|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
115
|
113
|
83
|
72
|
81
|
90
|
68
|
70
|
56
|
68
|
73
|
101
|
91
|
84
|
54
|
78
|
103
|
74
|
68
|
68
|
67
|
75
|
63
|
87
|
40
|
42
|
69
|
36
|
26
|
29
|
119
|
99
|
83
|
-
|
-
|
49
|
35
|
67
|
199
|
103
|
128
|
101
|
128
|
158
|
158
|
222
|
75
|
51
|
42
|
42
|
64
|
56
|
25
|
40
|
34
|
31
|
38
|
22
|
48
|
41
|
|
有価証券
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
117
|
115
|
86
|
75
|
83
|
92
|
71
|
73
|
59
|
71
|
76
|
104
|
94
|
87
|
54
|
78
|
103
|
74
|
68
|
68
|
67
|
75
|
63
|
87
|
40
|
42
|
69
|
36
|
26
|
29
|
119
|
99
|
83
|
-
|
-
|
49
|
35
|
67
|
199
|
103
|
128
|
101
|
128
|
158
|
158
|
222
|
75
|
51
|
42
|
42
|
64
|
56
|
25
|
40
|
34
|
31
|
38
|
22
|
48
|
41
|
|
売掛金
|
376
|
353
|
255
|
325
|
427
|
329
|
297
|
319
|
326
|
339
|
332
|
342
|
340
|
291
|
255
|
298
|
316
|
303
|
227
|
236
|
251
|
259
|
219
|
185
|
189
|
132
|
134
|
138
|
181
|
165
|
179
|
168
|
210
|
157
|
171
|
239
|
265
|
225
|
168
|
169
|
171
|
184
|
215
|
188
|
233
|
202
|
236
|
242
|
227
|
210
|
266
|
250
|
274
|
252
|
278
|
290
|
257
|
272
|
260
|
267
|
|
商品及び製品
|
640
|
652
|
557
|
681
|
734
|
816
|
668
|
777
|
808
|
866
|
707
|
802
|
815
|
854
|
720
|
824
|
830
|
808
|
644
|
694
|
743
|
717
|
598
|
498
|
499
|
496
|
429
|
461
|
476
|
-
|
396
|
471
|
469
|
493
|
453
|
538
|
552
|
521
|
461
|
545
|
534
|
526
|
473
|
520
|
529
|
567
|
576
|
643
|
668
|
672
|
611
|
720
|
727
|
719
|
666
|
748
|
759
|
769
|
609
|
701
|
|
流動資産合計
|
1,358
|
1,366
|
1,160
|
1,284
|
1,436
|
1,451
|
1,239
|
1,394
|
1,422
|
1,500
|
1,328
|
1,447
|
1,458
|
1,462
|
1,262
|
1,436
|
1,492
|
1,423
|
1,186
|
1,251
|
1,280
|
1,277
|
1,013
|
899
|
850
|
786
|
749
|
735
|
786
|
777
|
799
|
818
|
846
|
816
|
842
|
888
|
907
|
864
|
872
|
862
|
881
|
858
|
866
|
910
|
972
|
1,052
|
941
|
987
|
986
|
968
|
998
|
1,079
|
1,069
|
1,053
|
1,033
|
1,119
|
1,092
|
1,104
|
958
|
1,054
|
|
有形固定資産
|
600
|
606
|
565
|
563
|
555
|
537
|
568
|
562
|
555
|
561
|
556
|
555
|
559
|
575
|
578
|
579
|
601
|
595
|
591
|
566
|
569
|
551
|
527
|
416
|
415
|
315
|
308
|
306
|
313
|
314
|
294
|
306
|
292
|
283
|
288
|
286
|
283
|
278
|
289
|
277
|
277
|
281
|
294
|
286
|
282
|
301
|
358
|
340
|
322
|
312
|
335
|
331
|
341
|
349
|
366
|
357
|
355
|
366
|
346
|
344
|
|
固定資産合計
|
2,883
|
2,901
|
2,849
|
2,724
|
2,718
|
2,726
|
2,725
|
2,721
|
2,689
|
2,755
|
2,729
|
2,675
|
2,693
|
2,705
|
2,714
|
2,682
|
2,696
|
2,654
|
2,631
|
2,566
|
2,565
|
2,528
|
2,435
|
921
|
915
|
812
|
768
|
770
|
789
|
805
|
808
|
825
|
792
|
773
|
699
|
745
|
745
|
726
|
