|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
78
|
16
|
20
|
20
|
16
|
10
|
26
|
109
|
13
|
2
|
22
|
9
|
15
|
7
|
24
|
28
|
4
|
7
|
4
|
3
|
8
|
9
|
38
|
15
|
18
|
43
|
40
|
40
|
20
|
68
|
27
|
43
|
59
|
43
|
71
|
71
|
48
|
238
|
423
|
512
|
237
|
239
|
360
|
233
|
138
|
95
|
370
|
141
|
119
|
214
|
529
|
249
|
297
|
181
|
399
|
345
|
191
|
|
現金 + 有価証券
|
78
|
16
|
20
|
20
|
16
|
10
|
26
|
109
|
13
|
2
|
22
|
9
|
15
|
7
|
24
|
28
|
4
|
7
|
4
|
3
|
8
|
9
|
38
|
15
|
18
|
43
|
40
|
40
|
20
|
68
|
27
|
43
|
59
|
43
|
71
|
71
|
48
|
238
|
423
|
512
|
237
|
239
|
360
|
233
|
138
|
95
|
370
|
141
|
119
|
214
|
529
|
249
|
297
|
181
|
399
|
345
|
191
|
|
売掛金
|
583
|
711
|
664
|
667
|
899
|
873
|
877
|
902
|
1,115
|
1,225
|
1,134
|
1,195
|
1,288
|
1,389
|
1,303
|
1,132
|
1,126
|
1,023
|
911
|
970
|
1,091
|
1,215
|
1,156
|
1,086
|
1,569
|
1,534
|
1,598
|
1,705
|
2,077
|
2,369
|
1,923
|
1,986
|
1,841
|
1,953
|
850
|
796
|
927
|
917
|
784
|
876
|
865
|
957
|
1,019
|
902
|
1,014
|
1,057
|
1,399
|
1,372
|
1,485
|
1,542
|
1,370
|
1,310
|
1,342
|
1,453
|
1,381
|
1,345
|
1,424
|
|
商品及び製品
|
89
|
96
|
88
|
100
|
107
|
91
|
83
|
70
|
67
|
63
|
70
|
89
|
115
|
105
|
112
|
100
|
103
|
90
|
90
|
99
|
115
|
108
|
111
|
99
|
95
|
84
|
76
|
80
|
100
|
125
|
113
|
121
|
126
|
106
|
100
|
106
|
104
|
85
|
89
|
92
|
87
|
91
|
92
|
101
|
123
|
127
|
117
|
164
|
152
|
129
|
108
|
112
|
107
|
101
|
107
|
114
|
108
|
|
流動資産合計
|
788
|
857
|
822
|
823
|
1,059
|
1,025
|
1,047
|
1,145
|
1,272
|
1,332
|
1,305
|
1,357
|
1,489
|
1,573
|
1,531
|
1,358
|
1,354
|
1,238
|
1,132
|
1,198
|
1,321
|
1,422
|
1,402
|
1,267
|
1,790
|
1,747
|
1,852
|
1,907
|
2,282
|
2,669
|
2,169
|
2,262
|
2,127
|
2,199
|
2,174
|
2,079
|
2,137
|
2,334
|
2,359
|
2,550
|
2,408
|
2,588
|
2,874
|
2,784
|
3,057
|
3,114
|
3,859
|
3,657
|
3,829
|
4,039
|
3,974
|
3,445
|
3,477
|
3,573
|
3,653
|
3,546
|
3,747
|
|
有形固定資産
|
240
|
253
|
266
|
264
|
282
|
287
|
350
|
383
|
470
|
504
|
488
|
509
|
618
|
614
|
623
|
608
|
614
|
586
|
558
|
547
|
559
|
554
|
549
|
570
|
648
|
691
|
706
|
709
|
739
|
736
|
747
|
799
|
852
|
862
|
905
|
937
|
972
|
994
|
982
|
1,024
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
14
|
13
|
13
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,207
|
1,227
|
1,258
|
1,246
|
1,167
|
1,170
|
1,360
|
1,395
|
1,548
|
1,622
|
1,613
|
1,655
|
1,906
|
1,896
|
2,032
|
1,992
|
2,002
|
2,007
|
1,807
|
1,788
|
1,802
|
1,791
|
1,780
|
1,848
|
2,032
|
2,194
|
2,214
|
2,247
|
2,300
|
2,306
|
2,271
|
2,598
|
2,670
|
2,660
|
2,823
|
2,814
|
2,853
|
2,868
|
2,869
|
2,988
|
3,493
|
3,425
|
4,247
|
4,304
|
4,347
|
4,361
|
5,434
|
5,399
|
5,459
|
5,491
|
5,399
|
5,300
|
5,202
|
5,190
|
5,323
|
5,316
|
5,385
|
|
総資産
|
1,996
|
2,084
|
2,081
|
2,070
|
2,227
|
2,196
|
2,408
|
2,541
|
2,821
|
2,954
|
2,920
|
3,013
|
3,396
|
3,470
|
3,564
|
3,351
|
3,357
|
3,246
|
2,940
|
2,987
|
3,124
|
3,214
|
3,183
|
3,116
|
3,823
|
3,942
|
4,067
