|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
336
|
361
|
367
|
380
|
396
|
382
|
395
|
415
|
421
|
449
|
454
|
454
|
458
|
469
|
490
|
493
|
191
|
202
|
249
|
193
|
224
|
224
|
229
|
211
|
201
|
199
|
188
|
168
|
177
|
211
|
212
|
223
|
203
|
206
|
208
|
202
|
214
|
213
|
241
|
214
|
232
|
379
|
367
|
371
|
403
|
309
|
299
|
288
|
234
|
224
|
247
|
249
|
247
|
268
|
317
|
315
|
310
|
317
|
333
|
306
|
313
|
319
|
329
|
|
現金 + 有価証券
|
336
|
361
|
367
|
380
|
396
|
382
|
395
|
415
|
421
|
449
|
454
|
454
|
458
|
469
|
490
|
493
|
191
|
202
|
249
|
193
|
224
|
224
|
229
|
211
|
201
|
199
|
188
|
168
|
177
|
211
|
212
|
223
|
203
|
206
|
208
|
202
|
214
|
213
|
241
|
214
|
232
|
379
|
367
|
371
|
403
|
309
|
299
|
288
|
234
|
224
|
247
|
249
|
247
|
268
|
317
|
315
|
310
|
317
|
333
|
306
|
313
|
319
|
329
|
|
売掛金
|
178
|
187
|
181
|
193
|
200
|
197
|
194
|
198
|
196
|
194
|
193
|
197
|
205
|
207
|
204
|
217
|
461
|
443
|
412
|
414
|
406
|
385
|
348
|
365
|
374
|
363
|
341
|
380
|
378
|
389
|
383
|
398
|
420
|
410
|
387
|
406
|
411
|
403
|
376
|
382
|
336
|
363
|
369
|
377
|
368
|
383
|
367
|
397
|
429
|
430
|
404
|
421
|
419
|
418
|
399
|
396
|
405
|
412
|
385
|
405
|
425
|
413
|
400
|
|
商品及び製品
|
81
|
90
|
86
|
89
|
97
|
97
|
90
|
89
|
90
|
93
|
84
|
88
|
89
|
90
|
89
|
91
|
243
|
233
|
211
|
207
|
209
|
203
|
194
|
197
|
197
|
209
|
186
|
196
|
211
|
221
|
219
|
221
|
235
|
243
|
239
|
254
|
258
|
256
|
253
|
252
|
269
|
255
|
248
|
247
|
261
|
282
|
297
|
333
|
339
|
344
|
348
|
370
|
354
|
337
|
325
|
326
|
333
|
342
|
342
|
352
|
359
|
363
|
350
|
|
流動資産合計
|
629
|
680
|
675
|
706
|
739
|
718
|
720
|
743
|
748
|
770
|
764
|
774
|
785
|
803
|
815
|
834
|
987
|
970
|
924
|
869
|
901
|
878
|
803
|
808
|
806
|
810
|
751
|
786
|
804
|
860
|
852
|
884
|
899
|
903
|
876
|
903
|
931
|
920
|
919
|
897
|
884
|
1,047
|
1,033
|
1,044
|
1,085
|
1,029
|
1,028
|
1,090
|
1,067
|
1,073
|
1,070
|
1,114
|
1,079
|
1,094
|
1,099
|
1,101
|
1,113
|
1,140
|
1,131
|
1,136
|
1,172
|
1,173
|
1,155
|
|
有形固定資産
|
336
|
338
|
332
|
328
|
329
|
322
|
318
|
316
|
314
|
318
|
317
|
312
|
308
|
307
|
306
|
306
|
1,222
|
1,219
|
1,182
|
1,175
|
1,156
|
1,125
|
1,104
|
1,102
|
1,069
|
1,071
|
1,051
|
1,051
|
1,054
|
1,059
|
1,061
|
1,065
|
1,121
|
1,106
|
1,102
|
1,101
|
1,069
|
1,058
|
1,052
|
1,034
|
1,023
|
1,027
|
1,039
|
1,031
|
1,033
|
1,052
|
1,049
|
1,046
|
1,053
|
1,038
|
1,050
|
1,057
|
1,050
|
977
|
986
|
977
|
973
|
993
|
989
|
991
|
1,006
|
1,012
|
1,025
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,063
|
-
|
-
|
-
|
2,043
|
-
|
-
|
-
|
2,208
|
-
|
-
|
-
|
2,207
|
-
|
-
|
-
|
2,131
|
-
|
-
|
-
|
2,121
|
-
|
-
|
-
|
2,150
|
|
総資産
|
1,071
|
1,124
|
1,116
|
1,143
|
1,175
|
1,144
|
1,164
|
1,186
|
1,185
|
1,209
|
1,211
|
1,211
|
1,213
|
1,226
|
1,217
|
1,237
|
3,300
|
3,274
|
3,227
|
3,160
|
3,202
|
3,149
|
2,980
|
2,981
|
2,944
|
2,939
|
2,863
|
2,897
|
2,917
|
2,983
|
2,970
|
3,006
|
3,128
|
3,113
|
3,087
|
3,163
|
3,149
|
3,126
|
3,113
|
3,069
|
3,057
|
3,214
|
3,209
|
3,213
|
3,253
|
3,384
|
3,374
|
3,426
|
3,403
|
3,387
|
3,402
|
3,451
|
3,408
|
3,345
