|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
9,686
|
15,209
|
15,832
|
6,029
|
8,634
|
12,375
|
14,300
|
13,403
|
14,085
|
19,144
|
18,121
|
22,077
|
25,105
|
32,161
|
34,537
|
51,393
|
51,603
|
59,423
|
59,708
|
50,228
|
52,838
|
55,125
|
56,403
|
56,915
|
60,817
|
61,677
|
-
|
57,339
|
53,018
|
66,154
|
72,832
|
75,446
|
73,903
|
79,471
|
77,395
|
77,117
|
76,941
|
81,519
|
76,602
|
81,064
|
79,526
|
86,756
|
86,168
|
50,063
|
47,668
|
53,857
|
55,454
|
29,861
|
31,936
|
36,978
|
16,732
|
21,027
|
25,979
|
31,207
|
23,711
|
|
現金 + 有価証券
|
9,686
|
15,209
|
15,832
|
6,029
|
8,634
|
12,375
|
14,300
|
13,403
|
14,085
|
19,144
|
18,121
|
22,077
|
25,105
|
32,161
|
34,537
|
51,393
|
51,603
|
59,423
|
59,708
|
50,228
|
52,838
|
55,125
|
56,403
|
56,915
|
60,817
|
61,677
|
-
|
57,339
|
53,018
|
66,154
|
72,832
|
75,446
|
73,903
|
79,471
|
77,395
|
77,117
|
76,941
|
81,519
|
76,602
|
81,064
|
79,526
|
86,756
|
86,168
|
50,063
|
47,668
|
53,857
|
55,454
|
29,861
|
31,936
|
36,978
|
16,732
|
21,027
|
25,979
|
31,207
|
23,711
|
|
商品及び製品
|
1,494
|
926
|
827
|
1,125
|
1,411
|
1,022
|
987
|
1,046
|
1,517
|
1,151
|
989
|
947
|
1,105
|
766
|
792
|
822
|
1,120
|
785
|
569
|
687
|
790
|
507
|
394
|
579
|
725
|
604
|
406
|
384
|
607
|
552
|
482
|
535
|
748
|
615
|
599
|
378
|
745
|
557
|
415
|
624
|
751
|
948
|
371
|
522
|
889
|
723
|
336
|
539
|
764
|
921
|
554
|
842
|
931
|
1,005
|
588
|
|
流動資産合計
|
46,585
|
45,958
|
46,337
|
35,550
|
37,913
|
39,666
|
41,563
|
40,988
|
45,370
|
41,602
|
41,882
|
45,189
|
46,782
|
51,046
|
54,209
|
73,614
|
74,734
|
71,243
|
70,503
|
60,979
|
67,176
|
65,184
|
67,707
|
67,535
|
76,185
|
74,281
|
82,919
|
71,708
|
71,742
|
78,542
|
83,506
|
87,161
|
90,398
|
92,851
|
89,392
|
89,784
|
87,014
|
91,664
|
90,286
|
94,665
|
100,255
|
103,133
|
101,535
|
65,400
|
70,716
|
71,619
|
69,941
|
47,361
|
55,026
|
54,507
|
32,465
|
38,776
|
48,979
|
48,690
|
40,155
|
|
有形固定資産
|
5,797
|
5,844
|
5,704
|
6,179
|
5,997
|
5,912
|
5,296
|
5,788
|
8,261
|
8,668
|
9,172
|
8,970
|
8,844
|
8,632
|
8,680
|
9,257
|
9,072
|
8,817
|
8,832
|
9,013
|
8,943
|
8,923
|
9,009
|
8,844
|
8,680
|
8,466
|
8,276
|
6,642
|
5,435
|
5,202
|
5,018
|
4,889
|
4,684
|
4,450
|
4,365
|
4,610
|
4,563
|
4,372
|
4,193
|
4,090
|
4,015
|
3,942
|
3,833
|
3,785
|
3,824
|
3,750
|
3,513
|
3,321
|
3,124
|
2,949
|
2,798
|
2,673
|
2,535
|
2,394
|
2,243
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
8,540
|
8,590
|
8,566
|
8,970
|
8,643
|
9,074
|
8,462
|
8,674
|
10,270
|
10,679
|
11,183
|
10,946
|
10,772
|
10,502
|
10,983
|
11,052
|
10,863
|
10,608
|
10,493
|
10,570
|
10,485
|
10,465
|
10,551
|
10,590
|
10,421
|
10,207
|
10,017
|
8,383
|
7,678
|
7,839
|
7,663
|
7,145
|
14,603
|
14,209
|
15,538
|
15,498
|
15,149
|
14,668
|
14,277
|
14,144
|
13,765
|
13,380
|
12,920
|
13,116
|
12,801
|
12,354
|
