|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q15
|
3Q15
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
929
|
90
|
545
|
1,629
|
8,790
|
5,483
|
5,230
|
5,551
|
4,412
|
2,823
|
1,466
|
1,691
|
4,642
|
3,604
|
1,774
|
5,756
|
4,824
|
3,539
|
10,943
|
7,841
|
6,462
|
4,360
|
2,100
|
2,415
|
1,127
|
3,695
|
2,187
|
1,136
|
3,201
|
2,371
|
4,880
|
3,695
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
2,384
|
1,209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
929
|
90
|
545
|
1,629
|
8,790
|
7,867
|
6,439
|
5,551
|
4,412
|
2,823
|
1,466
|
1,691
|
4,642
|
3,604
|
1,774
|
5,756
|
4,824
|
3,539
|
10,943
|
7,841
|
6,462
|
4,360
|
2,100
|
2,415
|
1,127
|
3,695
|
2,187
|
1,136
|
3,201
|
2,371
|
4,880
|
3,695
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
36
|
27
|
34
|
28
|
27
|
35
|
37
|
40
|
125
|
175
|
386
|
1,940
|
1,008
|
754
|
690
|
615
|
406
|
329
|
327
|
278
|
534
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,096
|
1,223
|
1,059
|
997
|
491
|
1,043
|
2,395
|
2,879
|
2,136
|
1,793
|
2,238
|
2,796
|
2,504
|
|
流動資産合計
|
137
|
1,340
|
420
|
620
|
4,048
|
8,853
|
7,949
|
6,838
|
5,734
|
4,513
|
3,254
|
1,825
|
1,970
|
5,125
|
3,923
|
2,468
|
6,381
|
5,330
|
3,967
|
11,562
|
10,540
|
9,078
|
6,718
|
6,058
|
4,953
|
3,992
|
8,070
|
6,627
|
4,754
|
6,204
|
5,949
|
9,072
|
7,804
|
|
有形固定資産
|
-
|
-
|
217
|
36
|
39
|
58
|
64
|
71
|
72
|
76
|
76
|
141
|
130
|
128
|
126
|
128
|
116
|
117
|
108
|
112
|
149
|
153
|
144
|
140
|
107
|
130
|
112
|
121
|
113
|
107
|
66
|
67
|
63
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
503
|
425
|
208
|
29
|
113
|
74
|
26
|
38
|
41
|
44
|
59
|
108
|
81
|
105
|
108
|
94
|
97
|
80
|
47
|
33
|
26
|
26
|
6
|
11
|
10
|
7
|
7
|
14
|
|
固定資産合計
|
9,428
|
225
|
217
|
36
|
39
|
561
|
489
|
279
|
204
|
270
|
180
|
1,133
|
1,100
|
1,090
|
1,060
|
1,098
|
1,061
|
1,027
|
1,005
|
996
|
1,738
|
1,588
|
1,473
|
3,669
|
3,515
|
3,302
|
3,133
|
2,364
|
1,916
|
1,808
|
1,083
|
987
|
947
|
|
総資産
|
9,565
|
1,565
|
637
|
656
|
4,087
|
9,414
|
8,438
|
7,117
|
5,938
|
4,783
|
3,434
|
2,958
|
3,070
|
6,215
|
4,983
|
3,566
|
7,442
|
6,357
|
4,972
|
12,558
|
12,278
|
10,666
|
8,191
|
9,727
|
8,468
|
7,294
|
11,203
|
8,991
|
6,670
|
8,012
|
7,032
|
10,059
|
8,751
|
|
買掛金
|
-
|
-
|
-
|
180
|
139
|
265
|
265
|
276
|
314
|
383
|
306
|
378
|
380
|
361
|
386
|
400
|
386
|
429
|
705
|
453
|
719
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,852
|
2,933
|
3,061
|
1,253
|
6,713
|
2,476
|
2,730
|
1,823
|
1,877
|
1,692
|
1,511
|
1,248
|
777
|
824
|
934
|
911
|
820
|
891
|
1,391
|
1,228
|
2,249
|
2,382
|
2,135
|
4,179
|
2,851
|
3,107
|
4,573
|
3,878
|
2,699
|
2,109
|
2,385
|
2,996
|
2,587
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
142
|
97
|
86
|
376
|
342
|
306
|
268
|
249
|
218
|
193
|
177
|
146
|
133
|
|
固定負債合計
|
-
|
177
|
185
|
-
|
-
|
-
|
-
|
-
|
30
|
34
|
13
|
659
|
610
|
598
|
572
|
579
|
529
|
521
|
493
|
473
|
731
|
589
|
522
|
1,012
|
955
|
754
|
698
|
378
|
218
|
208
|
189
|
154
|
135
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,907
|
1,726
|
1,524
|
1,907
|
1,387
|
1,422
|
1,506
|
1,490
|
1,349
|
1,412
|
1,884
|
1,701
|
2,980
|
2,971
|
2,657
|
5,191
|
3,806
|
3,861
|
5,271
|
4,256
|
2,917
|
2,317
|
2,574
|
3,150
|
2,722
|
|
資本金及び資本剰余金
|
182,831
|
8,614
|
8,979
|
4,670
|
4,815
|
30
|
30
|
2
|
30
|
30
|
30
|
2
|
3
|
7
|
7
|
37,171
|
42,683
|
45,853
|
45,996
|
56,454
|
57,025
|
57,074
|
57,239
|
58,674
|
61,469
|
61,555
|
65,222
|
65,387
|
65,528
|
68,426
|
68,515
|
71,610
|
71,769
|
|
利益剰余金
|
-186,656
|
-10,159
|
-11,588
|
-5,130
|
-6,744
|
-20,880
|
-22,441
|
-23,017
|
-24,544
|
-25,910
|
-27,260
|
-28,514
|
-29,973
|
-31,277
|
-32,951
|
-34,671
|
-36,128
|
-40,468
|
-42,476
|
-45,191
|
-47,379
|
-49,095
|
-51,121
|
-53,501
|
-56,155
|
-57,446
|
-58,578
|
-59,881
|
-60,897
|
-61,861
|
-63,161
|
-63,876
|
-64,936
|
|
株主資本
|
5,713
|
-1,545
|
-2,609
|
-597
|
-2,626
|
6,938
|
5,708
|
5,294
|
4,031
|
3,057
|
1,910
|
1,051
|
1,683
|
4,793
|
3,477
|
2,076
|
6,093
|
4,945
|
3,088
|
10,857
|
9,298
|
7,695
|
5,534
|
4,536
|
4,662
|
3,433
|
5,932
|
4,735
|
3,753
|
5,695
|
4,458
|
6,909
|
6,029
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
142
|
97
|
86
|
376
|
342
|
306
|
268
|
249
|
218
|
193
|
177
|
146
|
133
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-7,699
|
-6,365
|
-4,274
|
-1,724
|
-2,073
|
-821
|
-3,427
|
-1,938
|
-918
|
-3,008
|
-2,194
|
-4,734
|
-3,562
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.53
|
1.26
|
1.55
|
8.29
|
7.34
|
8.91
|
4.52
|
5.26
|
5.81
|
3.39
|
3.97
|
2.11
|
2.21
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|