|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
13,633
|
11,193
|
11,105
|
14,478
|
14,419
|
16,996
|
14,638
|
16,697
|
14,782
|
16,415
|
15,217
|
19,512
|
16,398
|
20,117
|
19,418
|
18,551
|
16,440
|
22,626
|
16,304
|
19,747
|
17,847
|
21,362
|
22,593
|
27,843
|
27,706
|
28,843
|
27,618
|
23,613
|
27,613
|
30,265
|
27,660
|
25,040
|
28,500
|
26,900
|
33,315
|
27,366
|
28,629
|
28,089
|
32,133
|
20,028
|
19,352
|
18,575
|
21,833
|
12,341
|
12,773
|
15,560
|
13,604
|
16,749
|
16,595
|
12,407
|
11,981
|
10,156
|
8,663
|
10,611
|
|
現金 + 有価証券
|
13,633
|
11,193
|
11,105
|
14,478
|
14,419
|
16,996
|
14,638
|
16,697
|
14,782
|
16,415
|
15,217
|
19,512
|
16,398
|
20,117
|
19,418
|
18,551
|
16,440
|
22,626
|
16,304
|
19,747
|
17,847
|
21,362
|
22,593
|
27,843
|
27,706
|
28,843
|
27,618
|
23,613
|
27,613
|
30,265
|
27,660
|
25,040
|
28,500
|
26,900
|
33,315
|
27,366
|
28,629
|
28,089
|
32,133
|
20,028
|
19,352
|
18,575
|
21,833
|
12,341
|
12,773
|
15,560
|
13,604
|
16,749
|
16,595
|
12,407
|
11,981
|
10,156
|
8,663
|
10,611
|
|
売掛金
|
6,652
|
4,888
|
5,128
|
8,751
|
7,298
|
3,313
|
6,115
|
6,605
|
8,185
|
5,639
|
6,843
|
6,835
|
7,893
|
4,702
|
7,947
|
9,895
|
9,367
|
7,574
|
12,368
|
13,217
|
12,568
|
9,838
|
7,919
|
8,410
|
9,209
|
12,895
|
11,325
|
14,621
|
12,733
|
13,535
|
16,790
|
15,964
|
13,753
|
14,227
|
12,379
|
19,168
|
17,062
|
16,882
|
17,946
|
20,245
|
15,065
|
16,736
|
17,422
|
14,822
|
10,281
|
7,611
|
7,022
|
9,751
|
10,457
|
11,221
|
16,891
|
17,623
|
16,898
|
11,650
|
|
商品及び製品
|
9,074
|
12,693
|
13,171
|
8,355
|
9,295
|
9,433
|
10,080
|
10,035
|
11,510
|
11,777
|
14,367
|
12,840
|
13,064
|
12,609
|
11,702
|
12,564
|
18,786
|
18,221
|
19,728
|
20,768
|
23,313
|
17,067
|
15,966
|
13,729
|
18,996
|
17,879
|
23,785
|
23,567
|
24,972
|
23,475
|
27,016
|
26,003
|
24,844
|
22,650
|
26,111
|
35,165
|
34,466
|
29,088
|
27,006
|
31,709
|
31,828
|
36,800
|
32,475
|
39,990
|
36,036
|
39,309
|
29,694
|
23,304
|
19,596
|
21,071
|
24,249
|
25,927
|
23,036
|
26,991
|
|
流動資産合計
|
32,582
|
32,348
|
32,769
|
34,519
|
33,341
|
32,405
|
33,422
|
35,323
|
36,486
|
35,654
|
38,636
|
40,903
|
40,585
|
40,653
|
43,308
|
43,600
|
47,078
|
50,540
|
50,691
|
55,882
|
55,614
|
52,266
|
49,191
|
51,699
|
59,784
|
62,702
|
66,073
|
65,183
|
69,905
|
71,148
|
76,288
|
71,386
|
73,047
|
68,522
|
76,988
|
86,410
|
83,417
|
77,225
|
80,348
|
75,236
|
70,561
|
78,206
|
76,746
|
74,404
|
63,051
|
66,286
|
57,010
|
57,754
|
54,393
