|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
35
|
17
|
34
|
3
|
24
|
16
|
19
|
21
|
37
|
62
|
76
|
54
|
54
|
64
|
77
|
61
|
46
|
30
|
39
|
26
|
3
|
0
|
23
|
6
|
10
|
1
|
5
|
1
|
4
|
0
|
7
|
1
|
4
|
9
|
12
|
33
|
9
|
18
|
22
|
73
|
68
|
73
|
82
|
18
|
22
|
35
|
51
|
47
|
22
|
30
|
24
|
3
|
1
|
7
|
3
|
10
|
|
現金 + 有価証券
|
35
|
17
|
34
|
3
|
24
|
16
|
19
|
21
|
37
|
62
|
76
|
54
|
54
|
64
|
77
|
61
|
46
|
30
|
39
|
26
|
3
|
0
|
23
|
6
|
10
|
1
|
5
|
1
|
4
|
0
|
7
|
1
|
4
|
9
|
12
|
33
|
9
|
18
|
22
|
73
|
68
|
73
|
82
|
18
|
22
|
35
|
51
|
47
|
22
|
30
|
24
|
3
|
1
|
7
|
3
|
10
|
|
売掛金
|
99
|
137
|
126
|
155
|
154
|
164
|
167
|
159
|
177
|
181
|
173
|
173
|
177
|
160
|
158
|
156
|
176
|
193
|
187
|
172
|
161
|
185
|
234
|
222
|
222
|
274
|
283
|
256
|
280
|
291
|
288
|
297
|
313
|
375
|
388
|
349
|
341
|
400
|
385
|
373
|
396
|
362
|
375
|
386
|
409
|
443
|
472
|
418
|
474
|
548
|
521
|
527
|
554
|
571
|
653
|
569
|
|
流動資産合計
|
214
|
230
|
235
|
241
|
258
|
270
|
278
|
253
|
280
|
314
|
323
|
308
|
322
|
316
|
313
|
314
|
336
|
335
|
303
|
290
|
253
|
285
|
357
|
330
|
338
|
393
|
379
|
363
|
383
|
427
|
475
|
505
|
513
|
639
|
639
|
628
|
594
|
658
|
636
|
665
|
691
|
700
|
748
|
715
|
784
|
834
|
890
|
848
|
940
|
1,032
|
1,026
|
1,026
|
1,017
|
1,031
|
1,014
|
968
|
|
有形固定資産
|
111
|
115
|
117
|
120
|
127
|
131
|
128
|
134
|
137
|
140
|
142
|
149
|
152
|
153
|
148
|
155
|
165
|
164
|
160
|
153
|
156
|
153
|
154
|
156
|
155
|
150
|
148
|
151
|
155
|
161
|
161
|
162
|
168
|
178
|
185
|
184
|
181
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
170
|
174
|
176
|
179
|
186
|
190
|
187
|
193
|
196
|
199
|
201
|
208
|
210
|
211
|
206
|
213
|
225
|
224
|
221
|
214
|
217
|
213
|
215
|
218
|
231
|
227
|
224
|
228
|
232
|
274
|
273
|
289
|
293
|
348
|
368
|
364
|
355
|
360
|
359
|
353
|
359
|
363
|
372
|
489
|
479
|
495
|
508
|
511
|
524
|
528
|
552
|
557
|
565
|
561
|
559
|
553
|
|
総資産
|
384
|
404
|
412
|
420
|
444
|
460
|
466
|
446
|
476
|
513
|
525
|
516
|
533
|
528
|
520
|
528
|
562
|
559
|
524
|
504
|
471
|
499
|
573
|
548
|
569
|
620
|
603
|
591
|
615
|
701
|
748
|
795
|
806
|
988
|
1,007
|
993
|
950
|
1,018
|
995
|
1,019
|
1,050
|
1,063
|
1,121
|
1,205
|
1,264
|
1,329
|
1,398
|
1,360
|
1,464
|
1,560
|
1,578
|
1,583
|
1,583
|
1,593
|
1,574
|
1,522
|
|
買掛金
|
58
|
60
|
73
|
80
|
86
|
92
|
84
|
61
|
64
|
67
|
79
|
67
|
73
|
68
|
62
|
67
|
90
|
82
|
73
|
80
|
77
|
85
|
99
|
91
|
115
|
119
|
110
|
105
|
98
|
123
|
139
|
170
|
166
|
206
|
192
|
174
|
154
|
205
|
162
|
192
|
211
|
193
|
200
|
223
|
251
|
281
|
315
|
294
|
337
|
377
|
359
|
321
|
344
|
329
|
295
|
286
|
|
一年内返済予定の長期借入金
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
3
|
3
|
6
|
6
|
8
|
8
|
7
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
5
|
7
|
6
|
6
|
4
|
4
|
4
