|
(単位:千ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
3Q21
|
3Q21
|
3Q21
|
4Q21
|
3Q22
|
2Q22
|
3Q22
|
4Q22
|
3Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
14,709
|
20,556
|
21,680
|
21,584
|
17,035
|
17,321
|
20,828
|
18,057
|
12,574
|
12,103
|
12,781
|
14,377
|
15,087
|
17,787
|
19,441
|
20,395
|
20,175
|
26,478
|
32,185
|
27,999
|
28,399
|
30,663
|
35,292
|
31,994
|
33,581
|
36,921
|
38,311
|
28,687
|
29,447
|
35,561
|
35,373
|
37,682
|
47,049
|
37,530
|
34,460
|
30,584
|
29,081
|
31,770
|
32,301
|
31,000
|
30,425
|
25,897
|
26,226
|
27,497
|
27,646
|
28,090
|
29,203
|
25,632
|
24,806
|
21,986
|
16,471
|
15,197
|
15,091
|
10,772
|
9,687
|
9,387
|
9,542
|
10,810
|
13,724
|
12,515
|
10,443
|
|
現金 + 有価証券
|
14,709
|
20,556
|
21,680
|
21,584
|
17,035
|
17,321
|
20,828
|
18,057
|
12,574
|
12,103
|
12,781
|
14,377
|
15,087
|
17,787
|
19,441
|
20,395
|
20,175
|
26,478
|
32,185
|
27,999
|
28,399
|
30,663
|
35,292
|
31,994
|
33,581
|
36,921
|
38,311
|
28,687
|
29,447
|
35,561
|
35,373
|
37,682
|
47,049
|
37,530
|
34,460
|
30,584
|
29,081
|
31,770
|
32,301
|
31,000
|
30,425
|
25,897
|
26,226
|
27,497
|
27,646
|
28,090
|
29,203
|
25,632
|
24,806
|
21,986
|
16,471
|
15,197
|
15,091
|
10,772
|
9,687
|
9,387
|
9,542
|
10,810
|
13,724
|
12,515
|
10,443
|
|
売掛金
|
453
|
105
|
163
|
416
|
178
|
129
|
161
|
304
|
258
|
187
|
310
|
324
|
173
|
246
|
402
|
423
|
189
|
221
|
234
|
504
|
378
|
336
|
272
|
369
|
219
|
116
|
72
|
298
|
178
|
405
|
394
|
273
|
400
|
237
|
124
|
106
|
143
|
126
|
176
|
955
|
271
|
300
|
100
|
186
|
200
|
200
|
100
|
90
|
100
|
200
|
300
|
218
|
100
|
600
|
100
|
100
|
320
|
99
|
22
|
19
|
102
|
|
商品及び製品
|
30,944
|
28,135
|
25,389
|
24,070
|
21,840
|
18,778
|
19,878
|
17,786
|
17,616
|
18,185
|
18,088
|
15,154
|
13,651
|
14,165
|
14,733
|
13,988
|
13,955
|
13,519
|
12,467
|
10,591
|
13,484
|
14,247
|
11,398
|
9,199
|
11,228
|
11,714
|
10,394
|
11,961
|
13,400
|
10,868
|
10,600
|
9,400
|
9,000
|
10,277
|
12,700
|
12,800
|
12,800
|
13,336
|
12,200
|
10,152
|
11,500
|
13,300
|
13,500
|
12,800
|
13,600
|
13,500
|
13,900
|
12,000
|
12,600
|
13,900
|
15,300
|
14,700
|
15,300
|
15,800
|
15,300
|
14,500
|
13,700
|
13,200
|
11,700
|
10,400
|
11,800
|
|
流動資産合計
|
62,772
|
57,761
|
55,851
|
55,215
|
48,363
|
46,410
|
47,314
|
41,731
|
37,017
|
36,036
|
36,726
|
35,302
|
34,647
|
37,353
|
42,792
|
43,674
|
44,514
|
51,907
|
57,240
|
49,363
|
51,864
|
54,780
|
56,711
|
49,885
|
54,946
|
57,486
|
56,994
|
50,762
|
51,554
|
54,243
|
57,380
|
56,248
|
56,642
|
47,408
|
46,721
|
42,387
|
40,558
|
45,399
|
43,955
|
41,029
|
43,227
|
41,330
|
40,903
|
42,477
|
44,771
|
46,562
|
47,565
|
42,838
|
