Myriad Genetics, Inc.【MYGN】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 91,858 - - - - - - - 133,437 149,140 156,472 174,115 202,467 204,060 182,924 188,766 168,837 184,393 179,985 189,884 183,500 193,300 190,500 186,400 177,500 196,500 196,900 200,500 190,200 194,000 193,500 200,900 202,300 216,800 216,600 215,400 186,300 195,100 164,000 93,200 145,200 173,100 189,400 167,300 160,800 164,900 179,300 156,400 177,800 181,200 183,500 191,900 196,600 202,200 211,500 213,300 210,600 195,900 213,100 205,700 209,800
売上成長率(%) - - - - - - - - - - - - 7.1 -3.1 0.8 -3.6 -0.4
売上原価 11,011 - - - - - - - 13,932 15,566 16,462 18,416 21,439 22,755 23,648 28,298 32,797 35,050 33,011 31,941 30,900 34,100 33,600 34,200 34,300 37,400 37,900 35,700 36,200 37,700 36,800 - - - - - - - - - - - - - - - - - - 59,200 57,800 57,600 - 64,600 64,400 63,500 59,700 61,700 61,300 61,900 63,000
売上総利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 134,200 151,800 143,800 146,800
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 68.5 71.2 69.9 70.0
研究開発費 5,762 - - - - - - - 11,400 14,107 13,618 14,581 16,803 17,090 13,397 20,187 22,612 17,504 16,673 18,712 17,200 16,700 17,200 19,500 19,400 18,600 17,600 18,800 17,800 16,800 18,500 17,700 21,100 22,400 21,500 20,900 21,300 18,800 19,700 17,400 17,600 23,100 19,500 18,800 20,500 21,200 20,300 20,500 23,400 22,500 21,200 24,000 21,000 24,900 27,100 28,500 32,200 27,500 25,600 28,200 25,500
販売管理費 39,494 - - - - - - - 56,128 59,563 64,602 71,545 77,279 77,840 87,631 84,345 85,440 92,695 91,279 96,585 86,500 90,800 90,500 91,300 111,900 120,300 122,100 122,100 115,200 115,400 115,100 121,400 129,900 135,200 140,600 149,800 135,500 135,600 132,900 107,400 124,100 145,500 134,800 180,200 77,300 110,600 127,100 130,500 146,500 151,700 140,700 136,100 144,400 140,600 144,900 139,100 - - - - -
営業費用 56,267 - - - - - - - 84,855 93,554 98,554 108,199 119,563 121,061 127,637 135,512 142,917 148,051 144,245 153,686 140,200 148,100 147,900 150,800 171,300 183,300 184,000 183,500 102,800 189,600 176,500 185,000 201,100 210,700 210,700 221,000 207,200 203,900 297,700 161,500 184,800 219,800 210,200 247,200 203,900 190,500 197,100 201,400 230,000 233,400 297,200 252,000 228,000 230,100 248,000 233,300 - 163,200 481,000 167,100 152,500
営業利益 35,591 - - - - - - - 48,582 55,586 57,918 65,916 82,904 82,999 55,287 53,254 25,920 36,342 35,740 36,198 43,300 45,200 42,600 35,600 6,200 13,200 12,900 17,000 87,400 4,400 17,000 15,900 1,200 6,100 5,900 -5,600 -20,900 -8,800 -133,700 -68,300 -39,600 -46,700 -20,800 -79,900 -43,100 -25,600 -17,800 -45,000 -52,200 -52,200 -113,700 -60,100 -31,400 -27,900 -36,500 -20,000 -39,000 -29,000 -329,200 -23,300 -5,700