|
|
流動負債合計
|
153
|
177
|
176
|
177
|
191
|
196
|
188
|
160
|
179
|
206
|
204
|
189
|
197
|
192
|
171
|
173
|
195
|
192
|
179
|
183
|
187
|
198
|
228
|
222
|
202
|
213
|
188
|
181
|
206
|
252
|
283
|
293
|
304
|
393
|
396
|
378
|
403
|
459
|
443
|
447
|
469
|
455
|
498
|
498
|
565
|
585
|
666
|
624
|
684
|
740
|
747
|
732
|
747
|
762
|
748
|
738
|
|
長期借入金
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
39
|
44
|
79
|
78
|
67
|
57
|
86
|
86
|
106
|
99
|
171
|
157
|
153
|
74
|
65
|
25
|
25
|
7
|
3
|
3
|
48
|
54
|
80
|
35
|
20
|
39
|
57
|
29
|
31
|
38
|
88
|
70
|
82
|
|
固定負債合計
|
28
|
18
|
20
|
20
|
20
|
20
|
22
|
22
|
22
|
23
|
24
|
24
|
25
|
24
|
25
|
25
|
25
|
25
|
15
|
15
|
38
|
52
|
82
|
62
|
99
|
134
|
128
|
116
|
106
|
136
|
140
|
170
|
163
|
243
|
246
|
240
|
157
|
150
|
123
|
122
|
109
|
111
|
103
|
171
|
167
|
209
|
171
|
157
|
175
|
194
|
180
|
187
|
202
|
242
|
224
|
234
|
|
総負債
|
181
|
195
|
196
|
198
|
211
|
217
|
211
|
183
|
202
|
229
|
229
|
214
|
222
|
217
|
197
|
198
|
221
|
218
|
195
|
199
|
225
|
250
|
310
|
284
|
302
|
348
|
316
|
298
|
312
|
388
|
424
|
463
|
467
|
637
|
643
|
618
|
560
|
610
|
566
|
570
|
579
|
567
|
601
|
669
|
733
|
794
|
838
|
782
|
860
|
935
|
927
|
919
|
949
|
1,004
|
973
|
973
|
|
資本金及び資本剰余金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
55
|
59
|
65
|
71
|
81
|
90
|
99
|
106
|
116
|
124
|
134
|
140
|
148
|
157
|
171
|
178
|
172
|
173
|
168
|
152
|
113
|
115
|
123
|
123
|
125
|
129
|
143
|
149
|
156
|
164
|
174
|
181
|
189
|
199
|
212
|
221
|
235
|
252
|
270
|
290
|
311
|
334
|
355
|
375
|
373
|
383
|
404
|
427
|
449
|
471
|
492
|
511
|
480
|
437
|
453
|
408
|
|
株主資本
|
202
|
209
|
215
|
222
|
232
|
243
|
254
|
263
|
273
|
284
|
296
|
302
|
311
|
311
|
322
|
329
|
340
|
341
|
329
|
305
|
245
|
248
|
263
|
263
|
267
|
272
|
287
|
293
|
302
|
312
|
324
|
331
|
339
|
350
|
364
|
374
|
389
|
408
|
429
|
448
|
471
|
496
|
519
|
536
|
531
|
535
|
560
|
577
|
604
|
625
|
651
|
663
|
633
|
588
|
600
|
548
|
|
有利子負債合計
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
39
|
44
|
79
|
78
|
67
|
57
|
89
|
89
|
109
|
106
|
178
|
165
|
161
|
81
|
70
|
29
|
29
|
8
|
5
|
4
|
49
|
55
|
85
|
40
|
25
|
45
|
62
|
36
|
37
|
45
|
93
|
74
|
87
|
|
純有利子負債
|
-26
|
-8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
32
|
34
|
77
|
73
|
65
|
53
|
89
|
82
|
108
|
102
|
169
|
153
|
127
|
71
|
51
|
6
|
-44
|
-60
|
-68
|
-78
|
30
|
33
|
50
|
-11
|
-22
|
22
|
31
|
11
|
34
|
43
|
85
|
70
|
76
|
|
DEレシオ(%)
|
4.93
|
4.78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.45
|
15.0
|
16.8
|
29.17
|
27.51
|
22.96
|
19.1
|
28.56
|
27.67
|
33.17
|
31.41
|
50.83
|
45.5
|
43.04
|
21.05
|
17.18
|
6.85
|
6.56
|
1.86
|
1.01
|
0.87
|
9.27
|
10.44
|
16.03
|
7.24
|
4.44
|
7.47
|
9.97
|
5.57
|
5.72
|
7.12
|
15.83
|
12.39
|
15.89
|