44,271
|
41,959
|
36,442
|
34,953
|
36,455
|
31,252
|
28,584
|
27,664
|
28,280
|
27,928
|
28,700
|
26,121
|
26,545
|
|
有形固定資産
|
24,698
|
22,251
|
19,963
|
18,449
|
16,379
|
14,196
|
11,521
|
9,566
|
7,248
|
6,374
|
5,449
|
4,825
|
4,270
|
3,832
|
3,614
|
3,239
|
2,894
|
4,423
|
4,057
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,800
|
-
|
-
|
-
|
4,100
|
-
|
-
|
-
|
2,900
|
-
|
|
固定資産合計
|
34,064
|
31,595
|
29,957
|
26,208
|
24,273
|
21,073
|
18,357
|
16,539
|
14,868
|
13,806
|
13,147
|
12,258
|
11,440
|
11,626
|
12,250
|
12,387
|
12,387
|
13,951
|
18,399
|
18,035
|
19,292
|
19,665
|
18,622
|
18,757
|
19,364
|
19,551
|
20,795
|
20,426
|
21,134
|
20,516
|
21,150
|
19,994
|
22,366
|
23,232
|
22,420
|
19,811
|
24,881
|
21,868
|
22,851
|
21,894
|
21,484
|
22,806
|
22,142
|
22,859
|
19,970
|
17,292
|
16,309
|
16,787
|
16,869
|
16,722
|
16,058
|
14,175
|
14,265
|
14,147
|
13,622
|
13,542
|
12,778
|
11,987
|
11,872
|
9,935
|
10,124
|
|
総資産
|
96,836
|
89,356
|
85,808
|
81,423
|
72,636
|
67,483
|
65,671
|
58,270
|
51,885
|
49,842
|
49,873
|
47,560
|
46,087
|
48,979
|
55,042
|
56,061
|
56,901
|
65,858
|
75,639
|
67,398
|
71,156
|
74,445
|
75,333
|
68,642
|
74,310
|
77,037
|
77,789
|
71,188
|
72,688
|
74,759
|
78,530
|
76,242
|
79,008
|
70,640
|
69,141
|
62,198
|
65,439
|
67,267
|
66,806
|
62,923
|
64,711
|
64,136
|
63,045
|
65,336
|
64,741
|
63,854
|
63,874
|
59,625
|
61,140
|
58,681
|
52,500
|
49,128
|
50,720
|
45,399
|
42,206
|
41,206
|
41,058
|
39,915
|
40,572
|
36,056
|
36,669
|
|
買掛金
|
7,526
|
6,359
|
5,309
|
5,534
|
5,682
|
5,037
|
7,041
|
4,825
|
6,092
|
6,733
|
4,899
|
4,154
|
4,101
|
5,719
|
6,784
|
4,996
|
5,342
|
4,979
|
4,800
|
4,252
|
7,375
|
6,398
|
4,339
|
2,683
|
5,617
|
6,427
|
5,188
|
5,223
|
5,912
|
6,130
|
6,050
|
6,008
|
5,453
|
6,414
|
6,402
|
6,724
|
5,880
|
5,961
|
4,675
|
3,526
|
4,929
|
5,971
|
4,763
|
4,797
|
4,836
|
5,108
|
4,731
|
3,969
|
5,122
|
5,137
|
4,581
|
4,361
|
5,663
|
5,825
|
3,879
|
4,010
|
4,882
|
3,454
|
3,580
|
2,070
|
4,373
|
|
流動負債合計
|
39,121
|
36,089
|
33,443
|
32,240
|
28,182
|
27,796
|
30,174
|
29,876
|
25,416
|
25,404
|
24,432
|
24,221
|
23,668
|
25,730
|
31,777
|
30,058
|
30,684
|
39,397
|
43,426
|
33,008
|
34,781
|
35,017
|
34,829
|
26,379
|
30,832
|
33,955
|
33,024
|
29,981
|
30,451
|
32,037
|
35,130
|
33,445
|
34,626
|
34,535
|
36,269
|
33,614
|
33,386
|
33,915
|
34,818
|
28,892
|
30,021
|
31,497
|
29,273
|
31,987
|
31,892
|
33,934
|
33,090
|
30,098
|
32,199
|
32,058
|
28,735
|
29,838
|
31,253
|
28,242
|
26,312
|
25,780
|
26,147
|
23,961
|
22,952
|
20,896
|
22,576
|
|
固定負債合計
|
8,957
|
8,323
|
8,327
|
8,103
|
8,034
|
8,392
|
7,129
|
6,741
|
6,975
|
