MaxCyte Inc【MXCT】 業績推移・財務諸表

(単位:千ドル) 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 37,423 58,973 47,782 239,777 109,168 43,020 11,064 37,833 54,556 49,170 46,506 22,249 37,513 36,958 27,884 23,385
有価証券 35,968 196,914 207,261 6,498 131,719 189,865 216,275 186,819 161,552 141,070 121,782 135,264 119,817 116,874 126,598 114,885
現金 + 有価証券 73,391 255,888 255,043 246,275 240,887 232,885 227,339 224,652 216,109 190,240 168,288 157,513 157,330 153,832 154,482 138,270
売掛金 5,719 5,958 6,877 8,627 7,432 7,433 11,654 8,294 7,607 8,166 5,778 5,991 4,581 4,560 4,682 5,525
商品及び製品 4,169 4,148 5,204 6,581 7,722 7,911 8,580 10,264 11,020 12,532 12,229 11,960 11,159 10,393 8,914 8,274
流動資産合計 84,626 269,536 270,432 265,794 257,829 252,281 252,266 246,439 236,619 214,339 190,194 178,674 175,647 172,909 171,684 155,748
有形固定資産 5,472 6,810 7,681 13,203 20,596 22,988 23,724 24,947 24,324 23,771 23,513 22,805 21,720 20,967 19,707 19,921
投資有価証券 - - - - - - - - - 18,428 42,938 45,031 42,481 42,797 35,781 36,423
固定資産合計 8,520 8,153 13,687 25,160 31,946 34,130 34,387 35,104 34,585 52,387 78,080 79,256 75,849 75,703 67,786 74,213
総資産 93,147 277,689 284,120 290,955 289,776 286,411 286,653 281,544 271,204 266,727 268,274 257,930 251,496 248,612 239,470 229,961
買掛金 644 723 1,820 4,365 2,456 2,086 531 3,502 1,602 446 743 1,674 953 1,865 1,358 2,279
流動負債合計 12,534 12,577 15,617 15,548 18,107 16,763 15,426 16,639 13,204 16,648 17,855 13,477 12,275 17,621 15,775 12,733
固定負債合計 1,791 996 5,605 13,222 14,446 15,216 17,259 17,086 17,016 16,701 18,252 18,094 17,960 17,689 17,444 17,816
総負債 14,326 13,574 21,222 28,770 32,553 31,979 32,686 33,725 30,221 33,350 36,107 31,571 30,235 35,310 33,219 30,549
資本金及び資本剰余金 185,570 373,546 377,201 380,556 383,854 387,497 391,843 396,575 400,251 403,897 407,965 411,683 415,960 419,558 423,104 426,526
利益剰余金 -106,750 -109,431 -114,305 -118,372 -126,632 -133,066 -137,876 -148,757 -159,269 -170,521 -175,798 -185,324 -194,699 -206,256 -216,853 -227,114
株主資本 78,821 264,115 262,897 262,184 257,222 254,432 253,967 247,818 240,982 233,376 232,167 226,359 221,261 213,302 206,251 199,412
運転資本