Natural Alternatives International, Inc.【NAII】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 13,633 11,193 11,105 14,478 14,419 16,996 14,638 16,697 14,782 16,415 15,217 19,512 16,398 20,117 19,418 18,551 16,440 22,626 16,304 19,747 17,847 21,362 22,593 27,843 27,706 28,843 27,618 23,613 27,613 30,265 27,660 25,040 28,500 26,900 33,315 27,366 28,629 28,089 32,133 20,028 19,352 18,575 21,833 12,341 12,773 15,560 13,604 16,749 16,595 12,407 11,981 10,156 8,663 10,611
現金 + 有価証券 13,633 11,193 11,105 14,478 14,419 16,996 14,638 16,697 14,782 16,415 15,217 19,512 16,398 20,117 19,418 18,551 16,440 22,626 16,304 19,747 17,847 21,362 22,593 27,843 27,706 28,843 27,618 23,613 27,613 30,265 27,660 25,040 28,500 26,900 33,315 27,366 28,629 28,089 32,133 20,028 19,352 18,575 21,833 12,341 12,773 15,560 13,604 16,749 16,595 12,407 11,981 10,156 8,663 10,611
売掛金 6,652 4,888 5,128 8,751 7,298 3,313 6,115 6,605 8,185 5,639 6,843 6,835 7,893 4,702 7,947 9,895 9,367 7,574 12,368 13,217 12,568 9,838 7,919 8,410 9,209 12,895 11,325 14,621 12,733 13,535 16,790 15,964 13,753 14,227 12,379 19,168 17,062 16,882 17,946 20,245 15,065 16,736 17,422 14,822 10,281 7,611 7,022 9,751 10,457 11,221 16,891 17,623 16,898 11,650
商品及び製品 9,074 12,693 13,171 8,355 9,295 9,433 10,080 10,035 11,510 11,777 14,367 12,840 13,064 12,609 11,702 12,564 18,786 18,221 19,728 20,768 23,313 17,067 15,966 13,729 18,996 17,879 23,785 23,567 24,972 23,475 27,016 26,003 24,844 22,650 26,111 35,165 34,466 29,088 27,006 31,709 31,828 36,800 32,475 39,990 36,036 39,309 29,694 23,304 19,596 21,071 24,249 25,927 23,036 26,991
流動資産合計 32,582 32,348 32,769 34,519 33,341 32,405 33,422 35,323 36,486 35,654 38,636 40,903 40,585 40,653 43,308 43,600 47,078 50,540 50,691 55,882 55,614 52,266 49,191 51,699 59,784 62,702 66,073 65,183 69,905 71,148 76,288 71,386 73,047 68,522 76,988 86,410 83,417 77,225 80,348 75,236 70,561 78,206 76,746 74,404 63,051 66,286 57,010 57,754 54,393 54,361 61,610 62,481 58,547 58,519
有形固定資産 11,037 10,826 10,882 10,647 10,125 10,271 9,717 9,205 8,877 9,298 8,875 8,811 8,653 8,471 8,287 7,633 7,044 7,762 12,076 15,167 16,425 17,469 17,788 18,136 18,369 18,733 18,832 19,290 19,277 20,337 20,882 21,085 21,231 20,613 21,398 22,039 22,409 22,456 22,271 39,504 39,741 40,400 44,573 51,384 54,169 54,757 53,841 53,971 53,207 52,384 52,211 51,060 50,939 50,564
固定資産合計 12,892 12,914 12,813 12,678 12,067 12,176 11,681 11,317 11,068 11,571 10,893 11,355 11,213 10,981 10,791 10,216 9,596 10,306 14,402 18,293 19,493 20,528 20,796 20,912 21,165 21,885 22,024 20,024 20,197 21,682 22,168 22,104 42,190 40,999 41,367 42,146 42,102 41,236 39,933 56,927 56,797 57,282 69,257 75,164 77,527 77,641 77,142 102,498 101,340 98,850 100,732 98,789 97,581 96,425
