|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-406,355
|
382,325
|
353,113
|
367,007
|
337,169
|
-
|
379,683
|
321,090
|
306,219
|
-
|
269,185
|
263,860
|
254,449
|
-
|
235,082
|
231,236
|
235,115
|
-
|
270,215
|
243,129
|
269,511
|
-
|
258,579
|
263,534
|
273,850
|
-
|
260,880
|
263,312
|
270,360
|
-
|
265,770
|
282,000
|
290,445
|
-
|
291,650
|
292,317
|
318,383
|
-
|
306,893
|
293,968
|
296,004
|
-
|
297,957
|
297,852
|
295,746
|
294,616
|
293,116
|
292,799
|
283,965
|
290,675
|
296,505
|
294,361
|
305,277
|
306,649
|
306,234
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
17,748
|
-77,674
|
-31,892
|
-161,879
|
-191,335
|
-
|
-18,192
|
-276,782
|
-249,914
|
-
|
-71,791
|
13,365
|
12,450
|
-
|
60,708
|
46,640
|
72,266
|
-
|
136,461
|
114,976
|
127,248
|
-
|
103,688
|
165,239
|
83,749
|
-
|
173,957
|
180,616
|
184,467
|
-
|
180,025
|
237,522
|
231,894
|
-
|
190,936
|
211,211
|
223,120
|
-
|
188,239
|
16,483
|
164,329
|
-
|
189,617
|
193,868
|
199,732
|
219,439
|
315,891
|
314,267
|
195,604
|
242,382
|
234,396
|
219,880
|
259,825
|
254,296
|
234,681
|
|
経常(税引前)利益率(%)
|
-4.37
|
-20.32
|
-9.03
|
-44.11
|
-56.75
|
-
|
-4.79
|
-86.2
|
-81.61
|
-
|
-26.67
|
5.07
|
4.89
|
-
|
25.82
|
20.17
|
30.74
|
-
|
50.5
|
47.29
|
47.21
|
-
|
40.1
|
62.7
|
30.58
|
-
|
66.68
|
68.59
|
68.23
|
-
|
67.74
|
84.23
|
79.84
|
-
|
65.47
|
72.25
|
70.08
|
-
|
61.34
|
5.61
|
55.52
|
-
|
63.64
|
65.09
|
67.53
|
74.48
|
107.77
|
107.33
|
68.88
|
83.39
|
79.05
|
74.7
|
85.11
|
82.93
|
76.63
|
|
法人税等合計
|
-6,803
|
-26,146
|
1,769
|
-10,147
|
-26,130
|
-
|
1,363
|
-2,891
|
-2,972
|
-
|
1,139
|
990
|
336
|
-
|
726
|
1,118
|
249
|
681
|
3,385
|
1,322
|
-695,604
|
6,584
|
34,497
|
56,018
|
27,131
|
54,551
|
84,159
|
61,994
|
64,440
|
218,142
|
36,388
|
50,708
|
49,994
|
36,963
|
38,995
|
43,433
|
46,186
|
45,599
|
38,434
|
2,436
|
33,518
|
38,782
|
39,596
|
40,817
|
41,755
|
44,426
|
66,623
|
64,642
|
41,057
|
51,328
|
51,552
|
45,783
|
55,597
|
54,327
|
49,221
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
24,551
|
-51,528
|
-33,661
|
-151,732
|
-165,205
|
-135,294
|
-19,555
|
-273,891
|
-246,942
|
-386,691
|
-72,930
|
12,375
|
12,114
|
-1,407
|
59,982
|
45,522
|
72,017
|
74,428
|
133,076
|
113,654
|
822,852
|
102,418
|
69,191
|
109,221
|
56,618
|
107,487
|
89,798
|
118,622
|
120,027
|
27,314
|
143,637
|
186,814
|
181,900
|
157,746
|
151,941
|
167,778
|
176,934
|
177,110
|
149,805
|
14,047
|
130,811
|
151,430
|
150,021
|
153,051
|
157,977
|
175,013
|
249,268
|
249,625
|
154,547
|
191,054
|
182,844
|
174,097
|
204,228
|
199,969
|
185,460
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.14
|
-0.26
|
-0.17
|
-0.75
|
-0.82
|
-0.67
|
-0.1
|
-1.36
|
-1.22
|
-1.91
|
-0.31
|
0.04
|
0.04
|
0
|
0.18
|
0.13
|
0.21
|
0.22
|
0.39
|
0.33
|
2.42
|
0.3
|
0.2
|
0.32
|
0.16
|
0.31
|
0.26
|
0.32
|
0.32
|
0.07
|
0.39
|
0.51
|
0.5
|
0.44
|
0.43
|
0.47
|
0.5
|
0.51
|
0.44
|
0.04
|
0.39
|
0.45
|
0.44
|
0.45
|
0.47
|
0.55
|
0.81
|
0.82
|
0.53
|
0.67
|
0.65
|
0.64
|
0.77
|
0.77
|
0.76
|
|
希薄化後一株あたり利益
|
0.13
|
-0.26
|
-0.17
|
-0.75
|
-0.82
|
-0.67
|
-0.1
|
-1.36
|
-1.22
|
-1.91
|
-0.31
|
0.04
|
0.04
|
0
|
0.15
|
0.12
|
0.18
|
0.19
|
0.32
|
0.28
|
1.78
|
0.24
|
0.17
|
0.26
|
0.14
|
0.28
|
0.24
|
0.31
|
0.32
|
0.07
|
0.38
|
0.49
|
0.49
|
0.43
|
0.42
|
0.46
|
0.49
|
0.49
|
0.42
|
0.04
|
0.38
|
0.44
|
0.43
|
0.44
|
0.46
|
0.54
|
0.8
|
0.81
|
0.53
|
0.66
|
0.64
|
0.64
|
0.77
|
0.77
|
0.75
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
-
|
-
|
0.06
|
-
|
-
|
0.08
|
-
|
-
|
0.1
|
-
|
-
|
0.12
|
-
|
0.13
|
0.13
|