| （単位：千ドル） | 2Q11 | 3Q11 | 1Q12 | 2Q12 | 3Q12 | 4Q12 | 1Q13 | 2Q13 | 3Q13 | 4Q13 | 1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 2Q16 | 3Q16 | 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | - | - | 204,350 | - | 342,643 | 364,586 | 336,435 | 449,950 | 492,080 | 536,194 | 408,345 | 505,604 | 556,776 | 698,918 | - | - | - | 781,613 | - | - | - | 880,708 | - | - | - | 946,425 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 売上成長率（％） | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| 売上総利益 | - | - | 35,236 | - | 62,424 | 68,973 | 64,535 | 95,052 | 113,182 | 123,649 | 91,572 | 110,003 | 110,761 | 140,281 | - | - | - | 152,075 | - | - | - | 157,438 | - | - | - | 171,225 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 売上総利益率（％） | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| 経常（税引前）利益 | - | - | -4,574 | - | 6,986 | 23,600 | 16,475 | 38,532 | 56,786 | 65,879 | 39,758 | 55,236 | 47,030 | 66,393 | - | - | - | 76,085 | - | - | - | 76,337 | - | - | - | 84,090 | - | - | - | 91,776 | - | - | - | 110,535 | - | - | - | 195,365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 経常（税引前）利益率（％） | - | - | -2.24 | - | 2.04 | 6.47 | 4.9 | 8.56 | 11.54 | 12.29 | 9.74 | 10.92 | 8.45 | 9.5 | - | - | - | 9.73 | - | - | - | 8.67 | - | - | - | 8.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 法人税等合計 | - | - | 180 | - | 202 | 8,400 | 4,434 | 10,389 | 18,595 | - | 14,381 | 20,157 | 14,453 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 実効税率（％） | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 純利益 | 562 | -3,235 | -4,754 | 8,005 | 6,784 | 95,128 | 12,041 | 28,143 | 38,191 | 46,089 | 25,377 | 35,079 | 32,577 | 49,208 | 16,400 | 29,133 | 30,308 | 52,897 | 20,969 | 39,878 | 36,887 | 51,807 | 23,572 | 41,580 | 42,550 | 35,553 | 43,874 | 53,838 | 54,135 | 75,485 | 25,412 | 50,828 | 69,809 | 103,614 | 71,152 | 90,678 | 109,118 | 152,527 | 131,843 | 167,389 | 200,752 | 217,254 | 250,084 | 262,489 | 131,301 | 186,836 | 221,760 | - | 186,016 | 231,555 | 195,966 | - | 122,806 |
| 純利益率（％） | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| 一株あたり利益 | - | - | - | - | 0.19 | 2.67 | 0.34 | 0.78 | 1.05 | 1.27 | 0.66 | 0.9 | 0.83 | 1.26 | - | - | - | 1.33 | - | - | - | 1.29 | - | - | - | 0.88 | - | - | - | 1.93 | - | - | - | 2.71 | - | - | - | 4.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 希薄化後一株あたり利益 | - | - | - | - | 0.19 | 2.49 | 0.32 | 0.74 | 0.99 | 1.19 | 0.62 | 0.85 | 0.79 | 1.19 | - | - | - | 1.26 | - | - | - | 1.22 | - | - | - | 0.87 | - | - | - | 1.91 | - | - | - | 2.65 | - | - | - | 3.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 一株あたり配当金 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.27 | 0.27 | 0.27 | 0.27 | 0.75 | 0.75 | 0.75 | 0.38 | 0.43 |