総資産 45,474 45,262 45,582 47,197 45,408 44,581 45,103 46,640 47,554 47,225 49,529 52,258 51,798 51,634 54,099 53,816 56,674 60,846 65,093 74,175 75,107 72,794 69,987 72,611 80,949 84,587 88,097 85,207 90,102 92,830 98,456 93,490 115,237 109,521 118,355 128,556 125,519 118,461 120,281 132,163 127,358 135,488 146,003 149,568 140,578 143,927 134,152 160,252 155,733 153,211 162,342 161,270 156,128 154,944
買掛金 3,508 3,331 2,212 3,918 2,120 2,165 2,328 3,539 3,917 4,129 4,658 6,418 4,182 2,982 3,842 4,647 5,644 7,382 9,061 12,821 11,993 6,291 4,073 5,116 10,892 12,182 13,799 9,649 10,064 9,664 12,374 8,634 9,774 5,437 10,674 17,769 12,377 15,299 11,893 13,012 10,137 17,838 16,185 17,659 13,179 10,890 7,778 7,614 7,494 6,970 12,740 9,945 8,597 12,821
流動負債合計 7,373 6,118 5,777 6,836 4,714 4,515 4,794 5,942 7,002 6,494 8,183 9,600 7,728 6,761 8,642 9,093 10,747 12,676 14,198 19,205 17,801 11,464 8,636 10,270 17,204 19,210 20,811 14,280 15,420 14,624 18,213 14,250 14,936 11,202 25,805 37,133 32,688 23,404 22,072 20,624 16,489 24,368 23,261 26,784 18,548 25,568 15,884 15,437 13,412 13,647 23,465 24,433 21,648 23,313
固定負債合計 665 611 557 493 446 407 300 359 296 234 171 220 342 402 600 863 877 912 1,340 1,244 1,309 1,374 1,438 1,193 1,841 4,519 4,448 2,679 2,806 3,076 3,214 3,156 22,896 22,199 21,801 20,292 20,343 19,033 18,126 27,034 26,468 26,043 34,222 32,928 32,500 31,753 29,496 56,000 56,866 55,465 56,282 56,652 55,339 55,012
総負債 8,038 6,729 6,334 7,329 5,160 4,922 5,094 6,301 7,298 6,728 8,354 9,820 8,070 7,163 9,242 9,956 11,624 13,588 15,538 20,449 19,110 12,838 10,074 11,463 19,045 23,729 25,259 16,959 18,226 17,700 21,427 17,406 37,832 33,401 47,606 57,425 53,031 42,437 40,198 47,658 42,957 50,411 57,483 59,712 51,048 57,321 45,380 71,437 70,278 69,112 79,747 81,085 76,987 78,325
資本金及び資本剰余金 72 72 72 72 72 72 73 73 73 73 74 19,939 74 74 20,198 20,333 20,438 20,588 20,771 21,215 21,465 21,721 22,012 22,339 22,803 23,350 23,917 24,571 25,262 25,908 25,904 26,367 26,800 27,259 27,718 28,440 28,777 29,111 29,544 29,766 30,011 30,277 30,512 30,747 30,979 31,237 31,527 31,829 32,134 32,449 32,727 33,003 33,280 33,525
利益剰余金 19,467 20,252 21,320 22,097 22,794 22,896 23,074 23,667 23,755 23,949 24,571 25,661 26,148 27,229 28,017 29,007 30,220 32,088 35,111 38,553 41,043 43,509 44,254 45,788 47,222 45,904 47,955 50,839 53,399 55,579 57,573 57,380 58,024 58,500 54,485 58,439 62,071 63,987 66,949 70,205 72,052 74,556 77,661 78,714 80,527 78,146 80,183 79,488 76,418 74,840 72,966 70,984 68,793 66,607
株主資本 37,436 38,533 39,248 39,868 40,248 39,659 40,009 40,339 40,256 40,497 41,175 42,438 43,728 44,471 44,857 43,860 45,050 47,258 49,555 53,726 55,997 59,956 59,913 61,148 61,904 60,858 62,838 68,248 71,876 75,130 77,029 76,084 77,405 76,120 70,749 71,131 72,488 76,024 80,083 84,505 84,401 85,077 88,520 89,856 89,530 86,606 88,772 88,815 85,455 84,099 82,595 80,185 79,141 76,619
運転資本