Myers Industries, Inc.【MYE】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - 3,948 4,053 22,258 7,004 6,539 5,738 35,792 8,358 4,676 3,720 3,887 5,240 7,344 5,601 6,499 5,538 7,888 7,325 4,673 4,511 2,520 3,015 38,940 46,505 58,894 67,316 75,205 74,814 75,527 73,214 72,322 83,746 28,301 16,666 13,543 14,829 17,655 17,576 22,434 20,424 23,139 28,241 30,692 24,768 30,290 32,730 37,345 29,710 32,222 35,302
現金 + 有価証券 - - - - - - 3,948 4,053 22,258 7,004 6,539 5,738 35,792 8,358 4,676 3,720 3,887 5,240 7,344 5,601 6,499 5,538 7,888 7,325 4,673 4,511 2,520 3,015 38,940 46,505 58,894 67,316 75,205 74,814 75,527 73,214 72,322 83,746 28,301 16,666 13,543 14,829 17,655 17,576 22,434 20,424 23,139 28,241 30,692 24,768 30,290 32,730 37,345 29,710 32,222 35,302
売掛金 101,577 101,299 105,830 114,786 96,386 111,967 115,508 124,076 108,518 108,279 112,459 130,833 86,324 99,460 90,664 95,454 98,503 88,190 77,633 85,339 77,677 77,517 73,818 75,582 79,220 88,278 76,650 80,552 67,911 69,250 72,939 71,914 73,120 65,129 62,279 65,255 71,270 75,539 83,701 94,619 98,610 116,150 100,691 132,689 132,002 128,839 133,716 130,616 116,771 117,362 113,907 130,431 129,775 122,723 109,372 131,574
商品及び製品 106,695 103,695 95,217 102,901 107,472 120,472 107,502 109,413 106,115 117,920 106,524 118,848 64,734 81,649 63,338 67,602 65,791 61,194 54,738 60,212 55,698 48,584 46,023 50,522 48,284 48,972 47,025 47,840 49,362 44,310 43,596 42,489 42,341 44,009 44,260 49,127 49,551 48,137 65,919 69,848 79,482 90,378 93,551 99,652 108,902 108,158 93,351 102,141 98,238 96,230 90,844 105,035 105,796 105,103 97,001 103,785
流動資産合計 228,330 218,440 218,452 233,376 253,740 253,721 239,596 249,014 248,914 244,767 234,910 265,793 334,592 345,022 285,441 176,298 176,825 165,948 154,308 164,602 151,975 145,662 141,151 144,830 144,541 153,292 150,012 151,181 168,033 170,158 182,855 183,528 195,266 187,393 185,042 190,632 198,889 211,975 183,730 190,747 201,211 228,558 219,914 254,806 274,639 267,912 257,207 266,779 256,620 247,411 256,621 283,697 295,543 275,246 259,307 289,140
有形固定資産 142,312 137,497 140,934 136,013 133,399 145,704 150,483 146,039 142,255 147,745 149,478 146,522 95,657 134,574 136,766 129,766 131,439 129,103 130,773 128,403 124,355 118,285 111,482 105,426 94,026 91,934 83,904 79,549 73,790 73,011 65,460 59,334 57,216 56,096 54,964 54,038 54,328 53,945 73,953 83,220 83,981 90,496 92,049 92,204 94,945 97,898 101,566 105,803 106,635 106,936 107,933 135,155 135,251 134,641 137,564 135,993
固定資産合計 65,625 69,985 69,371 68,929 68,056 82,700 94,777 93,550 91,802 86,892 85,069 84,567 68,394 150,349 142,626 159,622 158,050 150,331 144,835 136,602 133,974 131,408 129,051 127,593 132,239 128,181 205,930 198,469 192,656 171,295 165,790 162,260 157,730 169,893 168,097 158,235 155,956 154,408 216,285 229,534 229,264 266,235 264,635 262,439 279,373 281,812 285,427 289,418 286,090 283,710 285,010 663,439 656,090 629,753 601,508 594,702
総資産 436,267 425,922 428,757 438,318 455,195 482,125 484,856 488,603 482,971 479,404 469,457 496,882 498,643 629,945 564,833 465,686 466,314 445,382 429,916 429,607 410,304 395,355 381,684 377,849 370,806 373,407 355,942 349,650 360,689 341,453 348,645 345,788 352,996 357,286 353,139 348,867 354,845 366,383 400,015 420,281 430,475 494,793 484,549 517,245 554,012 549,724 542,634 556,197 542,710 531,121 541,631 947,136 951,633 904,999 860,815 883,842
買掛金 53,301 60,947 64,717 58,846 58,888 68,313 72,417 63,773 64,717 69,578 98,263 70,705 64,566 66,298 77,320 73,844 69,249 58,317 71,310 55,443 41,266 51,025 48,988 56,654 54,650 61,990 63,581 66,612 56,141 51,375 60,849 53,818 52,827 54,196 46,867 49,456 44,857 47,562 61,150 69,933 81,614 78,552 81,690 101,276 104,314 97,131 73,536 93,477 81,744 80,760 79,050 81,494 93,097 79,279 71,049 84,890