11,884
|
11,249
|
10,796
|
11,085
|
10,441
|
10,082
|
9,548
|
9,013
|
8,568
|
|
総資産
|
55,125
|
54,548
|
54,903
|
44,520
|
46,556
|
48,740
|
50,025
|
49,662
|
55,640
|
52,281
|
53,065
|
56,135
|
57,554
|
61,548
|
65,192
|
84,666
|
85,597
|
81,851
|
80,996
|
71,549
|
77,661
|
75,649
|
78,258
|
78,125
|
86,606
|
84,488
|
92,936
|
80,091
|
79,420
|
86,381
|
91,169
|
94,306
|
105,001
|
107,060
|
104,930
|
105,282
|
102,163
|
106,332
|
104,563
|
108,809
|
114,020
|
116,513
|
114,455
|
78,516
|
83,517
|
83,973
|
81,825
|
58,610
|
65,822
|
65,592
|
42,906
|
48,858
|
58,527
|
57,703
|
48,723
|
|
買掛金
|
4,931
|
2,770
|
2,569
|
3,355
|
3,916
|
2,699
|
2,511
|
2,991
|
3,809
|
3,414
|
3,337
|
4,826
|
4,396
|
4,920
|
5,303
|
5,319
|
7,118
|
4,596
|
4,176
|
4,887
|
5,758
|
4,167
|
2,774
|
4,809
|
6,022
|
5,128
|
4,268
|
6,565
|
6,066
|
4,654
|
3,839
|
5,222
|
5,806
|
4,914
|
4,434
|
3,509
|
2,719
|
3,088
|
3,785
|
4,041
|
6,221
|
5,084
|
5,714
|
6,381
|
8,217
|
4,945
|
3,847
|
6,461
|
7,811
|
5,611
|
4,681
|
5,744
|
7,046
|
6,395
|
4,675
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,400
|
2,400
|
|
流動負債合計
|
13,895
|
11,667
|
11,891
|
13,561
|
13,316
|
12,280
|
12,824
|
13,463
|
13,926
|
7,965
|
7,644
|
9,811
|
8,484
|
8,875
|
9,718
|
12,009
|
15,617
|
10,470
|
13,128
|
11,200
|
15,260
|
10,259
|
12,033
|
10,772
|
16,126
|
10,512
|
31,110
|
18,006
|
13,420
|
16,253
|
12,833
|
14,924
|
13,854
|
13,973
|
11,631
|
14,619
|
10,610
|
12,686
|
11,014
|
14,593
|
15,261
|
15,866
|
53,331
|
16,412
|
17,543
|
15,031
|
11,528
|
16,709
|
18,869
|
14,460
|
11,415
|
15,573
|
18,216
|
16,072
|
13,651
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
129,140
|
129,437
|
129,673
|
129,969
|
130,266
|
130,577
|
130,877
|
131,176
|
131,475
|
131,775
|
132,074
|
144,626
|
144,758
|
144,931
|
145,104
|
145,276
|
145,449
|
145,622
|
145,795
|
145,968
|
146,140
|
146,313
|
146,486
|
146,658
|
146,831
|
147,004
|
147,177
|
107,349
|
108,183
|
108,310
|
108,437
|
108,564
|
79,048
|
79,140
|
79,232
|
59,493
|
59,562
|
59,631
|
57,187
|
48,659
|
|
固定負債合計
|
1,981
|
2,126
|
2,131
|
2,122
|
2,146
|
2,251
|
2,226
|
2,051
|
2,832
|
2,620
|
2,625
|
2,427
|
2,384
|
2,277
|
2,323
|
132,565
|
132,690
|
132,967
|
133,029
|
132,685
|
132,947
|
133,256
|
133,545
|
133,844
|
134,107
|
134,383
|
146,861
|
146,653
|
148,917
|
149,451
|
149,953
|
149,526
|
156,295
|
156,034
|
157,468
|
157,064
|
156,866
|
156,721
|
156,676
|
156,694
|
156,885
|
156,646
|
116,425
|
117,092
|
116,739
|
116,399
|
116,262
|
86,463
|
86,177
|
86,503
|
66,470
|
66,208
|
65,812
|
62,915
|
54,063
|
|
総負債
|
15,876
|
13,793
|
14,022
|
15,683
|
15,462
|
14,531
|
15,050
|
15,514
|
16,758
|
10,585
|
10,269
|
12,238
|
10,868
|
11,152
|
12,041
|
144,574
|
148,307
|
143,437
|
146,157
|
143,885
|
148,207
|
143,515
|
145,578
|
144,616
|
150,233
|