|
3,347
|
3,339
|
3,346
|
3,394
|
3,394
|
3,401
|
3,455
|
3,459
|
3,469
|
|
買掛金
|
85
|
91
|
80
|
90
|
107
|
105
|
103
|
106
|
107
|
102
|
98
|
109
|
110
|
105
|
94
|
109
|
204
|
184
|
170
|
169
|
183
|
176
|
152
|
159
|
156
|
155
|
144
|
147
|
164
|
181
|
179
|
177
|
195
|
184
|
169
|
178
|
188
|
176
|
163
|
158
|
139
|
140
|
148
|
167
|
177
|
185
|
196
|
218
|
219
|
210
|
193
|
225
|
204
|
184
|
188
|
194
|
184
|
189
|
185
|
189
|
198
|
196
|
187
|
|
一年内返済予定の長期借入金
|
4
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
9
|
1
|
76
|
77
|
75
|
0
|
8
|
8
|
23
|
3
|
0
|
0
|
12
|
2
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
6
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
149
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
18
|
21
|
24
|
28
|
6
|
6
|
6
|
6
|
6
|
|
流動負債合計
|
152
|
159
|
155
|
152
|
172
|
183
|
180
|
174
|
180
|
176
|
250
|
250
|
256
|
176
|
180
|
180
|
371
|
355
|
352
|
314
|
377
|
366
|
318
|
314
|
327
|
321
|
295
|
297
|
298
|
323
|
310
|
298
|
432
|
420
|
381
|
390
|
405
|
409
|
398
|
381
|
509
|
272
|
295
|
288
|
293
|
423
|
419
|
455
|
465
|
493
|
502
|
513
|
472
|
473
|
457
|
441
|
453
|
464
|
397
|
599
|
602
|
591
|
555
|
|
長期借入金
|
92
|
92
|
92
|
93
|
93
|
85
|
85
|
85
|
83
|
83
|
8
|
8
|
8
|
83
|
75
|
75
|
1,529
|
1,512
|
1,455
|
1,418
|
1,364
|
1,325
|
1,255
|
1,217
|
1,166
|
1,117
|
1,069
|
1,050
|
1,019
|
990
|
959
|
960
|
966
|
946
|
907
|
893
|
874
|
844
|
824
|
824
|
647
|
1,012
|
933
|
933
|
934
|
935
|
936
|
937
|
939
|
944
|
928
|
924
|
921
|
918
|
911
|
904
|
897
|
894
|
959
|
960
|
959
|
957
|
955
|
|
総負債
|
327
|
337
|
333
|
333
|
353
|
352
|
396
|
388
|
387
|
380
|
397
|
398
|
398
|
394
|
343
|
342
|
2,386
|
2,348
|
2,338
|
2,261
|
2,275
|
2,224
|
2,042
|
2,002
|
1,951
|
1,897
|
1,832
|
1,814
|
1,778
|
1,781
|
1,691
|
1,674
|
1,811
|
1,770
|
1,701
|
1,736
|
1,727
|
1,692
|
1,678
|
1,657
|
1,616
|
1,740
|
1,710
|
1,710
|
1,714
|
1,838
|
1,794
|
1,822
|
1,826
|
1,851
|
1,788
|
1,792
|
1,746
|
1,722
|
1,659
|
1,643
|
1,648
|
1,649
|
1,610
|
1,766
|
1,766
|
1,749
|
1,719
|
|
利益剰余金
|
868
|
884
|
899
|
914
|
929
|
944
|
963
|
980
|
999
|
1,016
|
1,032
|
1,049
|
1,065
|
1,085
|
1,106
|
1,120
|
1,136
|
1,172
|
1,191
|
1,225
|
1,250
|
1,277
|
1,292
|
1,324
|
1,344
|
1,384
|
1,419
|
1,452
|
1,493
|
1,533
|
1,607
|
1,645
|
1,687
|
1,727
|
1,769
|
1,817
|
1,842
|
1,878
|
1,905
|
1,942
|
1,955
|
1,981
|
2,011
|
2,049
|
2,089
|
2,129
|
2,169
|
2,211
|
2,255
|
2,266
|
2,285
|
2,320
|
2,345
|
2,324
|
2,361
|
2,404
|
2,421
|
2,464
|
2,515
|
2,367
|
2,409
|
2,449
|
2,482
|
|
株主資本
|
744
|
786
|
782
|
809
|
821
|
791
|
768
|
797
|
797
|
828
|
813
|
812
|
815
|
832
|
874
|
894
|
914
|
925
|
888
|
899
|
927
|
924
|
937
|
979
|
992
|
1,041
|
1,030
|
1,081
|
1,139
|
1,202
|
1,279
|
1,331
|
1,317
|
1,341
|
1,385
|
1,427
|
1,421
|
1,433
|
1,434
|
1,412
|
1,440
|
1,473
|
1,498
|
1,502
|
1,538
|
1,545
|
1,579
|
1,603
|
1,576
|
1,535
|
1,613
|
1,658
|
1,661
|
1,622
|
1,686
|
1,695
|
1,697
|
1,744
|
1,783
|
1,634
|
1,688
|
1,709
|
1,749
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
541
|
568
|
587
|
580
|
562
|