|
54,361
|
61,610
|
62,481
|
58,547
|
58,519
|
|
有形固定資産
|
11,037
|
10,826
|
10,882
|
10,647
|
10,125
|
10,271
|
9,717
|
9,205
|
8,877
|
9,298
|
8,875
|
8,811
|
8,653
|
8,471
|
8,287
|
7,633
|
7,044
|
7,762
|
12,076
|
15,167
|
16,425
|
17,469
|
17,788
|
18,136
|
18,369
|
18,733
|
18,832
|
19,290
|
19,277
|
20,337
|
20,882
|
21,085
|
21,231
|
20,613
|
21,398
|
22,039
|
22,409
|
22,456
|
22,271
|
39,504
|
39,741
|
40,400
|
44,573
|
51,384
|
54,169
|
54,757
|
53,841
|
53,971
|
53,207
|
52,384
|
52,211
|
51,060
|
50,939
|
50,564
|
|
固定資産合計
|
12,892
|
12,914
|
12,813
|
12,678
|
12,067
|
12,176
|
11,681
|
11,317
|
11,068
|
11,571
|
10,893
|
11,355
|
11,213
|
10,981
|
10,791
|
10,216
|
9,596
|
10,306
|
14,402
|
18,293
|
19,493
|
20,528
|
20,796
|
20,912
|
21,165
|
21,885
|
22,024
|
20,024
|
20,197
|
21,682
|
22,168
|
22,104
|
42,190
|
40,999
|
41,367
|
42,146
|
42,102
|
41,236
|
39,933
|
56,927
|
56,797
|
57,282
|
69,257
|
75,164
|
77,527
|
77,641
|
77,142
|
102,498
|
101,340
|
98,850
|
100,732
|
98,789
|
97,581
|
96,425
|
|
総資産
|
45,474
|
45,262
|
45,582
|
47,197
|
45,408
|
44,581
|
45,103
|
46,640
|
47,554
|
47,225
|
49,529
|
52,258
|
51,798
|
51,634
|
54,099
|
53,816
|
56,674
|
60,846
|
65,093
|
74,175
|
75,107
|
72,794
|
69,987
|
72,611
|
80,949
|
84,587
|
88,097
|
85,207
|
90,102
|
92,830
|
98,456
|
93,490
|
115,237
|
109,521
|
118,355
|
128,556
|
125,519
|
118,461
|
120,281
|
132,163
|
127,358
|
135,488
|
146,003
|
149,568
|
140,578
|
143,927
|
134,152
|
160,252
|
155,733
|
153,211
|
162,342
|
161,270
|
156,128
|
154,944
|
|
買掛金
|
3,508
|
3,331
|
2,212
|
3,918
|
2,120
|
2,165
|
2,328
|
3,539
|
3,917
|
4,129
|
4,658
|
6,418
|
4,182
|
2,982
|
3,842
|
4,647
|
5,644
|
7,382
|
9,061
|
12,821
|
11,993
|
6,291
|
4,073
|
5,116
|
10,892
|
12,182
|
13,799
|
9,649
|
10,064
|
9,664
|
12,374
|
8,634
|
9,774
|
5,437
|
10,674
|
17,769
|
12,377
|
15,299
|
11,893
|
13,012
|
10,137
|
17,838
|
16,185
|
17,659
|
13,179
|
10,890
|
7,778
|
7,614
|
7,494
|
6,970
|
12,740
|
9,945
|
8,597
|
12,821
|
|
流動負債合計
|
7,373
|
6,118
|
5,777
|
6,836
|
4,714
|
4,515
|
4,794
|
5,942
|
7,002
|
6,494
|
8,183
|
9,600
|
7,728
|
6,761
|
8,642
|
9,093
|
10,747
|
12,676
|
14,198
|
19,205
|
17,801
|
11,464
|
8,636
|
10,270
|
17,204
|
19,210
|
20,811
|
14,280
|
15,420
|
14,624
|
18,213
|
14,250
|
14,936
|
11,202
|
25,805
|
37,133
|
32,688
|
23,404
|
22,072
|
20,624
|
16,489
|
24,368
|
23,261
|
26,784
|
18,548
|
25,568
|
15,884
|
15,437
|
13,412
|
13,647
|