6,880
|
5,808
|
3,118
|
2,545
|
2,386
|
2,299
|
2,551
|
2,291
|
2,474
|
3,154
|
3,014
|
3,481
|
3,496
|
3,890
|
3,699
|
3,506
|
3,383
|
2,726
|
2,322
|
2,181
|
1,911
|
1,722
|
2,556
|
4,130
|
4,843
|
5,000
|
3,260
|
6,407
|
6,107
|
7,343
|
6,756
|
6,355
|
8,000
|
7,528
|
7,377
|
6,506
|
6,188
|
5,631
|
5,115
|
5,211
|
5,345
|
5,154
|
5,114
|
5,615
|
5,515
|
5,194
|
4,942
|
4,466
|
7,755
|
7,621
|
6,546
|
6,508
|
|
総負債
|
48,078
|
44,412
|
41,770
|
40,343
|
36,216
|
36,188
|
37,303
|
36,617
|
32,391
|
32,284
|
30,240
|
27,339
|
26,213
|
28,116
|
34,076
|
32,609
|
32,975
|
41,871
|
46,580
|
36,022
|
38,262
|
38,513
|
38,719
|
30,078
|
34,338
|
37,338
|
35,750
|
32,303
|
32,632
|
33,948
|
36,852
|
36,001
|
38,756
|
39,378
|
41,269
|
36,874
|
39,793
|
40,022
|
42,161
|
35,648
|
36,376
|
39,497
|
36,801
|
39,364
|
38,398
|
40,122
|
38,721
|
35,213
|
37,410
|
37,403
|
33,889
|
34,952
|
36,868
|
33,757
|
31,506
|
30,722
|
30,613
|
31,716
|
30,573
|
27,442
|
29,084
|
|
資本金及び資本剰余金
|
41,675
|
41,864
|
41,937
|
42,052
|
42,149
|
42,254
|
42,332
|
42,408
|
42,455
|
42,529
|
42,572
|
42,614
|
42,567
|
42,626
|
42,556
|
42,592
|
42,654
|
41,410
|
41,344
|
40,672
|
40,442
|
40,408
|
40,435
|
40,494
|
38,904
|
37,825
|
39,164
|
38,190
|
35,873
|
35,293
|
34,963
|
34,928
|
33,216
|
33,806
|
33,859
|
33,939
|
33,905
|
34,026
|
34,061
|
34,143
|
34,063
|
33,764
|
33,765
|
33,795
|
33,757
|
33,758
|
33,449
|
33,277
|
33,359
|
33,407
|
33,418
|
33,377
|
33,277
|
33,294
|
33,301
|
33,309
|
32,948
|
32,982
|
33,005
|
33,027
|
32,916
|
|
利益剰余金
|
22,962
|
19,147
|
17,869
|
15,127
|
10,349
|
5,099
|
1,436
|
-5,532
|
-6,932
|
-9,387
|
-7,174
|
-6,920
|
-6,276
|
-5,492
|
-6,293
|
-3,746
|
-3,518
|
-4,210
|
898
|
2,750
|
3,849
|
6,992
|
7,060
|
8,589
|
9,180
|
7,849
|
8,798
|
7,331
|
5,747
|
7,202
|
8,014
|
4,190
|
3,586
|
2,862
|
-3
|
-2,782
|
-2,397
|
-710
|
-2,499
|
-690
|
1,797
|
2,628
|
3,908
|
2,213
|
4,074
|
5,873
|
8,419
|
7,708
|
7,452
|
7,756
|
8,567
|
1,686
|
1,915
|
437
|
455
|
-1,301
|
-121
|
-745
|
-1,073
|
1,189
|
-341
|
|
株主資本
|
48,758
|
44,944
|
44,038
|
41,080
|
36,420
|
31,295
|
28,368
|
21,653
|
19,494
|
17,558
|
19,633
|
20,221
|
19,874
|
20,863
|
20,966
|
23,452
|
23,926
|
23,987
|
29,059
|
31,376
|
32,894
|
35,932
|
36,614
|
38,564
|
39,972
|
39,699
|
42,039
|
38,885
|
40,056
|
40,811
|
41,678
|
40,241
|
40,252
|
31,262
|
27,872
|
25,324
|
25,646
|
27,245
|
24,645
|
27,275
|
28,335
|
24,639
|
26,244
|
25,972
|
26,343
|
23,732
|
25,153
|
24,412
|
23,730
|
21,278
|
18,611
|
14,176
|
13,852
|
11,642
|
10,700
|
10,484
|
10,445
|
8,199
|
9,999
|
8,614
|
7,585
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|