144,895
|
177,971
|
164,659
|
162,337
|
165,704
|
162,786
|
164,450
|
170,149
|
170,007
|
169,099
|
171,683
|
167,476
|
169,407
|
167,690
|
171,287
|
172,146
|
172,512
|
169,756
|
133,504
|
134,282
|
131,430
|
127,790
|
103,172
|
105,046
|
100,963
|
77,885
|
81,781
|
84,028
|
78,987
|
67,714
|
|
資本金及び資本剰余金
|
88
|
88
|
88
|
89
|
89
|
89
|
89
|
90
|
90
|
90
|
90
|
91
|
91
|
91
|
91
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
|
利益剰余金
|
20,606
|
22,875
|
24,086
|
25,168
|
27,174
|
30,019
|
31,081
|
32,636
|
35,990
|
38,638
|
39,745
|
40,963
|
45,034
|
48,888
|
51,129
|
-63,444
|
-61,134
|
-58,287
|
-57,855
|
-57,348
|
-53,798
|
-51,291
|
-50,592
|
-49,863
|
-46,941
|
-43,821
|
-68,548
|
-68,181
|
-66,437
|
-63,000
|
-54,323
|
-52,879
|
-48,989
|
-46,810
|
-47,076
|
-45,356
|
-42,796
|
-40,581
|
-40,662
|
-40,042
|
-35,719
|
-33,614
|
-32,924
|
-32,619
|
-27,334
|
-23,212
|
-21,785
|
-20,559
|
-15,398
|
-11,727
|
-11,160
|
-9,291
|
-2,057
|
1,931
|
4,373
|
|
株主資本
|
39,249
|
40,755
|
40,881
|
28,837
|
31,094
|
34,209
|
34,975
|
34,148
|
38,882
|
41,696
|
42,796
|
43,897
|
46,686
|
50,396
|
53,151
|
-59,908
|
-62,710
|
-61,586
|
-65,161
|
-72,336
|
-70,546
|
-67,866
|
-67,320
|
-66,491
|
-63,627
|
-60,407
|
-85,035
|
-84,568
|
-82,917
|
-79,323
|
-71,617
|
-70,144
|
-65,148
|
-62,947
|
-64,169
|
-66,401
|
-65,313
|
-63,075
|
-63,127
|
-62,478
|
-58,126
|
-55,999
|
-55,301
|
-54,988
|
-50,765
|
-47,457
|
-45,965
|
-44,562
|
-39,224
|
-35,371
|
-34,979
|
-32,923
|
-25,501
|
-21,284
|
-18,991
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
129,140
|
129,437
|
129,673
|
129,969
|
130,266
|
130,577
|
130,877
|
131,176
|
131,475
|
131,775
|
132,074
|
144,626
|
144,758
|
144,931
|
145,104
|
145,276
|
145,449
|
145,622
|
145,795
|
145,968
|
146,140
|
146,313
|
146,486
|
146,658
|
146,831
|
147,004
|
147,177
|
147,349
|
108,183
|
108,310
|
108,437
|
108,564
|
79,048
|
79,140
|
79,232
|
59,493
|
59,562
|
59,631
|
59,587
|
51,059
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77,747
|
77,834
|
70,250
|
70,261
|
80,038
|
77,739
|
75,752
|
74,773
|
74,560
|
70,958
|
70,397
|
-
|
87,419
|
91,913
|
78,950
|
72,444
|
70,003
|
71,719
|
66,324
|
68,573
|
69,023
|
69,372
|
64,967
|
70,056
|
65,767
|
67,478
|
60,421
|
61,181
|
58,120
|
60,642
|
54,580
|
53,110
|
49,187
|
47,204
|
42,254
|
42,761
|
38,535
|
33,652
|
28,380
|
27,348
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-215.56
|
-206.41
|
-210.56
|
-199.46
|
-180.08
|
-185.09
|
-192.85
|
-194.85
|
-197.73
|
-207.11
|
-218.64
|
-170.08
|
-171.17
|
-174.79
|
-182.93
|
-202.85
|
-207.36
|
-223.52
|
-231.62
|
-227.47
|
-220.09
|
-224.02
|
-232.24
|
-232.32
|
-235.01
|
-252.91
|
-262.82
|
-266.45
|
-196.74
|
-213.36
|
-228.5
|
-236.19
|
-177.39
|
-201.76
|
-224.0
|
-170.08
|
-180.91
|
-233.84
|
-279.96
|
-268.86
|