23,465
|
24,433
|
21,648
|
23,313
|
|
固定負債合計
|
665
|
611
|
557
|
493
|
446
|
407
|
300
|
359
|
296
|
234
|
171
|
220
|
342
|
402
|
600
|
863
|
877
|
912
|
1,340
|
1,244
|
1,309
|
1,374
|
1,438
|
1,193
|
1,841
|
4,519
|
4,448
|
2,679
|
2,806
|
3,076
|
3,214
|
3,156
|
22,896
|
22,199
|
21,801
|
20,292
|
20,343
|
19,033
|
18,126
|
27,034
|
26,468
|
26,043
|
34,222
|
32,928
|
32,500
|
31,753
|
29,496
|
56,000
|
56,866
|
55,465
|
56,282
|
56,652
|
55,339
|
55,012
|
|
総負債
|
8,038
|
6,729
|
6,334
|
7,329
|
5,160
|
4,922
|
5,094
|
6,301
|
7,298
|
6,728
|
8,354
|
9,820
|
8,070
|
7,163
|
9,242
|
9,956
|
11,624
|
13,588
|
15,538
|
20,449
|
19,110
|
12,838
|
10,074
|
11,463
|
19,045
|
23,729
|
25,259
|
16,959
|
18,226
|
17,700
|
21,427
|
17,406
|
37,832
|
33,401
|
47,606
|
57,425
|
53,031
|
42,437
|
40,198
|
47,658
|
42,957
|
50,411
|
57,483
|
59,712
|
51,048
|
57,321
|
45,380
|
71,437
|
70,278
|
69,112
|
79,747
|
81,085
|
76,987
|
78,325
|
|
資本金及び資本剰余金
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
73
|
73
|
73
|
74
|
19,939
|
74
|
74
|
20,198
|
20,333
|
20,438
|
20,588
|
20,771
|
21,215
|
21,465
|
21,721
|
22,012
|
22,339
|
22,803
|
23,350
|
23,917
|
24,571
|
25,262
|
25,908
|
25,904
|
26,367
|
26,800
|
27,259
|
27,718
|
28,440
|
28,777
|
29,111
|
29,544
|
29,766
|
30,011
|
30,277
|
30,512
|
30,747
|
30,979
|
31,237
|
31,527
|
31,829
|
32,134
|
32,449
|
32,727
|
33,003
|
33,280
|
33,525
|
|
利益剰余金
|
19,467
|
20,252
|
21,320
|
22,097
|
22,794
|
22,896
|
23,074
|
23,667
|
23,755
|
23,949
|
24,571
|
25,661
|
26,148
|
27,229
|
28,017
|
29,007
|
30,220
|
32,088
|
35,111
|
38,553
|
41,043
|
43,509
|
44,254
|
45,788
|
47,222
|
45,904
|
47,955
|
50,839
|
53,399
|
55,579
|
57,573
|
57,380
|
58,024
|
58,500
|
54,485
|
58,439
|
62,071
|
63,987
|
66,949
|
70,205
|
72,052
|
74,556
|
77,661
|
78,714
|
80,527
|
78,146
|
80,183
|
79,488
|
76,418
|
74,840
|
72,966
|
70,984
|
68,793
|
66,607
|
|
株主資本
|
37,436
|
38,533
|
39,248
|
39,868
|
40,248
|
39,659
|
40,009
|
40,339
|
40,256
|
40,497
|
41,175
|
42,438
|
43,728
|
44,471
|
44,857
|
43,860
|
45,050
|
47,258
|
49,555
|
53,726
|
55,997
|
59,956
|
59,913
|
61,148
|
61,904
|
60,858
|
62,838
|
68,248
|
71,876
|
75,130
|
77,029
|
76,084
|
77,405
|
76,120
|
70,749
|
71,131
|
72,488
|
76,024
|
80,083
|
84,505
|
84,401
|
85,077
|
88,520
|
89,856
|
89,530
|
86,606
|
88,772
|
88,815
|
85,455
|
84,099
|
82,595
|
80,185
|
79,141
|
76,619
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|