|
4,154
|
4,582
|
4,975
|
4,440
|
4,860
|
4,797
|
4,859
|
4,997
|
4,894
|
4,990
|
5,202
|
5,228
|
5,538
|
5,902
|
6,013
|
7,121
|
7,088
|
7,405
|
7,476
|
9,293
|
9,055
|
9,288
|
9,530
|
9,374
|
8,745
|
8,679
|
8,763
|
8,975
|
8,862
|
9,132
|
|
買掛金
|
294
|
335
|
306
|
327
|
435
|
431
|
394
|
360
|
383
|
475
|
424
|
440
|
494
|
481
|
485
|
393
|
434
|
376
|
348
|
363
|
440
|
435
|
363
|
294
|
429
|
457
|
377
|
457
|
544
|
744
|
669
|
558
|
633
|
625
|
535
|
533
|
630
|
582
|
571
|
632
|
629
|
688
|
663
|
704
|
799
|
934
|
1,109
|
925
|
930
|
1,213
|
1,242
|
965
|
993
|
1,040
|
1,105
|
985
|
1,218
|
|
流動負債合計
|
553
|
577
|
580
|
578
|
719
|
749
|
705
|
691
|
798
|
882
|
825
|
820
|
868
|
910
|
980
|
881
|
852
|
787
|
752
|
811
|
866
|
942
|
839
|
813
|
928
|
1,002
|
963
|
1,047
|
1,252
|
1,372
|
1,283
|
1,262
|
1,391
|
1,334
|
1,219
|
1,260
|
1,523
|
1,514
|
1,415
|
1,632
|
1,638
|
1,704
|
1,784
|
1,866
|
1,897
|
1,986
|
2,496
|
2,379
|
2,441
|
2,811
|
2,837
|
2,633
|
2,748
|
2,888
|
3,000
|
2,910
|
3,068
|
|
固定負債合計
|
603
|
637
|
689
|
662
|
691
|
630
|
840
|
963
|
1,101
|
1,093
|
1,073
|
1,156
|
1,436
|
1,430
|
1,435
|
1,436
|
1,476
|
1,433
|
1,244
|
1,231
|
1,287
|
1,242
|
1,239
|
1,154
|
1,661
|
1,636
|
1,669
|
1,732
|
1,898
|
2,112
|
1,764
|
2,164
|
1,854
|
1,844
|
1,986
|
1,943
|
1,715
|
1,810
|
1,807
|
1,816
|
2,101
|
2,031
|
2,793
|
2,710
|
3,022
|
2,943
|
4,056
|
4,029
|
4,159
|
4,005
|
3,815
|
3,422
|
3,197
|
3,047
|
2,988
|
2,997
|
3,050
|
|
総負債
|
1,156
|
1,215
|
1,269
|
1,241
|
1,411
|
1,379
|
1,545
|
1,655
|
1,900
|
1,975
|
1,898
|
1,976
|
2,305
|
2,341
|
2,416
|
2,318
|
2,330
|
2,221
|
1,996
|
2,042
|
2,154
|
2,184
|
2,079
|
1,968
|
2,590
|
2,639
|
2,633
|
2,780
|
3,152
|
3,485
|
3,048
|
3,427
|
3,246
|
3,179
|
3,205
|
3,204
|
3,239
|
3,325
|
3,222
|
3,449
|
3,740
|
3,736
|
4,578
|
4,576
|
4,920
|
4,929
|
6,552
|
6,408
|
6,599
|
6,816
|
6,652
|
6,055
|
5,945
|
5,934
|
5,988
|
5,907
|
6,118
|
|
資本金及び資本剰余金
|
792
|
795
|
800
|
802
|
804
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
利益剰余金
|
53
|
84
|
93
|
107
|
137
|
164
|
200
|
219
|
254
|
300
|
341
|
357
|
389
|
435
|
457
|
451
|
447
|
455
|
378
|
375
|
400
|
456
|
509
|
550
|
632
|
696
|
857
|
885
|
965
|
1,086
|
1,118
|
1,161
|
1,281
|
1,409
|
1,510
|
1,546
|
1,603
|
1,720
|
1,833
|
1,899
|
1,974
|
2,085
|
2,162
|
2,127
|
2,143
|
2,193
|
2,196
|
2,115
|
2,130
|
2,145
|
2,145
|
2,104
|
2,138
|
2,234
|
2,309
|
2,318
|
2,404
|
|
株主資本
|
839
|
869
|
811
|
829
|
815
|
815
|
861
|
885
|
920
|
979
|
1,021
|
1,036
|
1,091
|
1,128
|
1,148
|
1,033
|
1,027
|
1,024
|
943
|
943
|
970
|
1,029
|
1,103
|
1,147
|
1,233
|
1,303
|
1,433
|
1,374
|
1,430
|
1,489
|
1,392
|
1,433
|
1,551
|
1,679
|
1,791
|
1,689
|
1,750
|
1,877
|
2,005
|
2,088
|
2,161
|
2,277
|
2,544
|
2,512
|
2,485
|
2,547
|
2,741
|
2,648
|
2,688
|
2,714
|
2,721
|
2,690
|
2,734
|
2,829
|
2,987
|
2,955
|
3,014
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|