|
(単位:千ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
228,088
|
200,689
|
173,447
|
177,423
|
190,081
|
180,267
|
180,304
|
176,696
|
173,558
|
157,728
|
151,400
|
159,800
|
137,200
|
132,000
|
117,900
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
130,073
|
117,846
|
34,641
|
36,097
|
38,350
|
34,102
|
36,564
|
35,667
|
34,476
|
31,550
|
35,505
|
34,149
|
33,060
|
29,090
|
26,406
|
|
売上総利益
|
98,015
|
82,843
|
138,806
|
141,326
|
151,731
|
146,165
|
143,740
|
141,029
|
139,082
|
126,178
|
115,902
|
125,613
|
104,148
|
102,865
|
91,460
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
109,496
|
99,732
|
139,786
|
136,570
|
138,989
|
134,021
|
143,042
|
138,510
|
139,172
|
119,745
|
111,411
|
116,564
|
104,553
|
103,829
|
90,031
|
|
営業利益
|
-11,481
|
-16,889
|
-980
|
4,756
|
12,742
|
12,144
|
698
|
2,519
|
-90
|
6,433
|
4,491
|
9,049
|
-405
|
-964
|
1,429
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-11,040
|
-17,878
|
-300
|
2,809
|
9,821
|
8,199
|
-955
|
2,460
|
489
|
5,736
|
5,725
|
8,892
|
-479
|
-1,130
|
3,740
|
|
経常(税引前)利益率(%)
|
-4.84
|
-8.91
|
-0.17
|
1.58
|
5.17
|
4.55
|
-0.53
|
1.39
|
0.28
|
3.64
|
3.78
|
5.56
|
-0.35
|
-0.86
|
3.17
|
|
法人税等合計
|
-424
|
2,781
|
1,088
|
-365
|
3,325
|
2,360
|
-369
|
4,247
|
4,375
|
2,447
|
-536
|
-950
|
4,011
|
1,109
|
1,250
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-10,616
|
-20,659
|
-1,388
|
3,174
|
6,496
|
5,839
|
-586
|
-1,787
|
-3,886
|
3,289
|
6,261
|
9,842
|
-4,490
|
-2,239
|
2,490
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.4
|
-7.8
|
-0.52
|
1.2
|
2.44
|
2.18
|
-0.22
|
-0.66
|
-1.53
|
1.38
|
2.8
|
4.95
|
-2.35
|
-1.2
|
1.32
|
|
希薄化後一株あたり利益
|
-0.4
|
-7.8
|
-0.52
|
1.18
|
2.4
|
2.14
|
-0.22
|
-0.66
|
-1.53
|
1.35
|
2.77
|
4.71
|
-2.35
|
-1.2
|
1.32
|
|
配当性向(%)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|