745
|
721
|
723
|
732
|
737
|
717
|
709
|
733
|
833
|
807
|
771
|
753
|
617
|
611
|
632
|
639
|
673
|
661
|
655
|
672
|
701
|
709
|
|
総資産
|
4,241
|
4,268
|
4,009
|
4,008
|
4,154
|
4,178
|
3,965
|
4,116
|
4,112
|
4,255
|
4,057
|
4,122
|
4,151
|
4,167
|
3,977
|
4,119
|
4,188
|
4,078
|
3,817
|
3,817
|
3,846
|
3,805
|
3,449
|
1,820
|
1,765
|
1,599
|
1,517
|
1,505
|
1,575
|
1,583
|
1,607
|
1,643
|
1,638
|
1,590
|
1,541
|
1,633
|
1,652
|
1,590
|
1,617
|
1,584
|
1,604
|
1,590
|
1,603
|
1,627
|
1,682
|
1,785
|
1,775
|
1,794
|
1,757
|
1,721
|
1,615
|
1,691
|
1,701
|
1,692
|
1,706
|
1,780
|
1,747
|
1,776
|
1,660
|
1,763
|
|
流動負債合計
|
1,160
|
1,177
|
1,025
|
1,068
|
1,154
|
1,186
|
1,104
|
1,099
|
1,106
|
1,153
|
1,145
|
1,089
|
1,110
|
1,144
|
1,125
|
984
|
1,047
|
1,003
|
1,011
|
934
|
970
|
931
|
883
|
526
|
482
|
435
|
412
|
427
|
459
|
442
|
453
|
484
|
513
|
466
|
496
|
505
|
508
|
452
|
440
|
451
|
420
|
437
|
435
|
478
|
508
|
526
|
521
|
568
|
566
|
531
|
547
|
617
|
584
|
588
|
563
|
632
|
578
|
561
|
474
|
554
|
|
長期借入金
|
2,062
|
2,005
|
1,935
|
1,924
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,570
|
2,520
|
2,505
|
2,472
|
2,509
|
2,517
|
2,387
|
2,519
|
2,506
|
2,532
|
2,330
|
2,453
|
2,401
|
2,308
|
2,068
|
2,341
|
2,295
|
2,201
|
1,981
|
2,123
|
2,076
|
2,083
|
1,745
|
525
|
531
|
540
|
514
|
507
|
519
|
513
|
477
|
476
|
458
|
445
|
444
|
552
|
524
|
513
|
530
|
515
|
568
|
523
|
524
|
516
|
518
|
609
|
591
|
564
|
538
|
559
|
529
|
520
|
537
|
530
|
540
|
552
|
577
|
608
|
545
|
557
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
179
|
181
|
104
|
52
|
55
|
78
|
113
|
113
|
156
|
197
|
222
|
232
|
290
|
343
|
353
|
344
|
391
|
464
|
486
|
478
|
501
|
506
|
539
|
386
|
378
|
238
|
247
|
211
|
211
|
221
|
256
|
246
|
256
|
267
|
189
|
162
|
208
|
226
|
236
|
228
|
215
|
215
|
216
|
213
|
231
|
231
|
227
|
231
|
246
|
248
|
104
|
120
|
141
|
151
|
143
|
148
|
149
|
142
|
199
|
193
|
|
株主資本
|
512
|
573
|
481
|
472
|
495
|
481
|
483
|
509
|
512
|
586
|
600
|
601
|
664
|
741
|
782
|
794
|
845
|
873
|
824
|
758
|
799
|
789
|
819
|
767
|
751
|
623
|
590
|
570
|
596
|
627
|
677
|
683
|
666
|
678
|
601
|
575
|
619
|
625
|
645
|
616
|
615
|
629
|
643
|
633
|
656
|
649
|
662
|
661
|
653
|
630
|
537
|
552
|
579
|
573
|
603
|
596
|
592
|
607
|
640
|
651
|
|
有利子負債合計
|
2,062
|
2,005
|
1,935
|
1,924
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
1,945
|
1,889
|
1,849
|
1,849
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
402.42
|
349.45
|
401.66
|
407.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|