MUELLER WATER PRODUCTS【MWA】 キャッシュフロー計算書

機能の使い方
(単位:%) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
株式報酬費用 1,900 2,200 1,500 -100 1,500 1,100 1,200 1,300 1,500 2,400 1,700 1,500 2,400 1,300 1,500 3,400 1,900 1,500 200 1,200 1,300 1,400 1,300 1,200 1,800 1,600 100 2,500 2,000 1,500 800 900 1,700 600 1,100 900 1,300 1,400 1,100 1,500 1,900 1,700 2,700 1,800 2,000 2,400 2,200 2,100 1,800 2,400 1,700 2,600 2,600 1,900 2,500 2,000 2,500 2,500 2,300 3,400 3,500
営業キャッシュフロー 5,200 -20,000 12,100 42,800 -11,900 32,400 4,000 - 600 -4,200 46,400 - -3,800 11,400 53,400 86,600 -27,100 -11,800 58,100 68,600 2,500 4,400 66,700 71,500 -19,900 3,600 41,700 34,000 500 1,100 68,500 63,000 9,900 -39,000 46,900 74,700 -12,400 9,400 80,800 62,500 34,100 29,100 60,100 33,400 19,800 -19,000 19,700 31,800 -6,500 -15,700 74,700 56,500 67,900 -5,700 87,300 89,300 54,100 14,300 67,400 83,500 61,200
資本的支出 -6,400 -7,800 -7,700 -9,600 -8,200 -6,800 -7,400 -11,900 -6,200 -8,100 -8,700 - -7,500 -10,800 -7,200 -11,400 -7,200 -9,800 -9,300 -11,200 -6,300 -9,000 -7,300 -16,800 -4,200 -9,900 -7,500 -19,000 -6,400 -8,000 -12,500 -28,800 -15,900 -14,600 -22,400 -33,700 -15,200 -22,100 -13,900 -16,500 -15,600 -15,500 -15,000 -16,600 -11,000 -15,000 -10,700 -18,000 -9,900 -10,600 -11,900 -15,200 -5,700 -10,100 -12,200 -19,400 -11,900 -9,200 -11,700 -14,500 -17,200
投資キャッシュフロー -13,700 -7,600 -7,600 -10,400 -8,100 -400 -10,100 - -6,500 -8,500 -9,000 - -7,300 -10,700 -6,300 -17,900 -3,300 -8,600 -9,200 -10,500 -6,300 -8,900 -7,200 -16,700 -4,200 -35,900 -7,300 -18,900 1,000 -8,000 -12,500 -28,400 -138,900 -19,100 -22,400 -31,400 -15,100 -22,100 -13,700 -16,600 -15,500 -15,300 -34,600 -16,300 -10,800 -15,000 -10,700 -18,400 -4,800 -10,600 -11,900 -14,800 -5,600 -10,100 -12,200 -19,300 -11,900 -9,100 -11,700 -14,400 -17,100
配当金の支払額 2,700 2,700 2,700 2,800 2,700 2,800 2,700 2,800 2,700 2,800 2,800 2,700 2,800 2,800 2,800 2,800 2,800 2,800 3,200 3,200 3,200 3,200 4,900 4,800 4,800 6,400 6,400 6,400 6,300 8,000 7,900 7,900 7,900 7,900 7,900 8,300 8,300 8,300 8,300 8,200 8,700 8,700 8,700 8,700 9,200 9,100 9,100 9,100 9,500 9,500 9,600 9,500 10,000 10,000 9,900 10,000 10,500 10,500 10,400 10,500 10,900
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - - 0 - - - - - - 5,000 0 10,000 10,000 0 10,000 - - - 0 - - 0 0 - - - - 20,000 0 5,000 10,000 - - - - - - 0 0 - - 10,000 0 5,500
長期借入れによる収入 200 -100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー -4,100 -1,000 -2,300 -15,500 -2,000 10,200 -72,600 - -5,000 -22,800 -3,400 - -4,500 -1,100 -2,400 -57,200 -84,300 11,900 -22,100 -4,500 -4,100 -7,200 -4,500 -7,900 -8,100 -55,400 -11,100 -6,800 -15,000 -17,500 -47,600 -18,200 -18,800 -7,900 -17,200 -7,000 -12,800 -12,000 -7,800 -8,800 -5,800 -8,700 -26,100 -18,200 -30,500 -8,600 -14,000 -18,900 -10,500 -9,600 -9,100 -19,600 -11,300 -20,100 -9,300 -5,300 -13,100 -13,800 -20,300 -11,100 -19,600
フリーキャッシュフロー - - 42,200 5,100 55,700 69,000 44,000
FCFマージン(%) - - 13.9 1.4 14.6 18.1 13.8