|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
9,339
|
9,369
|
13,075
|
6,808
|
14,764
|
10,743
|
6,850
|
3,310
|
6,003
|
8,321
|
5,375
|
15,338
|
12,464
|
10,896
|
8,349
|
16,685
|
15,085
|
11,160
|
7,888
|
11,209
|
7,191
|
5,803
|
15,139
|
7,655
|
17,744
|
25,303
|
16,966
|
7,663
|
21,428
|
13,645
|
14,201
|
7,414
|
5,049
|
7,077
|
6,272
|
2,760
|
8,240
|
5,462
|
17,297
|
75,773
|
135,723
|
125,570
|
83,739
|
56,703
|
38,382
|
23,395
|
21,954
|
27,411
|
66,532
|
53,590
|
49,391
|
46,337
|
28,782
|
18,365
|
56,247
|
53,525
|
75,791
|
74,534
|
34,064
|
|
現金 + 有価証券
|
9,339
|
9,369
|
13,075
|
6,808
|
14,764
|
10,743
|
6,850
|
3,310
|
6,003
|
8,321
|
5,375
|
15,338
|
12,464
|
10,896
|
8,349
|
16,685
|
15,085
|
11,160
|
7,888
|
11,209
|
7,191
|
5,803
|
15,139
|
7,655
|
17,744
|
25,303
|
16,966
|
7,663
|
21,428
|
13,645
|
14,201
|
7,414
|
5,049
|
7,077
|
6,272
|
2,760
|
8,240
|
5,462
|
17,297
|
75,773
|
135,723
|
125,570
|
83,739
|
56,703
|
38,382
|
23,395
|
21,954
|
27,411
|
66,532
|
53,590
|
49,391
|
46,337
|
28,782
|
18,365
|
56,247
|
53,525
|
75,791
|
74,534
|
34,064
|
|
売掛金
|
684
|
877
|
463
|
389
|
558
|
979
|
1,115
|
1,506
|
1,088
|
137
|
24
|
135
|
54
|
577
|
669
|
478
|
1,320
|
574
|
1,687
|
996
|
2,087
|
1,821
|
245
|
160
|
805
|
240
|
15
|
2,502
|
2,672
|
5,044
|
476
|
274
|
2,524
|
505
|
1,079
|
552
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
506
|
821
|
740
|
949
|
1,121
|
1,970
|
232
|
926
|
252
|
104
|
40
|
47
|
|
商品及び製品
|
5,042
|
4,443
|
4,254
|
1,119
|
866
|
622
|
497
|
217
|
44
|
28
|
49
|
49
|
31
|
79
|
116
|
432
|
348
|
269
|
862
|
906
|
1,118
|
1,252
|
1,233
|
2,052
|
2,677
|
4,253
|
4,541
|
4,519
|
4,505
|
3,347
|
1,109
|
1,062
|
54
|
241
|
192
|
0
|
0
|
0
|
0
|
-
|
151
|
1,182
|
1,780
|
1,815
|
1,833
|
1,762
|
1,861
|
3,116
|
2,933
|
3,616
|
3,874
|
3,738
|
4,203
|
4,486
|
2,294
|
2,534
|
6,128
|
8,131
|
745
|
|
流動資産合計
|
16,490
|
16,074
|
18,655
|
9,317
|
16,701
|
12,962
|
9,695
|
5,744
|
7,452
|
8,918
|
5,784
|
15,778
|
13,096
|
12,010
|
9,625
|
18,136
|
17,295
|
12,546
|
11,075
|
13,701
|
11,022
|
9,337
|
17,348
|
10,986
|
25,459
|
32,988
|
23,147
|
16,054
|
29,391
|
23,574
|
17,649
|
10,605
|
8,143
|
7,962
|
7,837
|
3,290
|
8,106
|
5,775
|
17,560
|
75,903
|
136,324
|
129,097
|
119,430
|
106,942
|
95,750
|
87,852
|
91,008
|
76,990
|
103,275
|
91,427
|
86,754
|
82,300
|
66,574
|
53,047
|
82,470
|
79,000
|
103,183
|
114,976
|
81,112
|
|
有形固定資産
|
3,380
|
2,736
|
2,347
|
1,984
|
1,650
|
1,465
|
1,205
|
1,003
|
1,191
|
1,182
|
1,065
|
924
|
893
|
842
|
894
|
1,025
|
1,519
|
1,662
|
1,669
|
1,537
|
1,324
|
1,367
|
1,537
|
2,569
|
3,299
|
3,200
|
3,251
|
2,950
|
3,122
|
2,954
|
2,993
|
2,675
|
2,263
|
2,111
|
1,849
|
1,733
|
1,623
|
1,515
|
1,883
|
2,245
|
2,742
|
2,780
|
3,026
|
3,248
|
3,419
|
4,545
|
6,830
|
10,284
|
9,949
|
9,461
|
9,032
|
8,549
|
8,131
|
7,668
|
7,061
|
6,816
|
6,739
|
6,574
|
4,280
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,807
|
-
|
-
|
-
|
18,355
|
|
総資産
|
23,059
|
21,953
|
23,870
|
13,773
|
20,765
|
16,795
|
12,938
|
8,740
|
10,597
|
12,015
|
8,447
|
18,267
|
15,521
|
14,351
|
