|
(単位:千ドル)
|
4Q11
|
1Q12
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
株式報酬費用
|
934
|
96
|
145
|
53
|
-50
|
56
|
-39
|
10
|
39
|
34
|
53
|
206
|
231
|
90
|
110
|
102
|
100
|
322
|
145
|
125
|
70
|
93
|
225
|
257
|
143
|
89
|
118
|
23
|
114
|
48
|
165
|
128
|
136
|
86
|
68
|
163
|
138
|
79
|
89
|
84
|
22
|
46
|
16
|
|
営業キャッシュフロー
|
-1,680
|
-938
|
-316
|
-526
|
-479
|
-585
|
-684
|
-411
|
-1,012
|
-933
|
-527
|
-
|
-1,192
|
-557
|
-1,049
|
-799
|
-1,199
|
-1,225
|
-1,658
|
-1,336
|
-1,436
|
-1,189
|
-1,166
|
-1,888
|
-1,271
|
-1,398
|
-1,315
|
-3,313
|
-2,579
|
-1,491
|
-1,788
|
-1,432
|
-2,313
|
-1,327
|
-1,270
|
-1,196
|
-1,417
|
-659
|
-447
|
-569
|
-1,268
|
-1,038
|
-500
|
|
資本的支出
|
-
|
-5
|
-
|
-
|
-13
|
-10
|
-8
|
-5
|
-3
|
-4
|
-1
|
-8
|
-1
|
-8
|
-15
|
-16
|
-6
|
-9
|
-6
|
-82
|
-2
|
-3
|
-9
|
-2
|
-3
|
-9
|
0
|
-11
|
-21
|
-4
|
-2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
|
投資キャッシュフロー
|
-
|
-5
|
-7
|
-26
|
-13
|
-10
|
-8
|
-5
|
-3
|
-4
|
-1
|
-
|
-1
|
-8
|
-2,395
|
983
|
1,375
|
-9
|
-6
|
-287
|
-27
|
-173
|
-9
|
-2
|
-3
|
175
|
0
|
-11
|
-321
|
-4
|
-2
|
-666
|
-
|
-
|
-
|
-
|
60
|
0
|
0
|
-7
|
-
|
-
|
-142
|
|
財務キャッシュフロー
|
9,771
|
104
|
1,412
|
-174
|
-
|
-
|
739
|
296
|
1,349
|
656
|
491
|
-
|
8,994
|
239
|
80
|
-273
|
-
|
-
|
-
|
-
|
1,694
|
4,317
|
83
|
0
|
5,369
|
463
|
25
|
10,435
|
7
|
-31
|
-15
|
-28
|
2,634
|
-38
|
3,634
|
-96
|
407
|
2,554
|
-335
|
2,968
|
95
|
1,795
|
820
|
|
フリーキャッシュフロー
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-500
|