一年内返済予定の長期借入金 305 305 305 305 305 305 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 39,937 39,956 39,975 39,994 - - - - - - - - 25,984 25,989 25,994 25,998 19,581 19,603 19,624 19,649 19,649
流動負債合計 95,320 105,709 110,656 103,007 92,032 112,544 114,477 103,373 104,086 114,202 150,583 110,633 133,991 144,244 153,814 115,823 109,394 97,155 116,812 94,682 73,117 80,145 79,312 86,184 87,712 98,320 98,653 96,618 88,312 86,237 97,423 87,483 86,565 89,278 82,625 119,755 120,443 124,986 142,247 113,690 127,148 128,045 132,500 149,015 160,051 153,327 137,762 175,209 164,307 163,879 165,107 162,200 163,669 153,332 147,112 162,580
長期借入金 90,425 79,925 73,725 79,845 101,820 96,380 92,814 103,578 95,988 75,490 - 116,691 137,734 276,867 - 204,671 201,385 214,735 193,006 218,471 217,440 197,930 189,522 179,571 170,114 158,010 151,036 144,363 78,654 76,693 76,790 76,887 76,983 77,080 77,176 37,338 37,420 37,501 37,582 70,928 57,833 111,339 90,945 92,450 103,956 97,961 93,962 62,784 52,986 33,987 31,989 381,045 380,450 367,854 355,310 363,733
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 142,724 144,092 156,703 151,420 148,445 115,741 103,981 85,021 83,724 493,285 493,412 476,028 436,191 443,839
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 275,224 293,107 316,754 304,747 286,207 290,950 268,288 248,900 248,831 655,485 657,081 629,360 583,303 606,419
資本金及び資本剰余金 21,267 20,405 20,312 20,336 20,473 20,483 20,316 20,329 20,361 20,404 20,313 20,287 19,190 19,085 18,855 18,730 18,761 18,255 17,895 17,939 18,000 18,163 18,234 18,268 18,388 18,418 18,547 18,598 21,430 21,523 21,547 21,627 21,646 21,663 21,785 21,828 21,845 21,858 21,939 22,054 22,109 22,150 22,172 22,225 22,304 22,321 22,332 22,525 22,572 22,590 22,608 22,834 22,879 22,903 22,923 23,015
利益剰余金 -94,827 -90,023 -86,466 -79,184 -76,121 -73,057 -67,356 -62,585 -57,300 -53,779 -53,509 -57,243 -55,640 -62,518 -78,990 -77,935 -70,722 -74,533 -77,825 -85,227 -83,831 -87,506 -93,060 -94,075 -96,228 -97,121 -119,507 -116,545 -112,759 -138,714 -141,187 -138,306 -136,557 -136,192 -135,117 -123,237 -119,788 -115,990 -117,918 -115,566 -109,419 -106,484 -104,166 -91,777 -80,975 -72,306 -63,977 -56,236 -50,717 -43,013 -35,519 -37,053 -31,789 -47,666 -48,464 -46,740
株主資本 218,838 203,013 206,140 216,553 222,318 229,090 230,022 234,093 235,020 240,255 235,507 228,726 195,319 176,002 146,571 119,488 129,948 104,501 97,703 95,791 100,870 98,775 93,033 93,644 94,812 97,732 93,752 95,926 181,261 159,057 154,638 158,426 162,410 163,820 166,682 176,223 181,695 187,598 189,100 194,253 201,981 205,525 209,325 224,138 237,258 244,977 256,427 265,247 274,422 282,221 292,800 291,651 294,552 275,639 277,512 277,423
有利子負債合計 90,730 80,230 74,030 80,150 102,125 96,685 92,814 103,578 95,988 75,490 - 116,691 137,734 276,867 - 204,671 201,385 214,735 191,881 218,471 217,440 197,930 189,522 179,571 170,114 158,010 151,036 144,363 78,654 76,693 76,790 76,887 76,983 77,080 77,176 77,275 77,376 77,476 77,576 70,928 57,833 111,339 90,945 92,450 103,956 97,961 93,962 88,768 78,975 59,981 57,987 400,626 400,053 387,478 374,959 383,382
純有利子負債 - - - - - - 88,866 99,525 73,730 68,486 - 110,953 101,942 268,509 - 200,951 197,498 209,495 184,537 212,870 210,941 192,392 181,634 172,246 165,441 153,499 148,516 141,348 39,714 30,188 17,896 9,571 1,778 2,266 1,649 4,061 5,054 -6,270 49,275 54,262 44,290 96,510 73,290 74,874 81,522 77,537 70,823 60,527 48,283 35,213 27,697 367,896 362,708 357,768 342,737 348,080
DEレシオ(%) 41.46 39.52 35.91 37.01 45.94 42.2 40.35 44.25 40.84 31.42 - 51.02 70.52 157.31 - 171.29 154.97 205.49 196.39 228.07 215.56 200.38 203.71 191.76 179.42 161.68 161.1 150.49 43.39 48.22 49.66 48.53 47.4 47.05 46.3 43.85 42.59 41.3 41.02 36.51 28.63 54.17 43.45 41.25 43.82 39.99 36.64 33.47 28.78 21.25 19.8 137.36 135.82 140.57 135.11 138.19
運転資本