営業利益率 (%) - - - - - - - -18.5 -14.8 -154.5 -11.3 -2.7
経常(税引前)利益 36,178 - - - - - - - 49,822 56,985 59,241 67,227 83,827 84,144 57,343 52,553 25,877 37,940 35,566 35,516 43,500 45,000 43,100 37,200 4,000 12,100 8,000 18,800 86,600 3,700 16,500 16,100 800 3,600 3,300 -7,700 -22,300 -11,400 -131,100 -58,500 -43,700 -49,600 -3,800 39,800 -43,500 -26,400 -17,900 -44,200 -52,100 -52,600 -116,100 -61,200 -32,300 -25,900 -37,200 -21,200 -39,100 -29,400 -330,600 -26,200 -8,900
経常(税引前)利益率(%) 39.4 - - - - - - - 37.3 38.2 37.9 38.6 41.4 41.2 31.3 27.8 15.3 20.6 19.8 18.7 23.7 23.3 22.6 20.0 2.3 6.2 4.1 9.4 45.5 1.9 8.5 8.0 0.4 1.7 1.5 -3.6 -12.0 -5.8 -79.9 -62.8 -30.1 -28.7 -2.0 23.8 -27.1 -16.0 -10.0 -28.3 -29.3 -29.0 -63.3 -31.9 -16.4 -12.8 -17.6 -9.9 -18.6 -15.0 -155.1 -12.7 -4.2
法人税等合計 13,640 - - - - - - - 19,686 21,949 21,349 23,153 28,362 33,784 20,573 18,921 9,895 13,909 14,091 16,804 16,900 14,700 10,500 1,500 5,200 6,200 3,800 6,100 5,600 -28,400 5,200 3,000 1,600 1,000 -3,600 -3,400 -1,700 -3,100 -15,900 -3,000 -28,500 -10,100 900 15,200 -35,900 -5,900 -3,800 -9,100 -9,800 2,100 0 100 -1,100 100 -500 900 3,400 -29,300 -100 1,200 -1,000
実効税率(%) - - - - - - - -8.7 99.7 0.0 -4.6 11.2
純利益 22,538 24,191 27,940 26,040 25,099 28,296 29,615 29,142 30,136 35,036 37,892 44,074 55,465 50,360 36,770 33,632 15,982 24,031 21,475 18,712 26,600 30,300 32,600 35,700 -1,200 5,900 4,200 12,800 81,100 32,100 11,400 13,100 -700 2,600 6,900 -4,200 -20,600 -8,300 -115,200 -55,400 -15,200 -39,500 -4,700 24,600 -7,600 -20,500 -14,100 -35,100 -42,300 -54,700 -116,100 -61,300 -31,200 -26,000 -36,700 -22,100 -42,500 -100 -330,500 -27,400 -7,900
純利益率(%) - - - - - - - -20.2 -0.1 -155.1 -13.3 -3.8
一株あたり利益 0.24 - - - - - - - 0.37 0.43 0.47 0.55 0.7 0.67 0.5 0.46 0.22 0.33 0.3 0.27 0.39 0.43 0.46 0.51 -0.02 0.09 0.06 0.19 1.18 0.46 0.16 0.19 -0.01 0.04 0.09 -0.06 -0.28 -0.11 -1.55 -0.74 - -0.52 -0.06 0.31 -0.1 -0.26 -0.18 -0.43 -0.52 -0.67 -1.42 -0.75 -0.34 -0.29 -0.41 -0.24 -0.47 - -3.57 -0.29 -0.07
希薄化後一株あたり利益 0.24 - - - - - - - 0.36 0.42 0.46 0.54 0.68 0.66 0.48 0.43 0.21 0.32 0.29 0.26 0.37 0.41 0.44 0.49 -0.02 0.09 0.06 0.19 1.15 0.45 0.16 0.18 -0.01 0.03 0.09 -0.06 -0.28 -0.11 -1.55 -0.74 - -0.52 -0.06 0.3 -0.1 -0.26 -0.18 -0.43 -0.52 -0.67 -1.42 -0.75 -0.34 -0.29 -0.41 -0.24 -0.47 - -3.57 -0.29 -0.07
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -