MagnaChip Semiconductor Corporation【MX】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	203,679	200,405	177,002	202,634	221,872	218,084	205,298	215,289	217,824	175,510	164,164	172,070	194,332	167,652	164,885	162,015	154,382	152,430	148,105	167,106	192,296	180,462	161,710	166,685	176,697	174,580	165,819	199,685	206,000	179,394	157,380	205,145	229,677	199,993	120,473	118,828	124,813	142,945	123,019	113,876	127,000	104,093	101,376	71,199	57,005	60,979	61,245	49,067	53,171	66,460	44,722
売上成長率（％）	-	-	-			-
売上原価	137,497	140,284	127,087	139,776	145,432	-	139,555	144,241	145,936	-	123,887	136,613	151,702	-	129,908	126,729	119,683	-	113,856	130,357	153,157	-	120,140	120,023	126,387	-	121,238	145,831	150,251	-	134,679	161,305	168,811	-	91,343	86,690	96,225	-	88,637	79,906	80,413	65,097	72,431	53,974	44,911	47,441	46,764	40,099	41,570	50,999	35,360
売上総利益	66,182	60,121	49,915	62,858	76,440	74,288	65,743	71,048	71,888	17,179	40,277	35,457	42,630	34,498	34,977	35,286	34,699	29,902	34,249	36,749	39,139	46,089	41,570	46,662	50,310	49,351	44,581	53,854	55,749	43,912	22,701	43,840	60,866	53,204	29,130	32,138	28,588	38,461	34,382	33,970	46,587	38,996	28,945	17,225	12,094	13,538	14,481	8,968	11,601	15,461	9,362
売上総利益率（％）
研究開発費	20,614	19,003	19,831	19,762	19,470	-	20,582	21,131	21,192	-	23,137	24,059	23,422	-	22,160	21,931	20,450	-	17,815	18,178	18,439	-	17,958	16,928	17,554	-	19,580	21,005	18,918	-	20,018	18,989	17,368	-	10,509	11,108	12,477	-	13,423	13,322	12,270	11,954	13,410	13,321	13,298	11,255	11,627	11,163	12,691	14,373	5,936
販売管理費	17,458	17,881	18,209	20,093	21,388	-	19,791	19,709	20,071	-	25,027	30,746	38,690	-	25,030	28,588	22,107	-	19,952	25,948	20,082	-	23,148	17,730	17,266	-	17,622	18,935	18,566	-	18,070	16,975	16,812	-	12,102	12,408	12,888	-	12,634	14,001	12,550	14,163	12,736	11,411	12,165	12,137	12,089	11,264	11,734	12,091	9,714
営業費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	47,190	50,519	42,557	-	29,982	44,126	38,521	-	35,203	36,920	34,820	-	37,202	39,940	37,484	-	40,982	37,094	34,943	-	23,165	23,516	25,365	-	36,473	32,343	26,586	26,117	26,943	27,233	33,912	24,194	23,716	22,427	24,425	26,464	15,650
営業利益	25,635	21,616	11,875	23,003	35,582	-	22,924	30,208	30,625	-33,179	-7,887	-19,348	-19,482	-30,409	-12,213	-15,233	-7,858	-7,630	4,267	-7,377	618	5,229	6,367	9,742	15,490	7,637	7,379	13,914	18,265	7,860	-18,281	6,746	25,923	10,035	5,965	8,622	3,223	9,206	-2,091	1,627	20,001	12,879	2,002	-10,008	-21,818	-10,656	-9,235	-13,459	-12,824	-11,003	-6,288
営業利益率 (%)						-
経常（税引前）利益	33,600	-54,217	17,493	7,499	52,313	-	-5,743	3,121	37,378	-	-20,802	15,666	-46,496	-	-18,896	-31,228	-55,816	-	8,940	-17,544	30,624	-	44,591	-7,521	6,541	-	3,753	-19,984	18,830	-	-33,284	-8,708	-153	-	-29,775	12,452	7,316	-	-7,183	2,403	13,917	13,011	-4,237	-21,137	-22,697	-6,924	-9,538	-16,441	-14,599	-4,491	-5,483
経常（税引前）利益率（％）	16.5	-27.05	9.88	3.7	23.58	-	-2.8	1.45	17.16	-	-12.67	9.1	-23.93	-	-11.46	-19.27	-36.15	-	6.04	-10.5	15.93	-	27.57	-4.51	3.7	-	2.26	-10.01	9.14	-	-21.15	-4.24	-0.07	-	-24.72	10.48	5.86	-	-5.84	2.11	10.96	12.5	-4.18	-29.69	-39.82	-11.35	-15.57	-33.51	-27.46	-6.76	-12.26
法人税等合計	1,970	1,793	2,230	3,159	3,901	-	1,662	-1,315	-9,293	-	803	656	311	-	1,133	-602	1,250	-	815	272	758	-	853	538	937	-	990	1,521	1,608	-	841	812	1,454	-	1,303	678	-1,145	-	290	2,601	3,149	3,483	-897	-3,942	-1,227	-2,977	-4,373	-1,024	-1,602	5,126	-401
実効税率（％）						-				-				-				-				-				-				-				-				-
純利益	31,630	-56,010	15,263	4,340	48,412	125,286	-7,405	4,436	46,671	-22,197	-21,605	15,010	-46,807	-63,830	-20,029	-30,626	-57,066	22,854	8,125	-17,816	29,866	-49,790	43,738	-8,059	5,604	43,653	2,763	-21,505	17,222	-2,380	-34,125	-9,520	-1,607	23,426	-23,749	29,171	272,962	66,581	-7,473	-198	10,768	9,528	-3,340	-17,195	-21,470	-3,947	-5,165	-15,417	-12,997	-9,617	-8,878
純利益率（％）
一株あたり利益	0.81	-1.43	0.41	0.12	1.34	3.5	-0.21	0.13	1.32	-0.64	-0.63	0.44	-1.37	-1.87	-0.59	-0.9	-1.65	-	0.23	-0.51	0.86	-	1.3	-0.24	0.16	1.28	0.08	-0.62	0.5	-0.07	-1	-	-0.05	0.68	-	0.84	7.74	1.87	-	0	0.23	0.21	-0.07	-0.38	-0.49	-0.09	-0.13	-0.4	-0.34	-0.26	-0.24
希薄化後一株あたり利益	0.78	-1.43	0.4	0.12	1.3	3.38	-0.21	0.12	1.24	-0.64	-0.63	0.43	-1.37	-1.87	-0.59	-0.9	-1.65	-	0.23	-0.51	0.85	-	1.05	-0.24	0.15	0.99	0.08	-0.62	0.41	-0.07	-1	-	-0.05	0.54	-	0.65	5.89	1.45	-	0	0.23	0.2	-0.07	-0.38	-0.49	-0.09	-0.13	-0.4	-0.34	-0.26	-0.24
EBITDA	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-
EBITDAマージン（％）	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-

MagnaChip Semiconductor Corporation【MX】 業績推移・財務諸表

MagnaChip Semiconductor Corporation【MX】業績推移・財務諸表