11,945
|
20,555
|
20,176
|
15,538
|
14,042
|
16,504
|
13,580
|
11,907
|
20,106
|
14,823
|
29,911
|
37,304
|
29,697
|
22,518
|
35,990
|
29,970
|
23,033
|
17,201
|
14,240
|
12,394
|
11,836
|
6,904
|
11,506
|
8,961
|
21,006
|
79,611
|
140,417
|
134,065
|
130,225
|
117,769
|
107,192
|
109,391
|
114,996
|
123,262
|
148,655
|
135,948
|
129,635
|
124,182
|
103,416
|
88,262
|
121,161
|
116,743
|
140,617
|
150,822
|
103,119
|
|
買掛金
|
6,785
|
6,301
|
7,341
|
6,406
|
4,348
|
3,877
|
3,035
|
2,314
|
2,106
|
1,809
|
1,610
|
1,369
|
1,715
|
1,660
|
1,626
|
2,152
|
1,971
|
1,627
|
2,183
|
2,354
|
2,496
|
2,149
|
2,195
|
2,237
|
1,852
|
3,858
|
3,063
|
1,989
|
2,275
|
1,631
|
2,411
|
2,003
|
1,705
|
1,091
|
1,871
|
2,113
|
1,498
|
1,513
|
630
|
698
|
1,540
|
1,394
|
3,584
|
1,919
|
1,415
|
1,519
|
2,061
|
3,629
|
1,890
|
2,294
|
2,271
|
2,161
|
1,448
|
1,487
|
1,132
|
1,268
|
1,564
|
1,339
|
1,628
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
694
|
961
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
10,982
|
10,914
|
12,742
|
12,175
|
9,114
|
8,187
|
7,864
|
6,963
|
10,065
|
11,777
|
9,662
|
4,421
|
3,953
|
4,124
|
4,585
|
6,733
|
6,529
|
5,410
|
7,704
|
7,439
|
7,553
|
7,575
|
7,244
|
7,582
|
21,294
|
20,339
|
20,073
|
18,703
|
23,939
|
17,391
|
18,188
|
17,859
|
17,333
|
15,866
|
14,456
|
12,962
|
12,078
|
11,615
|
10,028
|
10,101
|
10,399
|
11,384
|
12,462
|
9,404
|
8,055
|
9,961
|
11,426
|
22,155
|
22,698
|
24,066
|
20,503
|
17,751
|
12,651
|
10,611
|
45,951
|
41,854
|
42,829
|
39,899
|
30,149
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
880
|
617
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
11,687
|
11,342
|
13,068
|
12,396
|
9,226
|
8,221
|
7,884
|
6,968
|
10,395
|
12,205
|
10,143
|
4,954
|
4,510
|
4,647
|
5,073
|
14,088
|
13,599
|
12,192
|
14,195
|
13,646
|
13,472
|
13,203
|
12,632
|
12,673
|
26,086
|
24,827
|
24,831
|
19,232
|
24,376
|
17,922
|
18,916
|
19,633
|
18,970
|
17,363
|
15,813
|
14,178
|
14,028
|
13,154
|
11,997
|
11,650
|
11,520
|
11,718
|
17,471
|
14,301
|
13,092
|
23,766
|
25,255
|
36,724
|
36,150
|
37,690
|
33,831
|
30,379
|
24,707
|
22,407
|
72,392
|
63,539
|
63,513
|
60,103
|
47,571
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-465,483
|
-468,829
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-607,426
|
-616,808
|
-629,433
|
-642,601
|
-656,198
|
-669,049
|
-682,524
|
-701,551
|
-722,160
|
-745,629
|
-765,366
|
-791,679
|
-815,609
|
-831,126
|
-862,281
|
-891,060
|
-905,289
|
-919,506
|
-957,262
|
|
株主資本
|
11,372
|
10,611
|
10,802
|
1,377
|
11,539
|
8,574
|
5,054
|
1,772
|
202
|
-190
|
-1,696
|
13,313
|
11,011
|
9,704
|
6,872
|
6,467
|
6,577
|
3,346
|
-153
|
2,858
|
108
|
-1,296
|
7,474
|
2,150
|
3,825
|
12,477
|
4,866
|
3,286
|
11,614
|
12,048
|
4,117
|
-2,432
|
-4,730
|
-4,969
|
-3,977
|
-7,274
|
-2,522
|
-4,193
|
9,009
|
67,961
|
128,897
|
122,347
|
112,754
|
103,468
|
94,100
|
85,625
|
89,741
|
86,538
|
112,505
|
98,258
|
95,804
|
93,803
|
78,709
|
65,855
|
48,769
|
53,204
|
77,104
|
90,719
|
55,548
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
2,088
|
1,518
|
4,668
|
6,832
|
-836
|