,884
|
88,580
|
81,754
|
82,731
|
87,867
|
86,754
|
87,902
|
90,233
|
87,560
|
79,431
|
82,716
|
79,864
|
85,602
|
91,193
|
98,101
|
99,593
|
|
利益剰余金
|
20,514
|
18,258
|
25,879
|
33,107
|
39,613
|
45,203
|
48,910
|
52,191
|
56,656
|
35,879
|
36,100
|
44,147
|
45,762
|
16,659
|
10,891
|
14,693
|
15,379
|
16,265
|
18,088
|
18,285
|
18,969
|
21,248
|
12,718
|
12,992
|
12,805
|
15,286
|
-2,072
|
-720
|
-653
|
844
|
-2,072
|
-315
|
2,374
|
3,691
|
4,693
|
7,655
|
13,409
|
20,164
|
26,030
|
10,188
|
16,728
|
21,586
|
35,025
|
32,075
|
32,591
|
32,681
|
34,635
|
35,495
|
37,917
|
40,749
|
49,711
|
52,032
|
53,381
|
57,728
|
57,407
|
62,154
|
67,487
|
72,821
|
76,928
|
|
株主資本
|
83,564
|
80,386
|
87,438
|
95,793
|
102,561
|
111,848
|
115,636
|
118,835
|
122,772
|
104,827
|
105,259
|
114,581
|
118,195
|
136,603
|
128,957
|
132,782
|
134,206
|
134,547
|
136,265
|
136,891
|
138,618
|
142,409
|
132,398
|
133,553
|
133,684
|
136,316
|
119,732
|
121,011
|
121,660
|
123,486
|
120,568
|
122,022
|
124,738
|
126,766
|
129,436
|
132,568
|
139,235
|
148,237
|
157,234
|
141,498
|
147,153
|
147,630
|
161,404
|
149,778
|
144,479
|
141,754
|
147,047
|
146,717
|
149,398
|
152,011
|
159,540
|
159,707
|
156,400
|
162,617
|
160,991
|
167,100
|
163,682
|
166,704
|
161,553
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,008
|
66,476
|
72,425
|
75,330
|
68,893
|